ACTIVE

TILCOMP

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

93,0 k €

+9.2% YoY

Gross margin

123,3 k €

+11.4% YoY

Equity

875,0 k €

+11.9% YoY

What does TILCOMP do?

TILCOMP is a Private limited company incorporated in 2003. Its main activity is: Computer consultancy activities. Its registered office is in Herentals.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0861.089.784

Incorporation

15/10/2003

Legal form

Private limited company

Registered office

Meivuurstraat(HRT) 6
2200 Herentals · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/09/2025

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering 58290Other software publishing 58290Other software publishing 72210Research and experimental development on social sciences and humanities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	123,3 k €	+11.4%	110,7 k €	+21.4%	91,2 k €	+7.9%	84,5 k €	-11.9%	95,9 k €	+4.2%	92,0 k €	+10.9%	83,0 k €	-9.3%	91,5 k €	-2.3%	93,6 k €	+14.0%	82,1 k €	+5.3%	78,0 k €	+8.0%	72,3 k €	-3.3%	74,7 k €	+6.4%	70,3 k €	-12.8%	80,6 k €	-1.9%	82,1 k €	+14.2%	71,9 k €	-4.5%	75,3 k €	-2.3%	77,1 k €
EBITDA	122,1 k €	+11.5%	109,6 k €	+21.6%	90,1 k €	+7.9%	83,5 k €	-12.0%	94,9 k €	+4.2%	91,0 k €	+11.0%	82,0 k €	-9.4%	90,5 k €	-2.9%	93,1 k €	+14.1%	81,6 k €	+5.3%	77,5 k €	+8.0%	71,8 k €	-3.3%	74,2 k €	+6.3%	69,8 k €	-12.9%	80,1 k €	-1.9%	81,7 k €	+14.3%	71,4 k €	-4.5%	74,8 k €	-1.5%	75,9 k €
Operating result	121,9 k €	+11.6%	109,3 k €	+22.0%	89,6 k €	+7.9%	83,0 k €	-12.0%	94,4 k €	+4.1%	90,7 k €	+12.1%	80,8 k €	-9.7%	89,5 k €	-3.6%	92,8 k €	+14.3%	81,2 k €	+5.2%	77,2 k €	+9.0%	70,8 k €	-2.7%	72,8 k €	+7.3%	67,9 k €	-12.9%	77,9 k €	-2.6%	80,0 k €	+15.1%	69,6 k €	-3.7%	72,2 k €	-0.1%	72,3 k €
Net result	93,0 k €	+9.2%	85,2 k €	+33.6%	63,8 k €	+4.6%	61,0 k €	-14.8%	71,6 k €	+26.1%	56,8 k €	-7.4%	61,3 k €	-0.8%	61,8 k €	+2.7%	60,2 k €	+15.1%	52,3 k €	-14.4%	61,1 k €	+555%	9,3 k €	-84.0%	58,3 k €	+0.5%	58,0 k €	-6.3%	61,9 k €	+5.3%	58,8 k €	-3.6%	61,0 k €	+6.8%	57,1 k €	+3.8%	55,0 k €
Balance sheet
Equity	875,0 k €	+11.9%	782,0 k €	-29.6%	1,1 M €	+6.1%	1,0 M €	+6.2%	986,2 k €	+7.8%	914,6 k €	+6.6%	857,8 k €	+7.6%	797,4 k €	+8.3%	736,2 k €	+8.9%	676,0 k €	+8.4%	623,8 k €	+10.9%	562,7 k €	+1.7%	553,3 k €	+11.8%	495,0 k €	+13.3%	437,0 k €	+16.5%	375,1 k €	+18.6%	316,2 k €	+23.9%	255,2 k €	+28.8%	198,1 k €
Total assets	887,0 k €	+10.4%	803,7 k €	-28.0%	1,1 M €	+5.8%	1,1 M €	+6.1%	994,7 k €	+8.0%	921,0 k €	+5.8%	870,8 k €	+5.6%	824,4 k €	+8.4%	760,4 k €	+9.5%	694,7 k €	+5.5%	658,2 k €	+11.5%	590,5 k €	+2.1%	578,1 k €	+11.3%	519,4 k €	+10.1%	471,8 k €	+23.0%	383,7 k €	+18.2%	324,7 k €	+25.2%	259,3 k €	+25.0%	207,5 k €
Cash	757,1 k €	+13.3%	668,1 k €	-33.2%	1,0 M €	+9.3%	915,0 k €	+6.9%	855,8 k €	+8.2%	790,7 k €	+8.8%	726,4 k €	+6.1%	684,5 k €	+12.2%	610,2 k €	+5.4%	579,0 k €	+7.6%	537,8 k €	+53.1%	351,3 k €	+8.2%	324,7 k €	+4.7%	309,9 k €	+38.0%	224,6 k €	-4.0%	234,0 k €	+85.5%	126,2 k €	+610%	17,8 k €	-40.5%	29,9 k €
Debts	11,9 k €	-44.9%	21,7 k €	+291%	5,5 k €	-34.2%	8,4 k €	-0.9%	8,5 k €	+32.4%	6,4 k €	-50.3%	12,9 k €	-52.1%	27,0 k €	+11.5%	24,2 k €	+29.9%	18,6 k €	-45.9%	34,5 k €	+23.7%	27,9 k €	+12.7%	24,7 k €	+1.4%	24,4 k €	-30.0%	34,8 k €	+302%	8,7 k €	+2.4%	8,5 k €	+105%	4,1 k €	-56.0%	9,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Michel Van Tichelen

Mandate

Active

Ended mandates

Michel Van Tichelen

Director

Ended

Michel Van Tichelen

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/05/2026	06/05/2025	31/05/2024	31/05/2023	25/05/2022	31/05/2021
General meeting	27/03/2026	28/03/2025	29/03/2024	31/03/2023	25/03/2022	26/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	27/03/2026	31/05/2026	Dutch	PDF
Micro model	30/09/2024	28/03/2025	06/05/2025	Dutch	PDF
Micro model	30/09/2023	29/03/2024	31/05/2024	Dutch	PDF
Micro model	30/09/2022	31/03/2023	31/05/2023	Dutch	PDF
Micro model	30/09/2021	25/03/2022	25/05/2022	Dutch	PDF
Abridged model	30/09/2020	26/03/2021	31/05/2021	Dutch	PDF
Abridged model	30/09/2019	27/03/2020	10/04/2020	Dutch	PDF
Abridged model	30/09/2018	29/03/2019	12/04/2019	Dutch	PDF
Abridged model	30/09/2017	30/03/2018	30/04/2018	Dutch	PDF
Abridged model	30/09/2016	31/03/2017	31/03/2017	Dutch	PDF
Abridged model	30/09/2015	25/03/2016	30/03/2016	Dutch	PDF
Abridged model	30/09/2014	27/03/2015	31/03/2015	Dutch	PDF
Abridged model	30/09/2013	28/03/2014	31/03/2014	Dutch	PDF
Abridged model	30/09/2012	29/03/2013	29/03/2013	Dutch	PDF
Abridged model	30/09/2011	30/03/2012	30/03/2012	Dutch	PDF
Abridged model	30/09/2010	25/03/2011	11/04/2011	Dutch	PDF
Abridged model	30/09/2009	26/03/2010	31/03/2010	Dutch	PDF
Abridged model	30/09/2008	27/03/2009	27/03/2009	Dutch	PDF
Abridged model	30/09/2007	28/03/2008	28/03/2008	Dutch	PDF
Abridged model	30/09/2006	30/03/2007	30/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Michel Van Tichelen

Mandate

Active

Ended mandates

Michel Van Tichelen

Director

Ended

Michel Van Tichelen

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/10/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office17/06/2016
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares02/10/2014
KAPITAAL - AANDELEN
PDF
Other22/10/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202593,0 k €↑
2024
Annual accounts 202485,2 k €↑
2023
Annual accounts 202363,8 k €↑
2022
Annual accounts 202261,0 k €↓
2021
Annual accounts 202171,6 k €↑
2020
Annual accounts 202056,8 k €↓
2019
Annual accounts 201961,3 k €↓
2018
Annual accounts 201861,8 k €↑
2017
Annual accounts 201760,2 k €↑
2016
Annual accounts 201652,3 k €↓
2015
Annual accounts 201561,1 k €↑
2014
Annual accounts 20149,3 k €↓
2013
Annual accounts 201358,3 k €↑
2012
Annual accounts 201258,0 k €↓
2011
Annual accounts 201161,9 k €↑
2010
Annual accounts 201058,8 k €↓
2009
Annual accounts 200961,0 k €↑
2008
Annual accounts 200857,1 k €↑
2007
Annual accounts 200755,0 k €
15/10/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

TILCOMP

Overview

What does TILCOMP do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline