ACTIVE

ANTOROTIN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

5,9 k €

-96.2% YoY

Gross margin

-35,4 k €

-139.4% YoY

Equity

6,5 M €

+0.1% YoY

What does ANTOROTIN do?

ANTOROTIN is a Private limited company incorporated in 2003. Its main activity is: Management consultancy activities. Its registered office is in Ieper.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0860.782.156

Incorporation

17/06/2003

Legal form

Private limited company

Registered office

Steverlyncklaan 22
8900 Ieper · FlandreSee on map

Contributed capital

1 346 092,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-35,4 k €	-139%	89,8 k €	+357%	-34,9 k €	-213%	30,9 k €	-94.7%	584,5 k €	-0.0%	584,6 k €	+20.6%	484,8 k €	+2.0%	475,2 k €	+41.4%	336,1 k €	-31.5%	490,7 k €	-12.0%	557,4 k €	+67.1%	333,5 k €	-35.2%	514,9 k €	+58.0%	326 k €	+6.8%	305,2 k €	+39.2%	219,3 k €	+78.6%	122,8 k €	-4.4%	128,5 k €	-41.9%	221,3 k €
EBITDA	-36,5 k €	-141%	88,7 k €	+347%	-36 k €	-223%	29,2 k €	-95.0%	582,8 k €	-0.0%	582,9 k €	+20.9%	482,2 k €	+1.9%	473,2 k €	+41.9%	333,4 k €	-31.8%	488,8 k €	-12.0%	555,3 k €	+68.7%	329,1 k €	-35.9%	513,2 k €	+59.0%	322,8 k €	+6.8%	302,1 k €	+39.8%	216,2 k €	+78.3%	121,3 k €	-4.5%	127 k €	-42.3%	219,8 k €
Operating result	-36,5 k €	-141%	88,7 k €	+347%	-36 k €	-223%	29,2 k €	-94.9%	574,4 k €	-0.0%	574,5 k €	+22.7%	468,4 k €	+3.6%	452,3 k €	+48.5%	304,6 k €	-36.3%	478,5 k €	-12.2%	545 k €	+70.9%	318,9 k €	-37.3%	508,5 k €	+62.2%	313,5 k €	+11.2%	282 k €	+60.0%	176,2 k €	+144%	72,2 k €	-13.0%	83 k €	-58.2%	198,5 k €
Net result	5,9 k €	-96.2%	153,1 k €	+623%	21,2 k €	-97.4%	821,7 k €	+132%	354,5 k €	-9.7%	392,4 k €	+32.8%	295,5 k €	+2.2%	289,2 k €	+67.9%	172,3 k €	-40.7%	290,5 k €	-12.7%	332,8 k €	+17.4%	283,5 k €	-6.4%	302,9 k €	-60.3%	762,8 k €	+382%	158,4 k €	+69.9%	93,2 k €	+222%	29 k €	-28.6%	40,6 k €	-65.4%	117,2 k €
Balance sheet
Equity	6,5 M €	+0.1%	6,5 M €	+2.4%	6,4 M €	+0.3%	6,3 M €	+14.9%	5,5 M €	+7.7%	5,1 M €	+8.3%	4,7 M €	+6.6%	4,4 M €	+7.0%	4,2 M €	+4.3%	4 M €	+7.9%	3,7 M €	+9.9%	3,4 M €	+9.2%	3,1 M €	+10.9%	2,8 M €	+37.9%	2 M €	+283%	525 k €	+21.6%	431,8 k €	-12.1%	491,2 k €	+9.0%	450,7 k €
Total assets	6,6 M €	+0.6%	6,5 M €	+2.0%	6,4 M €	+0.6%	6,4 M €	+13.9%	5,6 M €	+6.7%	5,3 M €	+9.1%	4,8 M €	+2.7%	4,7 M €	+5.2%	4,5 M €	-1.4%	4,5 M €	-2.5%	4,6 M €	+4.1%	4,5 M €	+3.7%	4,3 M €	-0.8%	4,3 M €	-0.6%	4,3 M €	+290%	1,1 M €	+7.6%	1 M €	+3.5%	1 M €	+57.0%	637,5 k €
Cash	23,4 k €	-18.0%	28,5 k €	-26.5%	38,8 k €	-94.9%	755,8 k €	-70.1%	2,5 M €	+185%	886,8 k €	+41.1%	628,6 k €	+19.2%	527,1 k €	+81.0%	291,2 k €	-8.8%	319,3 k €	-2.3%	326,7 k €	+63.3%	200 k €	+239%	59 k €	-29.8%	84 k €	+60.9%	52,2 k €	+13.8%	45,9 k €	+157%	17,8 k €	+354%	3,9 k €	-93.5%	60 k €
Debts	57,6 k €	+111%	27,3 k €	-46.9%	51,4 k €	+42.2%	36,2 k €	-53.7%	78,2 k €	-34.0%	118,5 k €	+75.4%	67,5 k €	-70.7%	230,7 k €	-19.3%	286 k €	-44.8%	517,8 k €	-43.9%	923,8 k €	-14.1%	1,1 M €	-10.3%	1,2 M €	-22.0%	1,5 M €	-34.0%	2,3 M €	+303%	576,7 k €	-3.2%	595,5 k €	+18.4%	503,1 k €	+186%	176,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

SPINNEHUIS

Director · since 17 décembre 2021 · 0777.510.428

Represented by Marc De Backer

Active

White Tee

Director · since 17 décembre 2021 · 0688.576.868

Represented by Yves Thiers

Active

Ended mandates

TePiC

Director · since 17 décembre 2021 · 0839.927.057

Represented by Kenny Declerck

Ended

Ronny Maesen

Manager · until 17 décembre 2021

Ended

Ronny Maesen

Manager

Ended

TePiC

Director · until 07 novembre 2024 · 0839.927.057

Represented by Kenny Declerck

Ended

At this address

Other companies at this address

Company	CBE no.
ARANEAS● Active	0783.940.934
MBS MANAGEMENT● Active	0878.145.948
SPINNEHUIS● Active	0777.510.428
SPINNEKOP● Active	0457.522.769
SPINNEWEB● Active	0777.510.824

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/08/2026	15/08/2025	17/06/2024	27/06/2023	30/06/2022	25/08/2021
General meeting	01/06/2026	02/06/2025	04/06/2024	05/06/2023	06/06/2022	19/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	10/08/2026	Dutch	PDF
Abridged model	31/12/2024	02/06/2025	15/08/2025	Dutch	PDF
Abridged model	31/12/2023	04/06/2024	17/06/2024	Dutch	PDF
Abridged model	31/12/2022	05/06/2023	27/06/2023	Dutch	PDF
Abridged model	31/12/2021	06/06/2022	30/06/2022	Dutch	PDF
Abridged model	31/12/2020	19/06/2021	25/08/2021	Dutch	PDF
Abridged model	31/12/2019	02/06/2020	21/06/2020	Dutch	PDF
Abridged model	31/12/2018	15/06/2019	06/08/2019	Dutch	PDF
Abridged model	31/12/2017	16/06/2018	06/08/2018	Dutch	PDF
Abridged model	31/12/2016	17/06/2017	26/08/2017	Dutch	PDF
Abridged model	31/12/2015	18/06/2016	16/08/2016	Dutch	PDF
Abridged model	31/12/2014	20/06/2015	14/08/2015	Dutch	PDF
Abridged model	31/12/2013	21/06/2014	20/08/2014	Dutch	PDF
Abridged model	31/12/2012	15/06/2013	01/08/2013	Dutch	PDF
Abridged model	31/12/2011	16/06/2012	25/08/2012	Dutch	PDF
Abridged model	31/12/2010	18/06/2011	23/08/2011	Dutch	PDF
Abridged model	31/12/2009	19/06/2010	27/08/2010	Dutch	PDF
Abridged model	31/12/2008	20/06/2009	14/07/2009	Dutch	PDF
Abridged model	31/12/2007	21/06/2008	24/06/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

SPINNEHUIS

Director · since 17 décembre 2021 · 0777.510.428

Represented by Marc De Backer

Active

White Tee

Director · since 17 décembre 2021 · 0688.576.868

Represented by Yves Thiers

Active

Ended mandates

TePiC

Director · since 17 décembre 2021 · 0839.927.057

Represented by Kenny Declerck

Ended

Ronny Maesen

Manager · until 17 décembre 2021

Ended

Ronny Maesen

Manager

Ended

TePiC

Director · until 07 novembre 2024 · 0839.927.057

Represented by Kenny Declerck

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/12/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/03/2022
ONTSLAGEN - BENOEMINGEN
PDF
Registered office18/01/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL
PDF
Mandates10/01/2022
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares28/10/2011
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares17/08/2009
KAPITAAL - AANDELEN
PDF
Capital / shares20/04/2007
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BOEKJAAR
PDF
Other25/06/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20255,9 k €↓
2024
Annual accounts 2024153,1 k €↑
2023
Annual accounts 202321,2 k €↓
2022
Annual accounts 2022821,7 k €↑
2021
Annual accounts 2021354,5 k €↓
2020
Annual accounts 2020392,4 k €↑
2019
Annual accounts 2019295,5 k €↑
2018
Annual accounts 2018289,2 k €↑
2017
Annual accounts 2017172,3 k €↓
2016
Annual accounts 2016290,5 k €↓
2015
Annual accounts 2015332,8 k €↑
2014
Annual accounts 2014283,5 k €↓
2013
Annual accounts 2013302,9 k €↓
2012
Annual accounts 2012762,8 k €↑
2011
Annual accounts 2011158,4 k €↑
2010
Annual accounts 201093,2 k €↑
2009
Annual accounts 200929 k €↓
2008
Annual accounts 200840,6 k €↓
2007
Annual accounts 2007117,2 k €
17/06/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ANTOROTIN

Overview

What does ANTOROTIN do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline