ACTIVE

PLAN BEA

Financial year 2024 · closed on 31/12/2024
Net result
-33,7 k €
-181.1% YoY
Gross margin
-11,2 k €
-154.4% YoY
Equity
-27,2 k €
-521.4% YoY

What does PLAN BEA do?

PLAN BEA is a Private limited company incorporated in 2003. Its main activity is: Activities of sports clubs. Its registered office is in Uccle.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0861.025.250
Incorporation
13/10/2003
Legal form
Private limited company
Registered office
Drève du Caporal 9
1180 Uccle · BruxellesSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2024
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin-11,2 k €-4,4 k €-11,8 k €-587 €-678 €-1 k €-6,1 k €-9,6 k €8,3 k €25,7 k €22,6 k €-10,6 k €104,2 k €427,7 k €367,9 k €172,2 k €61,1 k €-1,8 k €-6,4 k €
EBITDA-19,9 k €-4,4 k €-11,8 k €-587 €-678 €-1,2 k €-8,8 k €-17,8 k €-264 €14,6 k €13,8 k €-17,5 k €81,3 k €320,7 k €263 k €167,4 k €42,1 k €-14,6 k €-9,2 k €
Operating result-37,8 k €-12 k €-11,9 k €-587 €-678 €-1,2 k €-8,8 k €-26,7 k €-9,6 k €1,5 k €191 €-28,7 k €69,1 k €313,3 k €259,3 k €166 k €42 k €-45 k €-58 k €
Net result-33,7 k €-12 k €-12,1 k €1,1 k €1,8 k €-325 €-8,2 k €-26,5 k €-9,9 k €2,1 k €-1 k €-38,4 k €21,3 k €322,3 k €201,8 k €165,6 k €41,8 k €-18 k €-96,5 k €
Balance sheet
Equity-27,2 k €6,5 k €18,4 k €30,5 k €29,5 k €27,7 k €28 k €36,2 k €62,7 k €72,6 k €100,5 k €101,5 k €199,9 k €278,6 k €178,4 k €-23,4 k €-71,3 k €-113,1 k €-95,1 k €
Total assets544,3 k €431 k €244 k €30,5 k €29,6 k €27,8 k €28,1 k €37 k €64 k €114,3 k €101,1 k €187,3 k €323,5 k €311,7 k €238,5 k €222,7 k €276,1 k €200,1 k €253,2 k €
Cash55 k €46,4 k €228,8 k €573 €614 €1,5 k €2,3 k €16 k €30,9 k €48,6 k €6,2 k €114,7 k €155,1 k €118,5 k €144,5 k €217 k €227,7 k €199,2 k €202,2 k €
Debts571,5 k €424,5 k €225,6 k €91 €91 €91 €797 €1,3 k €41,6 k €601 €85,8 k €123,6 k €33,1 k €60,1 k €246,1 k €347,4 k €313,2 k €321,2 k €
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Eric Béard

Mandate

Active

Ended mandates

Eric Beard

Manager · since 26 septembre 2003

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/06/202531/07/202403/07/202317/06/202220/07/202107/07/2020
General meeting08/06/202508/06/202408/06/202308/06/202208/06/202108/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202408/06/202519/06/2025FrenchPDF
Micro model31/12/202308/06/202431/07/2024FrenchPDF
Abridged model31/12/202208/06/202303/07/2023FrenchPDF
Abridged model31/12/202108/06/202217/06/2022FrenchPDF
Abridged model31/12/202008/06/202120/07/2021FrenchPDF
Abridged model31/12/201908/06/202007/07/2020FrenchPDF
Abridged model31/12/201808/06/201918/06/2019FrenchPDF
Abridged model31/12/201708/06/201814/06/2018FrenchPDF
Abridged model31/12/201609/06/201715/06/2017FrenchPDF
Abridged model31/12/201510/06/201613/06/2016FrenchPDF
Abridged model31/12/201411/06/201531/08/2015FrenchPDF
Abridged model31/12/201311/06/201414/07/2014FrenchPDF
Abridged model31/12/201211/06/201312/06/2013FrenchPDF
Abridged model31/12/201105/06/201229/08/2012FrenchPDF
Abridged model31/12/201018/07/201131/08/2011FrenchPDF
Abridged model31/12/200905/06/201013/07/2010FrenchPDF
Abridged model31/12/200805/06/200925/06/2009FrenchPDF
Abridged model31/12/200707/06/200823/07/2008FrenchPDF
Abridged model31/12/200608/06/200727/08/2007FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Eric Béard

Mandate

Active

Ended mandates

Eric Beard

Manager · since 26 septembre 2003

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates15/09/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office05/03/2008
    SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
    PDF
  • Other20/10/2003
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-33,7 k €
  2. 2023
    Annual accounts 2023-12 k €
  3. 2022
    Annual accounts 2022-12,1 k €
  4. 2021
    Annual accounts 20211,1 k €
  5. 2020
    Annual accounts 20201,8 k €
  6. 2019
    Annual accounts 2019-325 €
  7. 2018
    Annual accounts 2018-8,2 k €
  8. 2017
    Annual accounts 2017-26,5 k €
  9. 2016
    Annual accounts 2016-9,9 k €
  10. 2015
    Annual accounts 20152,1 k €
  11. 2014
    Annual accounts 2014-1 k €
  12. 2013
    Annual accounts 2013-38,4 k €
  13. 2012
    Annual accounts 201221,3 k €
  14. 2011
    Annual accounts 2011322,3 k €
  15. 2010
    Annual accounts 2010201,8 k €
  16. 2009
    Annual accounts 2009165,6 k €
  17. 2008
    Annual accounts 200841,8 k €
  18. 2007
    Annual accounts 2007-18 k €
  19. 2006
    Annual accounts 2006-96,5 k €
  20. 13/10/2003
    IncorporationPrivate limited company