ACTIVE

FICODEX

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

189,8 k €

-11.6% YoY

Gross margin

511,9 k €

-4.2% YoY

Equity

546,2 k €

-53.7% YoY

What does FICODEX do?

FICODEX is a Private limited company incorporated in 2003. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0860.844.316

Incorporation

03/10/2003

Legal form

Private limited company

Registered office

Avenue des Arts 24
1000 Bruxelles · BruxellesSee on map

Contributed capital

25 000,00 €

Latest accounts

31/12/2025

Joint committees (4)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	511,9 k €	-4.2%	534,5 k €	-8.0%	580,8 k €	-10.3%	647,1 k €	+32.5%	488,3 k €	+0.8%	484,4 k €	+37.6%	352 k €	+53.6%	229,3 k €	-31.4%	334,4 k €	-12.6%	382,7 k €	+26.3%	303,1 k €	+17.0%	259 k €	+41.6%	182,9 k €	+29.0%	141,8 k €	-26.3%	192,4 k €	-41.0%	326 k €	-4.2%	340,3 k €	+9.2%	311,6 k €	+23.4%	252,6 k €	-5.9%	268,4 k €
EBITDA	329,3 k €	+0.1%	328,8 k €	-3.2%	339,6 k €	-31.7%	497,3 k €	+36.0%	365,7 k €	+7.6%	339,8 k €	+38.1%	246,2 k €	+45.3%	169,4 k €	-32.8%	252,1 k €	-10.5%	281,7 k €	+32.7%	212,2 k €	+13.9%	186,3 k €	+32.9%	140,2 k €	+63.7%	85,6 k €	-3.6%	88,8 k €	-59.6%	219,6 k €	-4.2%	229,2 k €	+5.2%	218 k €	+32.8%	164,1 k €	+1.6%	161,5 k €
Operating result	230,1 k €	-13.8%	267 k €	+23.5%	216,1 k €	-49.8%	430,5 k €	-17.6%	522,3 k €	+154%	205,4 k €	+36.6%	150,4 k €	+147%	61 k €	-64.4%	171,5 k €	-29.3%	242,7 k €	+57.3%	154,3 k €	+29.9%	118,7 k €	+12.1%	106 k €	+110%	50,4 k €	+16.4%	43,2 k €	-72.4%	157 k €	+2.7%	152,9 k €	+4.8%	145,9 k €	+59.9%	91,3 k €	+6.8%	85,5 k €
Net result	189,8 k €	-11.6%	214,6 k €	+21.0%	177,3 k €	-39.7%	294,1 k €	-25.1%	392,7 k €	+261%	108,7 k €	+60.2%	67,8 k €	+77.6%	38,2 k €	-58.1%	91,1 k €	-39.6%	150,8 k €	+97.6%	76,3 k €	+27.4%	59,9 k €	-17.0%	72,2 k €	+56.1%	46,2 k €	+80.7%	25,6 k €	-72.7%	93,7 k €	-0.1%	93,8 k €	+4.4%	89,9 k €	+62.7%	55,2 k €	+13.2%	48,8 k €
Balance sheet
Equity	546,2 k €	-53.7%	1,2 M €	+12.0%	1,1 M €	-2.4%	1,1 M €	+20.5%	895,6 k €	+35.0%	663,6 k €	-11.3%	748,5 k €	+1.1%	740,3 k €	+5.4%	702,6 k €	+14.8%	612,2 k €	+32.4%	462,3 k €	+19.4%	387 k €	+20.1%	322,2 k €	+28.9%	250,1 k €	+22.7%	203,9 k €	+14.4%	178,3 k €	-54.9%	395,5 k €	+30.0%	304,2 k €	+40.3%	216,8 k €	+32.1%	164,1 k €
Total assets	949,1 k €	-32.4%	1,4 M €	-0.9%	1,4 M €	-6.7%	1,5 M €	+27.7%	1,2 M €	+26.7%	938,6 k €	+5.1%	893,4 k €	-6.0%	950,6 k €	+11.0%	856,7 k €	+24.1%	690,4 k €	+19.4%	578,3 k €	+12.9%	512,2 k €	+28.1%	400 k €	+10.1%	363,2 k €	-22.5%	468,8 k €	-0.7%	472 k €	-26.6%	642,8 k €	+11.7%	575,6 k €	+2.3%	562,7 k €	+2.5%	549,1 k €
Cash	322,1 k €	+110%	153,1 k €	+72.5%	88,7 k €	-85.4%	607,1 k €	-9.5%	670,6 k €	+13.6%	590,1 k €	+39.7%	422,5 k €	-15.5%	499,9 k €	+0.4%	497,7 k €	+11.9%	444,7 k €	+44.0%	308,9 k €	+0.3%	308,1 k €	+18.3%	260,4 k €	+24.2%	209,7 k €	+30.6%	160,6 k €	+8.2%	148,4 k €	+70.8%	86,9 k €	+60.7%	54,1 k €	+19.1%	45,4 k €	-15.9%	53,9 k €
Debts	402,8 k €	+79.6%	224,3 k €	-37.2%	357,2 k €	-18.8%	439,6 k €	+49.8%	293,4 k €	+6.8%	274,7 k €	+90.4%	144,2 k €	-31.1%	209,4 k €	+37.0%	152,8 k €	+99.5%	76,6 k €	-30.4%	110 k €	-10.3%	122,6 k €	+57.8%	77,7 k €	-31.3%	113,1 k €	-57.3%	264,9 k €	-9.8%	293,7 k €	+18.8%	247,2 k €	-8.9%	271,3 k €	-21.5%	345,6 k €	-10.2%	385 k €
Other
Workforce	–		–		–		–		3,0 ETP	0.0%	3,0 ETP	-9.1%	3,3 ETP	+65.0%	2,0 ETP	-25.9%	2,7 ETP	+8.0%	2,5 ETP	+13.6%	2,2 ETP	+22.2%	1,8 ETP	+80.0%	1,0 ETP	-16.7%	1,2 ETP	-57.1%	2,8 ETP	+27.3%	2,2 ETP	-15.4%	2,6 ETP	+13.0%	2,3 ETP	0.0%	2,3 ETP	-17.9%	2,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

JEAN-MARIE VAN DE SOMPEL

Director

Active

SANDRA HOLTZHEIMER

Director

Active

Ended mandates

SANDRA HOLTZHEIMER

Manager · since 31 mars 2012

Ended

SANDRA HOLTZHEIMER

Manager · since 28 mars 2012

Ended

JACQUES DREZE

Manager · until 28 mars 2012

Ended

JACQUES DREZE

Manager · until 31 mars 2012

Ended

At this address

Other companies at this address

Company	CBE no.
ADVOCATENKANTOOR JEAN LOUIS de CHAFFOY● Active	0886.320.375
ASHWELL CONTROLS● Active	0744.487.965
Association des copropriétaires de l'immeuble "Arts-Loi" à Bruxelles, avenue des Arts 24 et rue de la Loi 30-32.● Active	0826.311.623
ATLANTIC HOLDING BELGIUM● Liquidation	0429.408.211
AURCELIMMO● Active	0860.844.811
BE BO BUN● Active	0715.819.220
BEMIST● Bankrupt	0640.878.208
BOLESCA● Active	0659.836.560
BUREAU DU TIBET - BUREAU DE REPRESENTATION DE SA SAINTETE LE DALAI LAMA● Active	0474.094.032
CABINET DOCTEUR ISABELLE RAHIER● Active	0820.420.753
CHARLOTTE DE CHAFFOY● Active	0808.914.474
Chris Investments Company● Active	0450.289.044
Clinique dentaire des Arts● Active	0423.183.581
C.MEGAMA'S● Active	0464.399.079
Codéveloppement Consulting● Active	0653.749.217
Compagnie des Sélectionneurs de Vins Fins et Spiritueux● Liquidation	0402.084.202
DAMACINE● Liquidation	0402.891.973
D.B. GENERAL CONCEPT● Liquidation	0875.609.892
DEBEUF & CO● Active	0440.011.695
DEVOTA● Active	0441.144.716

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	31/07/2025	26/08/2024	31/08/2023	28/11/2023	26/08/2021
General meeting	30/06/2026	17/06/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	30/07/2026	French	PDF
Micro model	31/12/2024	17/06/2025	31/07/2025	French	PDF
Micro model	31/12/2023	31/05/2024	26/08/2024	French	PDF
Micro model	31/12/2022	26/05/2023	31/08/2023	French	PDF
Abridged modelCorrection	31/12/2021	27/05/2022	28/11/2023	French	PDF
Abridged model	31/12/2021	27/05/2022	25/08/2022	French	PDF
Abridged model	31/12/2020	28/05/2021	26/08/2021	French	PDF
Abridged model	31/12/2019	15/09/2020	30/10/2020	French	PDF
Abridged model	31/12/2018	30/08/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	09/08/2018	09/08/2018	French	PDF
Abridged model	31/12/2016	29/08/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	19/08/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	14/08/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	12/03/2013	27/08/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	16/07/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	09/08/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	12/07/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	10/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

JEAN-MARIE VAN DE SOMPEL

Director

Active

SANDRA HOLTZHEIMER

Director

Active

Ended mandates

SANDRA HOLTZHEIMER

Manager · since 31 mars 2012

Ended

SANDRA HOLTZHEIMER

Manager · since 28 mars 2012

Ended

JACQUES DREZE

Manager · until 28 mars 2012

Ended

JACQUES DREZE

Manager · until 31 mars 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/04/2021
MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates13/04/2012
DEMISSIONS, NOMINATIONS
PDF
Other10/10/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025189,8 k €↓
2024
Annual accounts 2024214,6 k €↑
2023
Annual accounts 2023177,3 k €↓
2022
Annual accounts 2022294,1 k €↓
2021
Annual accounts 2021392,7 k €↑
2020
Annual accounts 2020108,7 k €↑
2019
Annual accounts 201967,8 k €↑
2018
Annual accounts 201838,2 k €↓
2017
Annual accounts 201791,1 k €↓
2016
Annual accounts 2016150,8 k €↑
2015
Annual accounts 201576,3 k €↑
2014
Annual accounts 201459,9 k €↓
2013
Annual accounts 201372,2 k €↑
2012
Annual accounts 201246,2 k €↑
2011
Annual accounts 201125,6 k €↓
2010
Annual accounts 201093,7 k €↓
2009
Annual accounts 200993,8 k €↑
2008
Annual accounts 200889,9 k €↑
2007
Annual accounts 200755,2 k €↑
2006
Annual accounts 200648,8 k €
03/10/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FICODEX

Overview

What does FICODEX do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline