ACTIVE

IMOGES

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

386 k €

+1791.3% YoY

Gross margin

935,2 k €

+163.2% YoY

Equity

1,1 M €

+56.3% YoY

Workforce

3,2 ETP

-5.9% YoY

What does IMOGES do?

IMOGES is a Private limited company incorporated in 2003. Its main activity is: Construction of buildings. Its registered office is in Ecaussinnes. It employs on average 3,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0860.782.057

Incorporation

30/09/2003

Legal form

Private limited company

Registered office

Avenue de la Déportation 41
7190 Ecaussinnes · WallonieSee on map

Contributed capital

100 000,00 €

Latest accounts

31/12/2025

Average workforce

3,2 ETP

Activities (NACE)

41001Construction of buildings· main 41101Development of building projects 41201Construction of residential and non-residential buildings 45212Maintenance and repair of motor vehicles 68121Buying and selling of own real estate 43230Electrical, plumbing and other construction installation activities+5

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	935,2 k €	+163%	355,3 k €	-31.7%	519,9 k €	+21.8%	427 k €	-28.4%	596,5 k €	+142%	246 k €	-5.8%	261,2 k €	+1338%	18,2 k €	-89.6%	174,6 k €	+24.2%	140,6 k €	-52.3%	294,4 k €	+10.1%	267,5 k €	+97.3%	135,6 k €	+4.6%	129,7 k €	+25.3%	103,5 k €	-33.4%	155,4 k €	+45.7%	106,7 k €	+316%	-49,5 k €	-120%	251,8 k €	+560%	38,1 k €
EBITDA	723,7 k €	+423%	138,4 k €	-47.5%	263,5 k €	+37.4%	191,8 k €	-56.1%	437,3 k €	+208%	142 k €	-21.7%	181,3 k €	+17.6%	154,2 k €	+14.2%	135 k €	+11.2%	121,4 k €	-38.4%	197 k €	+7.7%	183 k €	+12.5%	162,7 k €	+61.8%	100,6 k €	+30.1%	77,3 k €	-34.7%	118,3 k €	+120%	53,7 k €	+200%	-53,6 k €	-138%	140,6 k €	+800%	15,6 k €
Operating result	573,3 k €	+1131%	46,6 k €	-73.6%	176,7 k €	+89.3%	93,3 k €	-73.4%	350,5 k €	+424%	67 k €	-43.0%	117,5 k €	+35.4%	86,8 k €	+25.2%	69,3 k €	+32.8%	52,2 k €	-57.8%	123,5 k €	+1.0%	122,2 k €	+41.7%	86,3 k €	+201%	28,6 k €	+30.7%	21,9 k €	-70.9%	75,2 k €	+262%	20,8 k €	+130%	-68,4 k €	-154%	127,3 k €	+1570%	7,6 k €
Net result	386 k €	+1791%	20,4 k €	+64.5%	12,4 k €	-95.0%	248,5 k €	+31.9%	188,5 k €	+2466%	7,3 k €	-53.8%	15,9 k €	+505%	2,6 k €	+145%	1,1 k €	-90.5%	11,3 k €	+93.6%	5,8 k €	-77.7%	26,2 k €	+4.0%	25,2 k €	+2230%	1,1 k €	-73.3%	4,1 k €	-91.7%	48,7 k €	+233%	14,6 k €	+118%	-80,3 k €	-192%	87,3 k €	+1133%	-8,5 k €
Balance sheet
Equity	1,1 M €	+56.3%	685,7 k €	+3.1%	665,2 k €	+1.9%	652,8 k €	+61.5%	404,3 k €	+87.3%	215,9 k €	+3.5%	208,5 k €	+8.3%	192,6 k €	+1.4%	190 k €	+0.6%	188,9 k €	+6.4%	177,6 k €	+3.4%	171,8 k €	+18.0%	145,6 k €	+20.9%	120,4 k €	+0.9%	119,3 k €	+3.5%	115,2 k €	+73.3%	66,5 k €	+325%	-29,6 k €	-173%	40,4 k €	+204%	-38,9 k €
Total assets	5,6 M €	-27.5%	7,7 M €	+3.2%	7,4 M €	+11.8%	6,6 M €	+23.3%	5,4 M €	+88.3%	2,9 M €	-3.9%	3 M €	-26.3%	4 M €	+42.5%	2,8 M €	+13.4%	2,5 M €	-4.3%	2,6 M €	-16.7%	3,1 M €	+48.5%	2,1 M €	+16.6%	1,8 M €	-9.2%	2 M €	+15.2%	1,7 M €	+20.8%	1,4 M €	+172%	526 k €	+43.3%	366,9 k €	-71.1%	1,3 M €
Cash	290,6 k €	+14.0%	254,8 k €	+1263%	18,7 k €	-88.7%	164,8 k €	-43.7%	292,5 k €	+261%	81,1 k €	+24.7%	65 k €	-44.0%	116,1 k €	-16.6%	139,2 k €	+2019%	6,6 k €	-95.7%	153,4 k €	+67.4%	91,6 k €	-22.7%	118,5 k €	+16763%	703 €	-99.4%	114,7 k €	-40.1%	191,3 k €	+106%	93 k €	+677%	12 k €	-80.1%	60,2 k €	+117914%	51 €
Debts	4,1 M €	-41.8%	7 M €	+3.2%	6,8 M €	+12.9%	6 M €	+20.2%	5 M €	+88.4%	2,6 M €	-4.4%	2,8 M €	-28.1%	3,8 M €	+58.3%	2,4 M €	+16.6%	2,1 M €	-4.6%	2,2 M €	-20.3%	2,7 M €	+52.6%	1,8 M €	+21.8%	1,5 M €	-11.9%	1,7 M €	+17.9%	1,4 M €	+17.9%	1,2 M €	+170%	445,6 k €	+106%	216,6 k €	-83.5%	1,3 M €
Other
Workforce	3,2 ETP	-5.9%	3,4 ETP	-17.1%	4,1 ETP	-12.8%	4,7 ETP	+17.5%	4,0 ETP	+66.7%	2,4 ETP	0.0%	2,4 ETP	-14.3%	2,8 ETP	+64.7%	1,7 ETP	+30.8%	1,3 ETP	-38.1%	2,1 ETP	+163%	0,8 ETP	+167%	0,3 ETP		–		1,0 ETP		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Eric SIRAULT

Director

Active

Ended mandates

Eric Sirault

Manager · since 30 septembre 2003

Ended

CATHERINE ALARD

Mandate

Ended

Eric SIRAULT

Manager

Ended

ERIC SIRAULT

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
Imoges - N - Constructions● Active	0742.923.295
Kinsei● Active	1001.024.459
VAN LAETHEM-INVEST● Active	0430.097.406

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/07/2026	19/08/2025	26/08/2024	30/08/2023	22/08/2022	12/08/2021
General meeting	15/06/2026	14/06/2025	14/06/2024	14/06/2023	14/06/2022	14/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/06/2026	27/07/2026	French	PDF
Abridged model	31/12/2024	14/06/2025	19/08/2025	French	PDF
Abridged model	31/12/2023	14/06/2024	26/08/2024	French	PDF
Abridged model	31/12/2022	14/06/2023	30/08/2023	French	PDF
Abridged model	31/12/2021	14/06/2022	22/08/2022	French	PDF
Abridged model	31/12/2020	14/06/2021	12/08/2021	French	PDF
Abridged model	31/12/2019	15/06/2020	22/09/2020	French	PDF
Abridged model	31/12/2018	14/06/2019	26/08/2019	French	PDF
Abridged model	31/12/2017	14/06/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	14/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	14/06/2016	18/08/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	14/06/2014	25/08/2014	French	PDF
Abridged model	31/12/2012	14/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	14/06/2012	31/10/2012	French	PDF
Abridged model	31/12/2010	14/06/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	26/07/2010	23/08/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	14/06/2008	15/10/2008	French	PDF
Abridged model	31/12/2006	23/07/2007	28/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Eric SIRAULT

Director

Active

Ended mandates

Eric Sirault

Manager · since 30 septembre 2003

Ended

CATHERINE ALARD

Mandate

Ended

Eric SIRAULT

Manager

Ended

ERIC SIRAULT

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/08/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates09/05/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates07/02/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates25/11/2009
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Other07/10/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025386 k €↑
2024
Annual accounts 202420,4 k €↑
2023
Annual accounts 202312,4 k €↓
2022
Annual accounts 2022248,5 k €↑
2021
Annual accounts 2021188,5 k €↑
2020
Annual accounts 20207,3 k €↓
2019
Annual accounts 201915,9 k €↑
2018
Annual accounts 20182,6 k €↑
2017
Annual accounts 20171,1 k €↓
2016
Annual accounts 201611,3 k €↑
2015
Annual accounts 20155,8 k €↓
2014
Annual accounts 201426,2 k €↑
2013
Annual accounts 201325,2 k €↑
2012
Annual accounts 20121,1 k €↓
2011
Annual accounts 20114,1 k €↓
2010
Annual accounts 201048,7 k €↑
2009
Annual accounts 200914,6 k €↑
2008
Annual accounts 2008-80,3 k €↓
2007
Annual accounts 200787,3 k €↑
2006
Annual accounts 2006-8,5 k €
30/09/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMOGES

Overview

What does IMOGES do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline