FMJ
0860.789.480 · rovalta.com · 22/09/2026
NORMAL SITUATION
FMJ
Financial year 2024 · closed on 27/03/2024
Net result
2,4 k €
+135.0% YoY
Gross margin
-2 k €
-80.3% YoY
Equity
61 k €
+4.1% YoY
Company — Normal situation.
Overview
What does FMJ do?
FMJ is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0860.789.480
Legal form
Private limited company
Contributed capital
144 789,94 €
Latest accounts
27/03/2024
Joint committees (2)
- 126
- 201
Signals
ProfitableSolid equityGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | -2 k € | -80.3% | -1,1 k € | +87.6% | -9 k € | -405% | 3 k € | -98.4% | 186,1 k € | +1574% | 11,1 k € | -94.5% | 200,9 k € | -42.8% | 351,1 k € | -16.7% | 421,3 k € | -6.7% | 451,6 k € | +21.8% | 370,8 k € | -33.6% | 558,2 k € | -5.5% | 590,6 k € | +8.7% | 543,3 k € | +8.4% | 501,1 k € | -4.4% | 524,3 k € | +57.8% | 332,3 k € | +7.6% | 309 k € | +6.5% | 290,2 k € |
| EBITDA | -2 k € | -4.1% | -1,9 k € | +85.4% | -13,3 k € | +83.8% | -82,2 k € | -389% | 28,5 k € | +113% | -219 k € | -470% | -38,4 k € | -21.1% | -31,7 k € | -150% | 62,8 k € | +435% | 11,7 k € | +108% | -155,1 k € | -542% | 35,1 k € | -16.1% | 41,8 k € | -72.9% | 154,5 k € | +107% | 74,7 k € | -28.7% | 104,8 k € | +282% | 27,4 k € | -42.3% | 47,5 k € | -0.6% | 47,8 k € |
| Operating result | 2,5 k € | +138% | -6,5 k € | +52.4% | -13,7 k € | +83.9% | -85,1 k € | -2793% | 3,2 k € | +101% | -246,8 k € | -412% | -48,2 k € | +0.6% | -48,5 k € | -231% | 37,1 k € | +258% | -23,4 k € | +88.1% | -196,1 k € | -2421% | -7,8 k € | -36.3% | -5,7 k € | -106% | 95,2 k € | +219% | 29,9 k € | -54.4% | 65,5 k € | +1577% | -4,4 k € | -205% | 4,2 k € | -53.0% | 9 k € |
| Net result | 2,4 k € | +135% | -6,9 k € | +49.0% | -13,6 k € | -112% | 117,7 k € | +24368% | -485 € | +99.8% | -247,8 k € | -388% | -50,8 k € | -19.2% | -42,6 k € | -190% | 47,3 k € | +364% | -18 k € | +89.5% | -170,5 k € | -13116% | -1,3 k € | -107% | 18,5 k € | -71.9% | 65,9 k € | +117% | 30,4 k € | -53.3% | 65,1 k € | +685% | 8,3 k € | +172% | 3,1 k € | -86.9% | 23,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 61 k € | +4.1% | 58,6 k € | -10.6% | 65,5 k € | -17.2% | 79,1 k € | +305% | -38,6 k € | -1.3% | -38,1 k € | -142% | 89,8 k € | -36.1% | 140,6 k € | -23.3% | 183,2 k € | +34.8% | 135,9 k € | -11.7% | 153,8 k € | -52.6% | 324,3 k € | -0.4% | 325,6 k € | +6.0% | 307,1 k € | +27.3% | 241,2 k € | +14.4% | 210,8 k € | +44.6% | 145,7 k € | +6.0% | 137,5 k € | +2.3% | 134,4 k € |
| Total assets | 64,7 k € | -2.8% | 66,6 k € | -32.4% | 98,5 k € | -20.3% | 123,5 k € | -68.7% | 394,2 k € | -35.9% | 614,8 k € | -4.1% | 640,8 k € | +7.9% | 594,2 k € | -15.2% | 701 k € | +6.0% | 661,6 k € | -17.2% | 799,4 k € | -7.5% | 864,3 k € | -22.4% | 1,1 M € | +21.8% | 914,7 k € | +7.1% | 854 k € | -0.2% | 856 k € | +12.8% | 758,9 k € | -19.5% | 943 k € | +19.4% | 789,8 k € |
| Cash | 63,7 k € | +85.1% | 34,4 k € | -46.8% | 64,7 k € | +115% | 30 k € | -36.2% | 47,1 k € | +64.3% | 28,7 k € | -29.2% | 40,5 k € | +104% | 19,8 k € | -23.7% | 25,9 k € | +190% | 8,9 k € | -74.7% | 35,2 k € | +59.7% | 22,1 k € | -75.2% | 89 k € | -35.6% | 138,1 k € | +282% | 36,1 k € | -65.4% | 104,3 k € | +219% | 32,7 k € | -70.6% | 111,1 k € | +2.2% | 108,7 k € |
| Debts | 3,7 k € | +5.9% | 3,5 k € | -60.4% | 8,7 k € | -56.8% | 20,2 k € | -94.3% | 351,9 k € | -42.5% | 611,6 k € | +27.6% | 479,1 k € | +24.1% | 386,2 k € | -19.4% | 479,4 k € | -5.5% | 507,3 k € | -16.7% | 608,8 k € | +18.2% | 515,2 k € | -33.1% | 769,6 k € | +28.7% | 598 k € | -0.5% | 601,2 k € | -2.3% | 615 k € | +2.8% | 598,3 k € | -25.3% | 800,8 k € | +22.3% | 654,6 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | 0,6 ETP | 0.0% | 0,6 ETP | -86.4% | 4,4 ETP | -24.1% | 5,8 ETP | -13.4% | 6,7 ETP | -36.2% | 10,5 ETP | +10.5% | 9,5 ETP | -18.8% | 11,7 ETP | -19.3% | 14,5 ETP | 0.0% | 14,5 ETP | -5.2% | 15,3 ETP | +45.7% | 10,5 ETP | -16.7% | 12,6 ETP | -3.8% | 13,1 ETP | +31.0% | 10,0 ETP | +20.5% | 8,3 ETP | +1.2% | 8,2 ETP | ||
Governance
Board of directors
Seen on filing of 27/03/2024 · 1 active · 20 ended
Active mandates
Michel BERNARD
ActiveEnded mandates
Carlo GEORIS
EndedCarlo GEORIS
EndedMICHEL BERNARD
EndedMICHEL BERNARD
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 27/03/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 3 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/10/2024 | 09/04/2024 | 30/05/2023 | 30/06/2022 | 15/11/2021 | 04/09/2020 |
| General meeting | – | 03/04/2024 | 25/05/2023 | 20/06/2022 | 14/10/2021 | 28/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 27/03/2024 | — | 30/10/2024 | French | |
| Micro model | 31/12/2023 | 03/04/2024 | 09/04/2024 | French | |
| Abridged model | 31/12/2022 | 25/05/2023 | 30/05/2023 | French | |
| Abridged model | 31/12/2021 | 20/06/2022 | 30/06/2022 | French | |
| Abridged model | 31/12/2020 | 14/10/2021 | 15/11/2021 | French | |
| Abridged model | 31/12/2019 | 28/05/2020 | 04/09/2020 | French | |
| Abridged model | 31/12/2018 | 22/07/2019 | 23/07/2019 | French | |
| Abridged model | 31/12/2017 | 21/06/2018 | 22/06/2018 | French | |
| Abridged model | 31/12/2016 | 15/06/2017 | 21/06/2017 | French | |
| Abridged model | 31/12/2015 | 26/05/2016 | 14/06/2016 | French | |
| Abridged model | 31/12/2014 | 18/06/2015 | 19/06/2015 | French | |
| Abridged model | 31/12/2013 | 30/05/2014 | 03/07/2014 | French | |
| Abridged model | 31/12/2012 | 30/05/2013 | 02/07/2013 | French | |
| Abridged model | 31/12/2011 | 21/06/2012 | 10/07/2012 | French | |
| Abridged model | 31/12/2010 | 16/06/2011 | 13/07/2011 | French | |
| Abridged model | 31/12/2009 | 29/06/2010 | 12/07/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 03/07/2009 | French | |
| Abridged model | 31/12/2007 | 19/06/2008 | 23/06/2008 | French | |
| Abridged model | 31/12/2006 | 14/06/2007 | 18/06/2007 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 27/03/2024 · 1 active · 20 ended
Active mandates
Michel BERNARD
ActiveEnded mandates
Carlo GEORIS
EndedCarlo GEORIS
EndedMICHEL BERNARD
EndedMICHEL BERNARD
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 20242,4 k €↑
- 2023Annual accounts 2023-6,9 k €↑
- 2022Annual accounts 2022-13,6 k €↓
- 2021Annual accounts 2021117,7 k €↑
- 2020Annual accounts 2020-485 €↑
- 2019Annual accounts 2019-247,8 k €↓
- 2018Annual accounts 2018-50,8 k €↓
- 2017Annual accounts 2017-42,6 k €↓
- 2016Annual accounts 201647,3 k €↑
- 2015Annual accounts 2015-18 k €↑
- 2014Annual accounts 2014-170,5 k €↓
- 2013Annual accounts 2013-1,3 k €↓
- 2012Annual accounts 201218,5 k €↓
- 2011Annual accounts 201165,9 k €↑
- 2010Annual accounts 201030,4 k €↓
- 2009Annual accounts 200965,1 k €↑
- 2008Annual accounts 20088,3 k €↑
- 2007Annual accounts 20073,1 k €↓
- 2006Annual accounts 200623,3 k €