ACTIVE

SILVER TAVERN

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

24,2 k €

+198.6% YoY

Gross margin

43,8 k €

-41.3% YoY

Equity

102 k €

+31.1% YoY

What does SILVER TAVERN do?

SILVER TAVERN is a Private company with limited liability incorporated in 2003. Its main activity is: Accommodation. Its registered office is in Schaerbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0860.810.365

Incorporation

01/10/2003

Legal form

Private company with limited liability

Registered office

Avenue des Azalées 41
1030 Schaerbeek · BruxellesSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Activities (NACE)

55401Accommodation· main 56301Beverage serving activities 56301Beverage serving activities 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	43,8 k €	-41.3%	74,7 k €	-53.2%	159,7 k €	+37.0%	116,5 k €	+118%	53,6 k €	+50.6%	35,6 k €	+1389%	2,4 k €	+191%	820,6 €	-87.7%	6,7 k €	+116%	-41,1 k €	-1803%	2,4 k €	+118%	-13,5 k €	-152%	25,8 k €	+63.1%	15,8 k €	+24.0%	12,7 k €	+29.9%	9,8 k €
EBITDA	43,4 k €	+519%	-10,4 k €	-217%	8,9 k €	-81.6%	48,4 k €	+9447%	507,2 €	-92.3%	6,6 k €	+177%	2,4 k €	+353%	527 €	-90.8%	5,7 k €	+113%	-45 k €	-1422%	-3 k €	+85.7%	-20,7 k €	-187%	23,9 k €	+77.7%	13,4 k €	+7.0%	12,6 k €	+29.4%	9,7 k €
Operating result	41,9 k €	+436%	-12,5 k €	-268%	7,4 k €	-83.2%	44,2 k €	+1300%	-3,7 k €	-219%	3,1 k €	+29.6%	2,4 k €	+353%	527 €	-90.8%	5,7 k €	+113%	-45 k €	-537%	-7,1 k €	+67.7%	-21,9 k €	-197%	22,5 k €	+114%	10,5 k €	+12.2%	9,4 k €	+42.6%	6,6 k €
Net result	24,2 k €	+199%	-24,5 k €	-500%	6,1 k €	-85.8%	43,2 k €	+1271%	-3,7 k €	-238%	2,7 k €	+282%	696,6 €	+32.2%	527 €	-90.5%	5,6 k €	+112%	-45,9 k €	-465%	-8,1 k €	+64.5%	-22,8 k €	-245%	15,8 k €	+120%	7,2 k €	-36.2%	11,2 k €	+70.2%	6,6 k €
Balance sheet
Equity	102 k €	+31.1%	77,8 k €	-24.0%	102,4 k €	+6.4%	96,2 k €	+81.4%	53 k €	-6.5%	56,7 k €	+4.9%	54,1 k €	+168%	-79 k €	+0.7%	-79,5 k €	+6.5%	-85,1 k €	-385%	29,9 k €	-21.3%	38 k €	-37.5%	60,8 k €	+35.0%	45,1 k €	+18.9%	37,9 k €	+42.0%	26,7 k €
Total assets	152,4 k €	+28.9%	118,2 k €	+13.0%	104,6 k €	+5.8%	98,9 k €	+83.4%	53,9 k €	-12.6%	61,7 k €	-1.9%	62,9 k €	-6.1%	67 k €	-2.3%	68,6 k €	+203%	22,6 k €	-32.0%	33,2 k €	-24.7%	44,1 k €	-35.4%	68,4 k €	+15.1%	59,4 k €	+45.6%	40,8 k €	+28.8%	31,7 k €
Cash	9,7 k €	-88.8%	86,4 k €	+53.8%	56,2 k €	+66.1%	33,8 k €	+178%	12,2 k €	-6.1%	13 k €	-19.5%	16,1 k €		–		–		–		84 €	-77.3%	370 €	-97.5%	14,8 k €	+296%	3,7 k €		–		24,5 k €
Debts	50,4 k €	+24.8%	40,4 k €	+1667%	2,3 k €	-15.2%	2,7 k €	+198%	903,9 €	-81.9%	5 k €	-43.8%	8,9 k €	-93.9%	146 k €	-1.4%	148,1 k €	+37.5%	107,7 k €	+3119%	3,3 k €	-45.4%	6,1 k €	-18.5%	7,5 k €	-47.5%	14,3 k €	+400%	2,9 k €	-42.3%	5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Kemal Kose

Mandate

Active

Ended mandates

KEMAL KOSE

Manager · since 31 mars 2008

Ended

XAVIER DEBOCK

Manager · since 31 mars 2008

Ended

BASRI KOSE

Manager

Ended

KEMAL KOSE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
VERA● Active	0433.728.174

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/10/2025	07/10/2024	25/07/2023	14/09/2022	18/04/2021	24/03/2020
General meeting	30/09/2025	30/06/2024	30/06/2023	30/06/2022	18/04/2021	24/03/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/09/2025	27/10/2025	French	PDF
Micro model	31/12/2023	30/06/2024	07/10/2024	French	PDF
Micro model	31/12/2022	30/06/2023	25/07/2023	French	PDF
Micro model	31/12/2021	30/06/2022	14/09/2022	French	PDF
Abridged model	31/12/2020	18/04/2021	18/04/2021	French	PDF
Abridged model	31/12/2019	24/03/2020	24/03/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	20/03/2020	French	PDF
Abridged model	31/12/2017	30/06/2018	26/12/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	13/06/2018	French	PDF
Abridged model	31/12/2015	30/06/2016	13/06/2018	French	PDF
Abridged model	31/12/2011	29/06/2012	14/03/2013	French	PDF
Abridged modelCorrection	31/12/2010	28/06/2011	14/03/2013	French	PDF
Abridged model	31/12/2010	27/05/2011	11/08/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	01/02/2011	French	PDF
Abridged model	31/12/2008	29/05/2009	01/02/2011	French	PDF
Abridged model	31/12/2007	27/06/2008	01/02/2011	French	PDF
Abridged model	31/12/2006	16/04/2007	10/07/2007	French	PDF
Abridged model	31/12/2005	19/09/2006	23/02/2007	French	PDF
Abridged model	31/12/2004	19/09/2006	23/02/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Kemal Kose

Mandate

Active

Ended mandates

KEMAL KOSE

Manager · since 31 mars 2008

Ended

XAVIER DEBOCK

Manager · since 31 mars 2008

Ended

BASRI KOSE

Manager

Ended

KEMAL KOSE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares25/03/2014
CAPITAL, ACTIONS
PDF
Mandates22/04/2011
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates03/08/2010
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates31/03/2009
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates14/04/2008
DEMISSIONS, NOMINATIONS
PDF
Mandates24/10/2007
DEMISSIONS, NOMINATIONS
PDF
Mandates21/03/2007
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates21/03/2006
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202424,2 k €↑
2023
Annual accounts 2023-24,5 k €↓
2022
Annual accounts 20226,1 k €↓
2021
Annual accounts 202143,2 k €↑
2020
Annual accounts 2020-3,7 k €↓
2019
Annual accounts 20192,7 k €↑
2018
Annual accounts 2018696,6 €↑
2017
Annual accounts 2017527 €↓
2016
Annual accounts 20165,6 k €↑
2015
Annual accounts 2015-45,9 k €↓
2011
Annual accounts 2011-8,1 k €↑
2010
Annual accounts 2010-22,8 k €↓
2009
Annual accounts 200915,8 k €↑
2008
Annual accounts 20087,2 k €↓
2007
Annual accounts 200711,2 k €↑
2006
Annual accounts 20066,6 k €
01/10/2003
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SILVER TAVERN

Overview

What does SILVER TAVERN do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline