ACTIVE

WILVIC

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

117,9 k €

+527.7% YoY

Gross margin

163 k €

+2639.7% YoY

Equity

176,2 k €

+202.0% YoY

What does WILVIC do?

WILVIC is a Private company with limited liability incorporated in 2003. Its main activity is: Other printing. Its registered office is in Gembloux.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0860.987.737

Incorporation

10/10/2003

Legal form

Private company with limited liability

Registered office

Rue du 8-Mai 10
5030 Gembloux · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

18120Other printing· main 18120Other printing 22220Manufacture of plastic packing goods 18130Pre-press and pre-media services 18130Pre-press and pre-media services 22250Manufacture of plastic products+12

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	163 k €	+2640%	5,9 k €	-80.0%	29,8 k €	+348%	-12 k €	-112%	104,1 k €	-6.9%	111,8 k €	+23.1%	90,8 k €	-5.7%	96,4 k €	+2.6%	93,9 k €	+20.5%	78 k €	+37.7%	56,6 k €	+22.4%	46,3 k €	-8.8%	50,7 k €	-7.7%	55 k €	+1.4%	54,2 k €	-25.0%	72,3 k €	+98.4%	36,4 k €	-35.2%	56,2 k €
EBITDA	155,9 k €	+7153%	2,1 k €	-87.7%	17,5 k €	+237%	-12,8 k €	-139%	32,9 k €	-31.2%	47,8 k €	+21.9%	39,2 k €	-29.9%	56 k €	+4.1%	53,8 k €	+40.3%	38,3 k €	+124%	17,1 k €	+29.4%	13,2 k €	-22.3%	17 k €	+33.7%	12,7 k €	+51.8%	8,4 k €	-81.2%	44,5 k €	+431%	8,4 k €	-15.5%	9,9 k €
Operating result	147,6 k €	+23008%	638,6 €	-96.0%	16 k €	+47.4%	10,9 k €	-62.8%	29,2 k €	-20.8%	36,9 k €	+23.7%	29,8 k €	-37.2%	47,5 k €	-5.2%	50,1 k €	+64.5%	30,5 k €	+367%	6,5 k €	+562%	984,8 €	-66.6%	2,9 k €	+204%	-2,8 k €	-15030%	19 €	-99.9%	34,7 k €	+836%	-4,7 k €	+50.0%	-9,4 k €
Net result	117,9 k €	+528%	-27,6 k €	-4099%	689 €	+132%	-2,2 k €	-122%	9,9 k €	-9.7%	11 k €	-7.1%	11,8 k €	-45.5%	21,7 k €	-8.3%	23,7 k €	+72.2%	13,7 k €	+984%	-1,6 k €	+68.2%	-4,9 k €	+5.5%	-5,2 k €	-22.6%	-4,2 k €	-94.5%	-2,2 k €	-108%	26,4 k €	+1383%	-2,1 k €	-111%	18 k €
Balance sheet
Equity	176,2 k €	+202%	58,3 k €	-32.1%	85,9 k €	+0.8%	85,2 k €	-4.8%	89,5 k €	+11.9%	80 k €	+15.9%	69 k €	+20.7%	57,2 k €	+61.2%	35,5 k €	+200%	11,8 k €	+712%	-1,9 k €	-416%	-373,8 €	-108%	4,5 k €	-53.4%	9,7 k €	-30.3%	13,9 k €	-13.5%	16,1 k €	+256%	-10,3 k €	-24.9%	-8,3 k €
Total assets	331,1 k €	+20.2%	275,5 k €	-18.4%	337,4 k €	-4.7%	354 k €	-13.8%	410,6 k €	+23.4%	332,8 k €	-2.7%	342,1 k €	-5.2%	360,9 k €	+21.8%	296,3 k €	+12.6%	263,2 k €	+44.8%	181,7 k €	+59.2%	114,1 k €	-2.9%	117,5 k €	+19.5%	98,3 k €	+1.8%	96,6 k €	-7.8%	104,8 k €	+4.8%	100 k €	-37.4%	159,7 k €
Cash	62,3 €	-99.9%	65,6 k €	+2962%	2,1 k €	-76.8%	9,2 k €	+52.4%	6,1 k €	+539%	948,8 €	+22.8%	772,6 €	-92.6%	10,4 k €	+8410%	122 €	-97.6%	5,1 k €	-39.5%	8,4 k €	-12.4%	9,6 k €	+65.9%	5,8 k €	+20.5%	4,8 k €	-10.6%	5,4 k €	+8.0%	5 k €	+78.6%	2,8 k €	-74.2%	10,8 k €
Debts	154,9 k €	-28.4%	216,3 k €	-13.5%	250,1 k €	-6.7%	268 k €	-9.2%	295,1 k €	+32.7%	222,5 k €	-9.5%	245,9 k €	-11.4%	277,7 k €	+18.3%	234,8 k €	+4.2%	225,4 k €	+42.9%	157,7 k €	+78.1%	88,5 k €	+1.7%	87 k €	+38.9%	62,6 k €	-8.8%	68,7 k €	-22.6%	88,7 k €	-19.6%	110,4 k €	-34.0%	167,1 k €
Other
Workforce	–		–		–		–		–		1,7 ETP	0.0%	1,7 ETP		–		1,1 ETP	-8.3%	1,2 ETP	0.0%	1,2 ETP	+20.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-33.3%	1,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 7 ended

Active mandates

DIDIER DELGENIESSE

Associate

Active

FRANCESCA CHIAVETTA

Manager

Active

Ended mandates

Francesca CHIAVETTA

Manager · since 02 octobre 2003

Ended

Didier Delgeniesse

Mandate

Ended

Didier Delgeniesse

Director

Ended

DIDIER DELGENIESSE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ADVENTIA PARTNER● Active	0838.027.045

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/10/2025	19/11/2024	28/08/2023	07/02/2023	28/10/2021	01/09/2020
General meeting	15/05/2025	16/05/2024	19/05/2023	20/05/2022	20/05/2021	22/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	15/05/2025	28/10/2025	French	PDF
Micro model	31/12/2023	16/05/2024	19/11/2024	French	PDF
Abridged model	31/12/2022	19/05/2023	28/08/2023	French	PDF
Micro model	31/12/2021	20/05/2022	07/02/2023	French	PDF
Micro model	31/12/2020	20/05/2021	28/10/2021	French	PDF
Micro model	31/12/2019	22/05/2020	01/09/2020	French	PDF
Abridged model	31/12/2018	16/05/2019	09/10/2019	French	PDF
Abridged model	31/12/2017	17/05/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	18/05/2017	25/08/2017	French	PDF
Abridged model	31/12/2015	19/05/2016	03/08/2016	French	PDF
Abridged model	31/12/2014	21/05/2015	07/07/2015	French	PDF
Abridged model	31/12/2013	15/05/2014	21/08/2014	French	PDF
Abridged model	31/12/2012	16/05/2013	05/07/2013	French	PDF
Abridged model	31/12/2011	18/05/2012	18/07/2012	French	PDF
Abridged model	31/12/2010	19/05/2011	21/09/2011	French	PDF
Abridged modelCorrection	31/12/2009	20/05/2010	14/10/2010	French	PDF
Abridged model	31/12/2009	20/05/2010	14/07/2010	French	PDF
Abridged model	31/12/2008	21/05/2009	29/07/2009	French	PDF
Abridged model	31/12/2007	15/05/2008	13/08/2008	French	PDF
Abridged model	31/12/2006	17/05/2007	20/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 7 ended

Active mandates

DIDIER DELGENIESSE

Associate

Active

FRANCESCA CHIAVETTA

Manager

Active

Ended mandates

Francesca CHIAVETTA

Manager · since 02 octobre 2003

Ended

Didier Delgeniesse

Mandate

Ended

Didier Delgeniesse

Director

Ended

DIDIER DELGENIESSE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/03/2026
Mandat gratuit Administrateur
PDF
Registered office15/10/2021
SIEGE SOCIAL
PDF
Registered office16/06/2016
SIEGE SOCIAL
PDF
Mandates26/02/2007
DEMISSIONS, NOMINATIONS
PDF
Registered office31/03/2005
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
PDF
Other17/10/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024117,9 k €↑
2023
Annual accounts 2023-27,6 k €↓
2022
Annual accounts 2022689 €↑
2021
Annual accounts 2021-2,2 k €↓
2019
Annual accounts 20199,9 k €↓
2018
Annual accounts 201811 k €↓
2017
Annual accounts 201711,8 k €↓
2016
Annual accounts 201621,7 k €↓
2015
Annual accounts 201523,7 k €↑
2014
Annual accounts 201413,7 k €↑
2013
Annual accounts 2013-1,6 k €↑
2012
Annual accounts 2012-4,9 k €↑
2011
Annual accounts 2011-5,2 k €↓
2010
Annual accounts 2010-4,2 k €↓
2009
Annual accounts 2009-2,2 k €↓
2008
Annual accounts 200826,4 k €↑
2007
Annual accounts 2007-2,1 k €↓
2006
Annual accounts 200618 k €
10/10/2003
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WILVIC

Overview

What does WILVIC do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline