ACTIVE

MOP

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

31 k €

-45.3% YoY

Gross margin

100,4 k €

-34.2% YoY

Equity

445,7 k €

+7.5% YoY

What does MOP do?

MOP is a Private limited company incorporated in 2003. Its registered office is in Seneffe.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0861.043.660

Incorporation

30/06/2003

Legal form

Private limited company

Registered office

Rue de la Noire Bouteille 16 box 2
7180 Seneffe · WallonieSee on map

Contributed capital

30 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	100,4 k €	-34.2%	152,5 k €	-19.1%	188,5 k €	+24.2%	151,8 k €	+61.8%	93,8 k €	+7.8%	87,1 k €	-30.4%	125,1 k €	+69.4%	73,9 k €	-11.6%	83,6 k €	+3.7%	80,6 k €	+17.6%	68,6 k €	+134%	29,4 k €	-74.5%	115,3 k €	+64.3%	70,2 k €	+13.3%	62 k €	+10.1%	56,3 k €	-17.1%	67,9 k €	+9.0%	62,3 k €	+13.8%	54,8 k €	+43.8%	38,1 k €
EBITDA	96,5 k €	-35.3%	149,2 k €	-19.4%	185,1 k €	+24.6%	148,6 k €	+63.6%	90,8 k €	+8.1%	84 k €	-31.0%	121,8 k €	+72.3%	70,7 k €	-12.1%	80,4 k €	+3.7%	77,5 k €	+18.4%	65,5 k €	+130%	28,4 k €	-75.2%	114,9 k €	+65.1%	69,6 k €	+13.4%	61,3 k €	+9.6%	56 k €	-17.2%	67,6 k €	+8.9%	62 k €	+14.1%	54,4 k €	+46.2%	37,2 k €
Operating result	79,5 k €	-38.2%	128,7 k €	-21.6%	164,1 k €	+26.4%	129,8 k €	+76.2%	73,7 k €	+10.1%	66,9 k €	-35.7%	104 k €	+116%	48 k €	-16.6%	57,6 k €	+4.1%	55,3 k €	+27.2%	43,5 k €	+669%	5,7 k €	-93.8%	91,3 k €	+98.5%	46 k €	+18.9%	38,7 k €	+15.3%	33,6 k €	-28.9%	47,3 k €	+6.0%	44,6 k €	+26.2%	35,3 k €	+122%	15,9 k €
Net result	31 k €	-45.3%	56,6 k €	-51.3%	116,3 k €	+196%	39,3 k €	+332%	9,1 k €	-56.5%	20,9 k €	-46.2%	38,9 k €	+825%	-5,4 k €	+73.7%	-20,4 k €	-159%	34,5 k €	+47.5%	23,4 k €	+441%	4,3 k €	-92.5%	57,6 k €	+110%	27,4 k €	+33.9%	20,4 k €	+41.6%	14,4 k €	-49.2%	28,5 k €	+21.3%	23,5 k €	+45.3%	16,1 k €	+295%	4,1 k €
Balance sheet
Equity	445,7 k €	+7.5%	414,8 k €	+15.8%	358,2 k €	+48.1%	241,9 k €	+19.4%	202,6 k €	+4.7%	193,5 k €	+12.1%	172,6 k €	+29.1%	133,7 k €	-3.9%	139,1 k €	-12.8%	159,5 k €	+27.6%	125 k €	+23.0%	101,6 k €	-35.4%	157,3 k €	+57.8%	99,6 k €	+37.9%	72,3 k €	+39.5%	51,8 k €	-59.3%	127,4 k €	+28.8%	98,9 k €	+31.1%	75,4 k €	+27.2%	59,3 k €
Total assets	451 k €	+0.1%	450,6 k €	+17.4%	383,7 k €	-16.9%	461,8 k €	+20.2%	384,1 k €	+6.1%	362 k €	+2.2%	354,2 k €	+17.8%	300,5 k €	-5.2%	316,9 k €	+7.8%	294,1 k €	+0.2%	293,5 k €	-9.0%	322,4 k €	-2.5%	330,7 k €	+8.1%	306 k €	-10.3%	340,9 k €	-11.7%	386,2 k €	-2.3%	395,3 k €	+6.2%	372,2 k €	-3.3%	384,8 k €	+3.7%	370,9 k €
Cash	43,1 k €	-80.0%	215,3 k €	+165%	81,3 k €	-65.4%	235 k €	+42.4%	165 k €	+45.3%	113,6 k €	+2.2%	111,2 k €	+109%	53,3 k €	+8.1%	49,3 k €	+3.6%	47,6 k €	+67.8%	28,4 k €	-15.3%	33,5 k €	-46.0%	62 k €	+158%	24 k €	+139%	10,1 k €	-37.5%	16,1 k €	-23.8%	21,1 k €	-48.9%	41,3 k €	-33.1%	61,8 k €	+34.8%	45,8 k €
Debts	5,2 k €	-85.4%	35,8 k €	+40.4%	25,5 k €	-88.4%	219,9 k €	+21.2%	181,5 k €	+7.7%	168,5 k €	-7.2%	181,6 k €	+8.8%	166,8 k €	-6.2%	177,8 k €	+32.3%	134,5 k €	-20.2%	168,5 k €	-23.7%	220,8 k €	+27.3%	173,4 k €	-15.9%	206,3 k €	-23.2%	268,7 k €	-19.6%	334,4 k €	+24.8%	267,9 k €	-2.0%	273,3 k €	-11.7%	309,3 k €	-0.7%	311,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Marie-Odile Peny

Manager

Active

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/07/2026	29/08/2025	30/07/2024	14/08/2023	30/07/2022	30/08/2021
General meeting	19/06/2026	20/06/2025	15/06/2024	17/06/2023	17/06/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	19/06/2026	20/07/2026	French	PDF
Micro model	31/12/2024	20/06/2025	29/08/2025	French	PDF
Micro model	31/12/2023	15/06/2024	30/07/2024	French	PDF
Micro model	31/12/2022	17/06/2023	14/08/2023	French	PDF
Micro model	31/12/2021	17/06/2022	30/07/2022	French	PDF
Micro model	31/12/2020	18/06/2021	30/08/2021	French	PDF
Micro model	31/12/2019	19/06/2020	31/07/2020	French	PDF
Micro model	31/12/2018	21/06/2019	31/07/2019	French	PDF
Micro model	31/12/2017	15/06/2018	27/08/2018	French	PDF
Micro model	31/12/2016	16/06/2017	08/08/2017	French	PDF
Abridged model	31/12/2015	17/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	19/06/2015	30/07/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	26/08/2014	French	PDF
Abridged model	31/12/2012	21/06/2013	27/08/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	03/08/2012	French	PDF
Abridged model	31/12/2010	17/06/2011	14/07/2011	French	PDF
Abridged model	31/12/2009	18/06/2010	06/07/2010	French	PDF
Abridged model	31/12/2008	19/06/2009	08/07/2009	French	PDF
Abridged model	31/12/2007	20/06/2008	02/07/2008	French	PDF
Abridged model	31/12/2006	15/06/2007	26/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Marie-Odile Peny

Manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/03/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office17/07/2006
SIEGE SOCIAL
PDF
Capital / shares12/07/2006
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other08/07/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202531 k €↓
2024
Annual accounts 202456,6 k €↓
2023
Annual accounts 2023116,3 k €↑
2022
Annual accounts 202239,3 k €↑
2021
Annual accounts 20219,1 k €↓
2020
Annual accounts 202020,9 k €↓
2019
Annual accounts 201938,9 k €↑
2018
Annual accounts 2018-5,4 k €↑
2017
Annual accounts 2017-20,4 k €↓
2016
Annual accounts 201634,5 k €↑
2015
Annual accounts 201523,4 k €↑
2014
Annual accounts 20144,3 k €↓
2013
Annual accounts 201357,6 k €↑
2012
Annual accounts 201227,4 k €↑
2011
Annual accounts 201120,4 k €↑
2010
Annual accounts 201014,4 k €↓
2009
Annual accounts 200928,5 k €↑
2008
Annual accounts 200823,5 k €↑
2007
Annual accounts 200716,1 k €↑
2006
Annual accounts 20064,1 k €
30/06/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MOP

Overview

What does MOP do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline