ACTIVE

ABRIMMO.BE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-47,2 k €

-3805.1% YoY

Gross margin

154,1 k €

-20.1% YoY

Equity

-329,8 k €

-16.7% YoY

Workforce

3,7 ETP

0.0% YoY

What does ABRIMMO.BE do?

ABRIMMO.BE is a Private limited company incorporated in 2003. Its registered office is in Estaimpuis. It employs on average 3,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0860.779.285

Incorporation

30/09/2003

Legal form

Private limited company

Registered office

Rue Jules Vantieghem (EV) 8 box A
7730 Estaimpuis · WallonieSee on map

Contributed capital

24 000,00 €

Latest accounts

31/12/2025

Average workforce

3,7 ETP

Joint committees (2)

Signals

Healthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	154,1 k €	-20.1%	192,7 k €	+150%	77 k €	+22.0%	63,2 k €	-41.2%	107,4 k €	-38.6%	174,8 k €	+5.0%	166,5 k €	+24.3%	134 k €	-42.1%	231,6 k €	-2.1%	236,5 k €	+25.0%	189,3 k €	+11.6%	169,6 k €	+37.6%	123,3 k €	-24.3%	162,8 k €	+7.1%	152 k €	-38.3%	246,2 k €	+19.0%	206,9 k €	-18.8%	254,6 k €	+110%	121,1 k €	+63.9%	73,9 k €
EBITDA	-39,3 k €	-514%	9,5 k €	+108%	-114,9 k €	-158%	-44,6 k €	-747%	-5,3 k €	-110%	52,6 k €	+232%	15,9 k €	+120%	-80,3 k €	-682%	-10,3 k €	-132%	31,9 k €	+368%	6,8 k €	-63.2%	18,5 k €	+271%	-10,8 k €	-131%	35,4 k €	-13.6%	41 k €	-12.0%	46,5 k €	+245%	-32,1 k €	-162%	51,6 k €	+300%	-25,8 k €	-201%	25,5 k €
Operating result	-43,3 k €	-1822%	2,5 k €	+102%	-122,8 k €	-134%	-52,6 k €	-339%	-12 k €	-127%	44,3 k €	+503%	7,3 k €	+108%	-97,2 k €	-200%	-32,3 k €	-598%	6,5 k €	+89.5%	3,4 k €	-77.7%	15,4 k €	+196%	-16 k €	-186%	18,6 k €	-16.6%	22,3 k €	-7.9%	24,2 k €	+145%	-54 k €	-288%	28,8 k €	+169%	-41,5 k €	-364%	15,7 k €
Net result	-47,2 k €	-3805%	-1,2 k €	+99.0%	-125,6 k €	-131%	-54,3 k €	-310%	-13,2 k €	-132%	41,6 k €	+998%	3,8 k €	+104%	-100,9 k €	-171%	-37,3 k €	-857%	-3,9 k €	-9833%	40 €	-99.6%	9,2 k €	+153%	-17,4 k €	-196%	18,1 k €	-11.0%	20,3 k €	-14.0%	23,7 k €	+140%	-58,6 k €	-323%	26,2 k €	+162%	-42,5 k €	-374%	15,5 k €
Balance sheet
Equity	-329,8 k €	-16.7%	-282,6 k €	-0.4%	-281,4 k €	-80.6%	-155,8 k €	-53.4%	-101,5 k €	-15.0%	-88,3 k €	+32.0%	-129,9 k €	+2.8%	-133,7 k €	-308%	-32,8 k €	-832%	4,5 k €	-46.5%	8,4 k €	+0.5%	8,3 k €	+1084%	-847 €	-105%	16,6 k €	+1168%	-1,6 k €	+92.9%	-21,9 k €	+51.9%	-45,5 k €	-448%	13,1 k €	+199%	-13,2 k €	-145%	29,4 k €
Total assets	298,9 k €	-19.0%	369 k €	+22.8%	300,4 k €	+17.1%	256,6 k €	-4.6%	268,9 k €	-9.8%	298 k €	-12.2%	339,5 k €	+53.6%	221 k €	-30.3%	316,8 k €	+5.2%	301,2 k €	+139%	126,2 k €	+6.6%	118,4 k €	+12.8%	105 k €	+2.5%	102,4 k €	-17.9%	124,8 k €	-47.2%	236,2 k €	-38.7%	385,2 k €	+70.6%	225,8 k €	+3.3%	218,6 k €	+52.8%	143,1 k €
Cash	7,6 k €	-86.5%	56,8 k €	+37.6%	41,2 k €	+124%	18,4 k €	+406%	3,6 k €	-92.4%	47,8 k €	+71.1%	27,9 k €	+1677%	1,6 k €	-97.0%	52,2 k €	+19.9%	43,5 k €	+102%	21,6 k €	-56.0%	49,1 k €	+14.3%	42,9 k €	+47.6%	29,1 k €	-10.4%	32,4 k €	-76.7%	138,9 k €	-38.1%	224,4 k €	+197%	75,5 k €	-48.3%	146 k €	+85.1%	78,9 k €
Debts	603,8 k €	-3.9%	628 k €	+13.0%	555,8 k €	+40.2%	396,5 k €	+9.2%	363,2 k €	-5.6%	384,7 k €	-18.0%	469,4 k €	+32.3%	354,6 k €	+1.5%	349,6 k €	+17.8%	296,7 k €	+152%	117,8 k €	+7.0%	110,1 k €	+4.0%	105,8 k €	+23.3%	85,9 k €	-32.0%	126,3 k €	-51.0%	258,1 k €	-40.1%	430,8 k €	+102%	212,7 k €	-8.2%	231,7 k €	+104%	113,7 k €
Other
Workforce	3,7 ETP	0.0%	3,7 ETP		–		–		–		3,6 ETP	+28.6%	2,8 ETP	-24.3%	3,7 ETP	-19.6%	4,6 ETP	-8.0%	5,0 ETP	+28.2%	3,9 ETP	-4.9%	4,1 ETP	+64.0%	2,5 ETP	+13.6%	2,2 ETP	0.0%	2,2 ETP	-54.2%	4,8 ETP	-22.6%	6,2 ETP	+6.9%	5,8 ETP	+45.0%	4,0 ETP	+100%	2,0 ETP

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Jean-Michel REHEUL

Director

Active

Renaud Reheul

Director

Active

Ended mandates

Jean-Michel Reheul

Manager

Ended

JMR INVEST

Director · 0430.633.973

Represented by Reheul JEAN-MICHEL

Ended

Stanislas Bareel

Manager · until 24 mars 2011

Ended

Stanislas Bareel

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
HAVASU● Active	1042.652.109
IT'S TIME● Active	0768.768.352
JMR INVEST● Active	0651.654.809

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/08/2026	17/06/2025	26/08/2024	04/07/2023	10/06/2022	08/06/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	11/08/2026	French	PDF
Abridged model	31/12/2024	06/06/2025	17/06/2025	French	PDF
Abridged model	31/12/2023	07/06/2024	26/08/2024	French	PDF
Abridged model	31/12/2022	02/06/2023	04/07/2023	French	PDF
Micro model	31/12/2021	03/06/2022	10/06/2022	French	PDF
Abridged model	31/12/2020	04/06/2021	08/06/2021	French	PDF
Abridged model	31/12/2019	05/06/2020	10/06/2020	French	PDF
Abridged model	31/12/2018	07/06/2019	13/06/2019	French	PDF
Abridged model	31/12/2017	01/06/2018	03/07/2018	French	PDF
Abridged model	31/12/2016	02/06/2017	07/06/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	07/06/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	22/06/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	19/08/2014	French	PDF
Abridged model	31/12/2012	05/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	08/06/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	19/08/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	05/08/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	24/08/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	25/08/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	30/08/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Jean-Michel REHEUL

Director

Active

Renaud Reheul

Director

Active

Ended mandates

Jean-Michel Reheul

Manager

Ended

JMR INVEST

Director · 0430.633.973

Represented by Reheul JEAN-MICHEL

Ended

Stanislas Bareel

Manager · until 24 mars 2011

Ended

Stanislas Bareel

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office21/12/2016
SIEGE SOCIAL
PDF
Registered office25/02/2013
SIEGE SOCIAL
PDF
Mandates28/04/2011
DEMISSIONS, NOMINATIONS
PDF
Other07/10/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-47,2 k €↓
2024
Annual accounts 2024-1,2 k €↑
2023
Annual accounts 2023-125,6 k €↓
2022
Annual accounts 2022-54,3 k €↓
2021
Annual accounts 2021-13,2 k €↓
2020
Annual accounts 202041,6 k €↑
2019
Annual accounts 20193,8 k €↑
2018
Annual accounts 2018-100,9 k €↓
2017
Annual accounts 2017-37,3 k €↓
2016
Annual accounts 2016-3,9 k €↓
2015
Annual accounts 201540 €↓
2014
Annual accounts 20149,2 k €↑
2013
Annual accounts 2013-17,4 k €↓
2012
Annual accounts 201218,1 k €↓
2011
Annual accounts 201120,3 k €↓
2010
Annual accounts 201023,7 k €↑
2009
Annual accounts 2009-58,6 k €↓
2008
Annual accounts 200826,2 k €↑
2007
Annual accounts 2007-42,5 k €↓
2006
Annual accounts 200615,5 k €
30/09/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ABRIMMO.BE

Overview

What does ABRIMMO.BE do?

Trend over 20 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline