Sud Assistance
0860.776.218 · rovalta.com · 24/09/2026
ACTIVE
Sud Assistance
Financial year 2025 · Closed on 30/09/2025
Net result
230,3 k €
+222,7 %over 1 yearGross margin
1,9 M €
+21,3 %over 1 yearEquity
390,6 k €
+143,6 %over 1 yearWorkforce
15,9 ETP
+12,0 %over 1 yearOverview
Identity
Source · BCE/KBOSud Assistance is a Private limited company incorporated in 2003. Its registered office is in Somme-Leuze. It employs on average 15,9 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0860.776.218
- Incorporation
- 30/09/2003
- Legal form
- Private limited company
- Registered office
- Zone d'activités Nord, Bail. 83
5377 Somme-Leuze · WallonieSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 30/09/2025
- Average workforce
- 15,9 ETP
Joint committees (1)
- 330
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 1,9 M € | +21.3% | 1,6 M € | +47.9% | 1,1 M € | +18.1% | 895,5 k € | +69.9% | 527,2 k € |
| EBITDA | 490,8 k € | +175% | 178,3 k € | +169% | 66,3 k € | -62.2% | 175,2 k € | +22.5% | 143 k € |
| Operating result | 343,2 k € | +174% | 125,3 k € | +724% | 15,2 k € | -86.9% | 116,5 k € | +157% | 45,3 k € |
| Net result | 230,3 k € | +223% | 71,4 k € | +705% | -11,8 k € | -117% | 69,6 k € | +165% | 26,3 k € |
| Balance sheet | |||||||||
| Equity | 390,6 k € | +144% | 160,3 k € | +80.2% | 89 k € | -11.7% | 100,8 k € | +223% | 31,2 k € |
| Total assets | 1,3 M € | -6.6% | 1,3 M € | +57.8% | 850 k € | +20.4% | 706 k € | -10.6% | 790,1 k € |
| Cash | 199,9 k € | +92.7% | 103,7 k € | +53.4% | 67,6 k € | -51.2% | 138,5 k € | +30.9% | 105,8 k € |
| Debts | 861,6 k € | -27.0% | 1,2 M € | +55.2% | 761 k € | +25.7% | 605,3 k € | -20.3% | 759 k € |
| Other | |||||||||
| Workforce | 15,9 ETP | +12.0% | 14,2 ETP | +14.5% | 12,4 ETP | +27.8% | 9,7 ETP | +59.0% | 6,1 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 30/09/20251 active · 1 ended
Active mandates
Gérard MATHIEU
ActiveEnded mandates
Gérard MATHIEU
EndedOther companies at this address
Zone d'activités Nord, Bail. 83 5377 Somme-Leuze| Company | CBE no. |
|---|---|
MEDICAL AND CARS SERVICES● Active | 0698.811.952 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/03/2026 | 23/04/2025 | 25/04/2024 | 27/04/2023 | 29/04/2022 | 28/05/2021 |
| General meeting | 14/02/2026 | 08/02/2025 | 10/02/2024 | 11/02/2023 | 12/02/2022 | 13/02/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 14/02/2026 | 30/03/2026 | French | |
| Abridged model | 30/09/2024 | 08/02/2025 | 23/04/2025 | French | |
| Abridged model | 30/09/2023 | 10/02/2024 | 25/04/2024 | French | |
| Abridged model | 30/09/2022 | 11/02/2023 | 27/04/2023 | French | |
| Abridged model | 30/09/2021 | 12/02/2022 | 29/04/2022 | French | |
| Abridged model | 30/09/2020 | 13/02/2021 | 28/05/2021 | French | |
| Abridged model | 30/09/2019 | 08/02/2020 | 29/05/2020 | French | |
| Abridged model | 30/09/2018 | 09/02/2019 | 29/05/2019 | French | |
| Abridged model | 30/09/2017 | 10/02/2018 | 15/05/2018 | French | |
| Abridged model | 30/09/2016 | 11/02/2017 | 10/05/2017 | French | |
| Abridged model | 30/09/2015 | 13/02/2016 | 18/03/2016 | French | |
| Abridged model | 30/09/2014 | 14/02/2015 | 31/03/2015 | French | |
| Abridged model | 30/09/2013 | 08/02/2014 | 30/04/2014 | French | |
| Abridged model | 30/09/2012 | 09/02/2013 | 27/04/2013 | French | |
| Abridged model | 30/09/2011 | 11/02/2012 | 02/05/2012 | French | |
| Abridged model | 30/09/2010 | 12/02/2011 | 28/03/2011 | French | |
| Abridged model | 30/09/2009 | 13/02/2010 | 31/03/2010 | French | |
| Abridged model | 30/09/2008 | 14/02/2009 | 03/04/2009 | French | |
| Abridged model | 30/09/2007 | 09/02/2008 | 18/04/2008 | French | |
| Abridged model | 30/09/2006 | 10/02/2007 | 27/03/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/09/20251 active · 1 ended
Active mandates
Gérard MATHIEU
ActiveEnded mandates
Gérard MATHIEU
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates18/11/2025DEMISSIONS, NOMINATIONS
- Mandates24/10/2023MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
- Mandates26/07/2017DEMISSIONS, NOMINATIONS
- Mandates22/04/2015DEMISSIONS, NOMINATIONS
- Mandates26/06/2009DEMISSIONS, NOMINATIONS
- Registered office13/02/2007SIEGE SOCIAL
- Registered office24/10/2006SIEGE SOCIAL
- Mandates23/03/2004DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025230,3 k €↑
- 2024Annual accounts 202471,4 k €↑
- 2023Annual accounts 2023-11,8 k €↓
- 2022Annual accounts 202269,6 k €↑
- 2021Annual accounts 202126,3 k €↓
- 2020Annual accounts 202064,3 k €↑
- 2019Annual accounts 2019-65,1 k €↓
- 2018Annual accounts 2018-31,3 k €↓
- 2017Annual accounts 201717,7 k €↓
- 2016Annual accounts 2016164,5 k €↑
- 2015Annual accounts 2015-9,7 k €↑
- 2014Annual accounts 2014-221,2 k €↓
- 2013Annual accounts 201312,8 k €↓
- 2012Annual accounts 2012119,6 k €↑
- 2011Annual accounts 2011-131,6 k €↓
- 2010Annual accounts 201025,2 k €↓
- 2009Annual accounts 200932,5 k €↑
- 2008Annual accounts 200829,6 k €↑
- 2007Annual accounts 200714,8 k €
- 30/09/2003IncorporationPrivate limited company