ACTIVE

ELDILOK

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

101 k €

+41.9% YoY

Gross margin

742,3 k €

+33.5% YoY

Equity

671,1 k €

+17.7% YoY

Workforce

7,4 ETP

+27.6% YoY

What does ELDILOK do?

ELDILOK is a Private limited company incorporated in 2003. Its main activity is: Retail sale of electrical household appliances in specialised stores. Its registered office is in Lokeren. It employs on average 7,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0860.903.605

Incorporation

07/10/2003

Legal form

Private limited company

Registered office

Gentse Steenweg 151
9160 Lokeren · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

7,4 ETP

Activities (NACE)

47540Retail sale of electrical household appliances in specialised stores· main 47540Retail sale of electrical household appliances in specialised stores 47552Retail sale of other household equipment in specialised stores 47592Retail sale of furniture, lighting equipment and other household articles in specialised stores 52442Warehousing and support activities for transportation 52450Warehousing and support activities for transportation+15

Joint committees (3)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	742,3 k €	+33.5%	556,1 k €	-12.7%	636,8 k €	+67.8%	379,5 k €	+6.2%	357,4 k €	+44.8%	246,8 k €	-16.0%	293,7 k €	-1.9%	299,6 k €	-2.6%	307,7 k €	+2.9%	299,1 k €	+15.2%	259,6 k €	+3.8%	250,2 k €	-0.6%	251,8 k €	+32.0%	190,7 k €	-20.5%	239,8 k €	-7.3%	258,6 k €	-2.5%	265,2 k €	+13.3%	234 k €	+22.6%	190,8 k €	-6.0%	202,9 k €
EBITDA	424,6 k €	+29.5%	327,9 k €	-16.8%	394 k €	+155%	154,2 k €	-2.8%	158,8 k €	+65.8%	95,7 k €	+63.4%	58,6 k €	-13.9%	68 k €	-26.9%	93,1 k €	+20.1%	77,6 k €	+19.3%	65 k €	+31.0%	49,6 k €	+35.0%	36,7 k €	+219%	-30,9 k €	-243%	21,6 k €	-71.5%	75,6 k €	-14.1%	87,9 k €	+18.2%	74,4 k €	+86.4%	39,9 k €	-21.2%	50,7 k €
Operating result	217,1 k €	+54.9%	140,1 k €	-32.8%	208,5 k €	+808%	23 k €	-9.6%	25,4 k €	-42.2%	43,9 k €	+407%	8,7 k €	+27.3%	6,8 k €	-81.3%	36,4 k €	+126%	16,1 k €	+370%	-6 k €	+73.5%	-22,5 k €	-1497%	1,6 k €	+103%	-62,6 k €	-530%	-9,9 k €	-127%	36,8 k €	-20.2%	46,1 k €	+20.9%	38,1 k €	+375%	8 k €	-48.0%	15,4 k €
Net result	101 k €	+41.9%	71,2 k €	-56.7%	164,3 k €	+1785%	-9,8 k €	-159%	16,6 k €	-60.1%	41,7 k €	+181%	14,8 k €	-13.8%	17,2 k €	-50.4%	34,7 k €	+35.8%	25,5 k €	+90.8%	13,4 k €	+345%	-5,5 k €	-127%	20,4 k €	+138%	-54,3 k €	-1181%	-4,2 k €	-110%	41,3 k €	-22.3%	53,1 k €	+6.7%	49,8 k €	+86.2%	26,7 k €	+45.1%	18,4 k €
Balance sheet
Equity	671,1 k €	+17.7%	570,2 k €	+14.3%	499 k €	+49.1%	334,6 k €	-2.8%	344,4 k €	+5.1%	327,8 k €	+14.6%	286,1 k €	+5.5%	271,3 k €	+6.8%	254,1 k €	+15.8%	219,4 k €	+13.2%	193,9 k €	+7.4%	180,5 k €	-2.9%	185,9 k €	+12.3%	165,5 k €	-24.7%	219,9 k €	-1.9%	224,1 k €	+22.6%	182,8 k €	+40.9%	129,7 k €	+62.2%	80 k €	+50.2%	53,2 k €
Total assets	3,5 M €	+0.6%	3,5 M €	+0.1%	3,5 M €	-3.3%	3,6 M €	+38.2%	2,6 M €	+113%	1,2 M €	+89.5%	643,1 k €	+7.8%	596,9 k €	-30.6%	860,5 k €	+34.9%	638 k €	-18.3%	780,6 k €	-15.5%	923,3 k €	+68.9%	546,7 k €	-13.1%	629,4 k €	+17.8%	534,1 k €	+9.1%	489,8 k €	+20.5%	406,5 k €	+11.4%	364,8 k €	-10.1%	405,8 k €	+16.7%	347,7 k €
Cash	232,6 k €	+42.3%	163,4 k €	+168%	60,9 k €	+13.1%	53,8 k €	-49.3%	106,1 k €	-71.9%	377,8 k €	+22.4%	308,7 k €	+60.0%	193 k €	-53.8%	417,4 k €	+101%	207,4 k €	-28.6%	290,4 k €	-20.4%	364,6 k €	+114%	170,8 k €	-42.7%	298,1 k €	+57.4%	189,3 k €	-17.9%	230,7 k €	+103%	113,8 k €	+57.7%	72,2 k €	-23.1%	93,8 k €	+99.0%	47,2 k €
Debts	2,6 M €	-5.6%	2,7 M €	-4.5%	2,9 M €	-8.1%	3,1 M €	+38.6%	2,2 M €	+247%	648 k €	+221%	202 k €	+0.4%	201,3 k €	-25.2%	269 k €	-19.5%	334 k €	-4.5%	349,7 k €	-20.0%	437,2 k €	+54.3%	283,4 k €	+9.6%	258,5 k €	+13.3%	228,3 k €	+44.3%	158,2 k €	-22.2%	203,5 k €	-0.6%	204,8 k €	-27.9%	284 k €	+8.5%	261,7 k €
Other
Workforce	7,4 ETP	+27.6%	5,8 ETP	+5.5%	5,5 ETP	-8.3%	6,0 ETP	0.0%	6,0 ETP	+25.0%	4,8 ETP	-14.3%	5,6 ETP	0.0%	5,6 ETP	0.0%	5,6 ETP	+9.8%	5,1 ETP	+4.1%	4,9 ETP	-3.9%	5,1 ETP	-8.9%	5,6 ETP	-1.8%	5,7 ETP	-5.0%	6,0 ETP	+7.1%	5,6 ETP	0.0%	5,6 ETP	+5.7%	5,3 ETP	+6.0%	5,0 ETP	-2.0%	5,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Erwin VAN BRUSSEL

Director · since 01 octobre 2003

Active

Ended mandates

Erwin Van Brussel

Administrator - manager · since 10 octobre 2003

Ended

Erwin Van Brussel

Director

Ended

Erwin Van Brussel

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
P-Padel● Active	1016.995.213

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	23/10/2025	08/10/2024	31/07/2023	30/09/2022	31/08/2021
General meeting	20/06/2026	21/06/2025	15/06/2024	17/06/2023	18/06/2022	19/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	20/06/2026	31/08/2026	Dutch	PDF
Abridged model	31/12/2024	21/06/2025	23/10/2025	Dutch	PDF
Abridged model	31/12/2023	15/06/2024	08/10/2024	Dutch	PDF
Abridged model	31/12/2022	17/06/2023	31/07/2023	Dutch	PDF
Abridged model	31/12/2021	18/06/2022	30/09/2022	Dutch	PDF
Abridged model	31/12/2020	19/06/2021	31/08/2021	Dutch	PDF
Abridged model	31/12/2019	20/06/2020	30/10/2020	Dutch	PDF
Abridged model	31/12/2018	15/06/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	16/06/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	17/06/2017	31/07/2017	Dutch	PDF
Abridged model	31/12/2015	18/06/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	20/06/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	21/06/2014	31/07/2014	Dutch	PDF
Abridged model	31/12/2012	15/06/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	16/06/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	18/06/2011	29/07/2011	Dutch	PDF
Abridged model	31/12/2009	19/06/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	20/06/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	21/06/2008	28/08/2008	Dutch	PDF
Abridged model	31/12/2006	16/06/2007	29/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Erwin VAN BRUSSEL

Director · since 01 octobre 2003

Active

Ended mandates

Erwin Van Brussel

Administrator - manager · since 10 octobre 2003

Ended

Erwin Van Brussel

Director

Ended

Erwin Van Brussel

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Other14/10/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025101 k €↑
2024
Annual accounts 202471,2 k €↓
2023
Annual accounts 2023164,3 k €↑
2022
Annual accounts 2022-9,8 k €↓
2021
Annual accounts 202116,6 k €↓
2020
Annual accounts 202041,7 k €↑
2019
Annual accounts 201914,8 k €↓
2018
Annual accounts 201817,2 k €↓
2017
Annual accounts 201734,7 k €↑
2016
Annual accounts 201625,5 k €↑
2015
Annual accounts 201513,4 k €↑
2014
Annual accounts 2014-5,5 k €↓
2013
Annual accounts 201320,4 k €↑
2012
Annual accounts 2012-54,3 k €↓
2011
Annual accounts 2011-4,2 k €↓
2010
Annual accounts 201041,3 k €↓
2009
Annual accounts 200953,1 k €↑
2008
Annual accounts 200849,8 k €↑
2007
Annual accounts 200726,7 k €↑
2006
Annual accounts 200618,4 k €
07/10/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ELDILOK

Overview

What does ELDILOK do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline