BADOT
0860.835.606 · rovalta.com · 22/09/2026
ACTIVE
BADOT
Financial year 2025 · closed on 31/12/2025
Net result
62 k €
+52.8% YoY
Gross margin
86,5 k €
+53.7% YoY
Equity
202,3 k €
+0.4% YoY
Overview
What does BADOT do?
BADOT is a Private limited company incorporated in 2003. Its registered office is in Charleroi.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0860.835.606
Incorporation
02/10/2003
Legal form
Private limited company
Registered office
Route de Trazegnies 403
6031 Charleroi · WallonieSee on map
6031 Charleroi · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 86,5 k € | +53.7% | 56,3 k € | +36.5% | 41,2 k € | -20.0% | 51,5 k € | +52.4% | 33,8 k € | -3.5% | 35 k € | -31.8% | 51,4 k € | +80.4% | 28,5 k € | +34.8% | 21,1 k € | +24.2% | 17 k € | -45.0% | 30,9 k € | -33.3% | 46,4 k € | +16.8% | 39,7 k € | +25.4% | 31,7 k € | -3.7% | 32,9 k € | -20.1% | 41,2 k € | -0.9% | 41,5 k € | +8796% | 467 € | -97.5% | 18,4 k € | -27.0% | 25,2 k € |
| EBITDA | 85,8 k € | +55.0% | 55,4 k € | +37.7% | 40,2 k € | -21.2% | 51 k € | +56.1% | 32,7 k € | -4.8% | 34,3 k € | -30.1% | 49,2 k € | +74.7% | 28,1 k € | +39.9% | 20,1 k € | +37.8% | 14,6 k € | -52.7% | 30,9 k € | -32.7% | 45,8 k € | +17.7% | 38,9 k € | +26.0% | 30,9 k € | -3.8% | 32,1 k € | -20.5% | 40,4 k € | +1.8% | 39,7 k € | +33276% | 119 € | -99.3% | 18 k € | -27.8% | 24,9 k € |
| Operating result | 85,8 k € | +55.0% | 55,4 k € | +37.7% | 40,2 k € | -20.7% | 50,7 k € | +56.7% | 32,4 k € | -4.9% | 34 k € | -30.3% | 48,9 k € | +75.5% | 27,8 k € | +38.4% | 20,1 k € | +37.8% | 14,6 k € | -52.7% | 30,9 k € | -32.4% | 45,6 k € | +33.9% | 34,1 k € | +46.2% | 23,3 k € | -5.8% | 24,8 k € | -24.7% | 32,9 k € | +8.8% | 30,2 k € | +735% | -4,8 k € | -132% | 14,9 k € | -31.3% | 21,7 k € |
| Net result | 62 k € | +52.8% | 40,6 k € | +34.6% | 30,1 k € | -19.5% | 37,4 k € | +53.4% | 24,4 k € | -1.7% | 24,8 k € | -30.9% | 35,9 k € | +42.5% | 25,2 k € | +3.1% | 24,4 k € | +249% | 7 k € | -71.7% | 24,8 k € | -25.9% | 33,4 k € | +67.5% | 19,9 k € | +45.0% | 13,8 k € | -4.1% | 14,3 k € | -29.9% | 20,5 k € | +5.9% | 19,3 k € | +438% | -5,7 k € | -162% | 9,2 k € | -49.4% | 18,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 202,3 k € | +0.4% | 201,4 k € | +8.7% | 185,2 k € | +3.2% | 179,6 k € | -3.4% | 185,9 k € | +7.1% | 173,5 k € | +8.0% | 160,7 k € | +2.0% | 157,6 k € | +8.5% | 145,2 k € | +9.4% | 132,8 k € | +5.6% | 125,8 k € | +24.5% | 101 k € | +25.9% | 80,2 k € | +0.6% | 79,8 k € | +20.8% | 66 k € | +27.8% | 51,7 k € | +65.6% | 31,2 k € | +163% | 11,9 k € | -32.5% | 17,6 k € | +111% | 8,3 k € |
| Total assets | 315,4 k € | +14.3% | 276 k € | +5.4% | 261,9 k € | -3.6% | 271,7 k € | +10.3% | 246,3 k € | +7.7% | 228,7 k € | +0.1% | 228,4 k € | +12.3% | 203,4 k € | +10.9% | 183,4 k € | +15.2% | 159,3 k € | -9.6% | 176,1 k € | +11.4% | 158 k € | +16.7% | 135,4 k € | +17.4% | 115,3 k € | +4.4% | 110,4 k € | +9.6% | 100,7 k € | +39.7% | 72,1 k € | +173% | 26,4 k € | -2.4% | 27,1 k € | +22.2% | 22,2 k € |
| Cash | 0 € | +50.0% | 0 € | -97.4% | 0,8 € | -74.2% | 3 € | +16.6% | 2,6 € | +735% | 0,3 € | +55.0% | 0,2 € | -77.3% | 0,9 € | -44.7% | 1,6 € | -81.1% | 8,4 € | -86.2% | 61,2 € | – | – | – | – | – | – | – | – | – | |||||||||
| Debts | 113 k € | +51.7% | 74,5 k € | -2.8% | 76,7 k € | -16.8% | 92,2 k € | +52.5% | 60,4 k € | +9.5% | 55,2 k € | -18.4% | 67,7 k € | +47.9% | 45,8 k € | +19.7% | 38,2 k € | +44.1% | 26,5 k € | -47.3% | 50,4 k € | -11.7% | 57 k € | +3.4% | 55,2 k € | +55.4% | 35,5 k € | -20.0% | 44,3 k € | -9.6% | 49 k € | +20.0% | 40,9 k € | +180% | 14,6 k € | +54.0% | 9,5 k € | -31.6% | 13,8 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 1,0 ETP | – | |||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active
Active mandates
Sylvie BADOT
ActiveFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/07/2026 | 30/07/2025 | 30/08/2024 | 16/08/2023 | 15/07/2022 | 31/07/2021 |
| General meeting | 29/05/2026 | 30/05/2025 | 31/05/2024 | 26/05/2023 | 27/05/2022 | 28/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 29/05/2026 | 29/07/2026 | French | |
| Micro model | 31/12/2024 | 30/05/2025 | 30/07/2025 | French | |
| Micro model | 31/12/2023 | 31/05/2024 | 30/08/2024 | French | |
| Micro model | 31/12/2022 | 26/05/2023 | 16/08/2023 | French | |
| Micro model | 31/12/2021 | 27/05/2022 | 15/07/2022 | French | |
| Micro model | 31/12/2020 | 28/05/2021 | 31/07/2021 | French | |
| Micro model | 31/12/2019 | 29/05/2020 | 30/09/2020 | French | |
| Micro model | 31/12/2018 | 31/05/2019 | 29/08/2019 | French | |
| Micro model | 31/12/2017 | 25/05/2018 | 27/09/2018 | French | |
| Micro model | 31/12/2016 | 26/05/2017 | 29/08/2017 | French | |
| Abridged model | 31/12/2015 | 27/05/2016 | 25/11/2016 | French | |
| Abridged model | 31/12/2014 | 29/05/2015 | 29/09/2015 | French | |
| Abridged model | 31/12/2013 | 30/05/2014 | 06/03/2015 | French | |
| Abridged model | 31/12/2012 | 31/05/2013 | 29/08/2013 | French | |
| Abridged model | 31/12/2011 | 25/05/2012 | 30/08/2012 | French | |
| Abridged model | 31/12/2010 | 21/09/2011 | 30/09/2011 | French | |
| Abridged model | 31/12/2009 | 28/05/2010 | 30/08/2010 | French | |
| Abridged model | 31/12/2008 | 29/05/2009 | 31/08/2009 | French | |
| Abridged model | 31/12/2007 | 30/05/2008 | 28/08/2008 | French | |
| Abridged model | 31/12/2006 | 30/06/2007 | 29/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active
Active mandates
Sylvie BADOT
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202562 k €↑
- 2024Annual accounts 202440,6 k €↑
- 2023Annual accounts 202330,1 k €↓
- 2022Annual accounts 202237,4 k €↑
- 2021Annual accounts 202124,4 k €↓
- 2020Annual accounts 202024,8 k €↓
- 2019Annual accounts 201935,9 k €↑
- 2018Annual accounts 201825,2 k €↑
- 2017Annual accounts 201724,4 k €↑
- 2016Annual accounts 20167 k €↓
- 2015Annual accounts 201524,8 k €↓
- 2014Annual accounts 201433,4 k €↑
- 2013Annual accounts 201319,9 k €↑
- 2012Annual accounts 201213,8 k €↓
- 2011Annual accounts 201114,3 k €↓
- 2010Annual accounts 201020,5 k €↑
- 2009Annual accounts 200919,3 k €↑
- 2008Annual accounts 2008-5,7 k €↓
- 2007Annual accounts 20079,2 k €↓
- 2006Annual accounts 200618,2 k €
- 02/10/2003IncorporationPrivate limited company