ACTIVE

X PNEUS

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

35,7 k €

+45.4% YoY

Revenue

3,6 M €

+4.7% YoY

Equity

687,3 k €

+5.5% YoY

Workforce

9,8 ETP

+12.6% YoY

What does X PNEUS do?

X PNEUS is a Public limited company incorporated in 2003. Its registered office is in Soignies. It employs on average 9,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0861.111.659

Incorporation

16/10/2003

Legal form

Public limited company

Registered office

Chemin de la Longue Borne 13
7060 Soignies · WallonieSee on map

Contributed capital

91 719,00 €

Latest accounts

30/06/2025

Average workforce

9,8 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2018		2017		2016		2015		2014		2013		2011		2010		2009		2008		2007		2006
Income statement
Revenue	3,6 M €	+4.7%	3,5 M €	-7.9%	3,8 M €	+3.6%	3,6 M €	-26.6%	5 M €	+11.0%	4,5 M €	-1.6%	4,6 M €		–		4,4 M €		–		4,4 M €	+19.0%	3,7 M €	+25.3%	3 M €	-2.5%	3,1 M €	+10.9%	2,8 M €	+26.2%	2,2 M €
EBITDA	185,3 k €	+20.4%	153,9 k €	-2.9%	158,6 k €	-51.8%	329,3 k €	-44.9%	598 k €	-1.1%	604,4 k €	+26.2%	479,1 k €	+137%	201,9 k €	-70.7%	688,6 k €	-21.0%	871,4 k €	+55.5%	560,3 k €	+5.1%	533,1 k €	+56.4%	340,8 k €	-22.5%	439,9 k €	+57.3%	279,7 k €	+11.8%	250,2 k €
Operating result	47,8 k €	+180%	17,1 k €	-11.7%	19,4 k €	-86.9%	148,4 k €	-64.2%	414,2 k €	+1.0%	410,1 k €	+36.2%	301 k €	+437%	56,1 k €	-85.8%	394,7 k €	-35.8%	615,1 k €	+46.4%	420,2 k €	+5.9%	396,8 k €	+48.3%	267,5 k €	-13.9%	310,8 k €	+46.0%	212,9 k €	+80.6%	117,9 k €
Net result	35,7 k €	+45.4%	24,6 k €	+15.7%	21,2 k €	-86.5%	157,9 k €	-49.5%	312,7 k €	-1.2%	316,4 k €	+34.9%	234,5 k €	+2349%	9,6 k €	-97.0%	315,6 k €	-19.0%	389,7 k €	+29.1%	301,9 k €	+3.2%	292,6 k €	+35.8%	215,4 k €	-14.6%	252,3 k €	+40.9%	179 k €	+73.0%	103,5 k €
Balance sheet
Equity	687,3 k €	+5.5%	651,5 k €	+3.9%	626,9 k €	+3.5%	605,7 k €	-30.7%	873,9 k €	-48.9%	1,7 M €	+10.8%	1,5 M €	+7.7%	1,4 M €	-2.9%	1,5 M €	+12.4%	1,3 M €	+41.9%	925,8 k €	+28.9%	718,3 k €	+30.6%	549,9 k €	+14.9%	478,7 k €	+25.8%	380,7 k €	+16.8%	325,9 k €
Total assets	1,9 M €	+9.5%	1,8 M €	+4.5%	1,7 M €	-34.6%	2,6 M €	-22.7%	3,3 M €	+5.0%	3,2 M €	+6.4%	3 M €	+0.4%	3 M €	-2.6%	3 M €	-3.9%	3,2 M €	+14.2%	2,8 M €	+30.2%	2,1 M €	+31.5%	1,6 M €	+22.9%	1,3 M €	+13.3%	1,2 M €	+17.3%	990,4 k €
Cash	126,6 k €	+89.0%	67 k €	+73.8%	38,5 k €	-55.6%	86,8 k €	-67.2%	264,8 k €	-41.8%	454,8 k €	+29.5%	351,2 k €	-6.2%	374,5 k €	-37.6%	600,5 k €	+87.6%	320,1 k €	+346%	71,9 k €	-81.8%	394,7 k €	+22.9%	321,3 k €	+1456%	20,7 k €	-73.3%	77,4 k €	+44.8%	53,5 k €
Debts	1,2 M €	+12.7%	1,1 M €	+3.4%	1 M €	-46.4%	2 M €	-20.0%	2,4 M €	+68.6%	1,5 M €	+1.7%	1,4 M €	-6.4%	1,5 M €	-2.3%	1,6 M €	-15.3%	1,8 M €	+0.5%	1,8 M €	+30.9%	1,4 M €	+32.5%	1,1 M €	+27.6%	828,6 k €	+7.7%	769,5 k €	+18.4%	649,8 k €
Other
Workforce	9,8 ETP	+12.6%	8,7 ETP	0.0%	8,7 ETP	-7.4%	9,4 ETP	-4.1%	9,8 ETP	+8.9%	9,0 ETP	0.0%	9,0 ETP	+2.3%	8,8 ETP	+14.3%	7,7 ETP	-6.1%	8,2 ETP	+5.1%	7,8 ETP	+18.2%	6,6 ETP	+4.8%	6,3 ETP	-4.5%	6,6 ETP	-2.9%	6,8 ETP	+21.4%	5,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 30 ended

Active mandates

MUNO

Managing director · since 12 mars 2021 · until 06 décembre 2026 · 0458.271.253

Represented by Marie-Christine Forrez

Active

WEVANO

Managing director · since 12 mars 2021 · until 06 décembre 2026 · 0448.888.878

Represented by Geert MERTENS

Active

Ended mandates

MUNO

Managing director · since 12 mars 2021 · until 06 décembre 2026 · 0458.271.253

Represented by Marie-Christine Forrez

Ended

JOJUSI

Managing director · since 25 juin 2018 · 0561.967.322

Represented by PAUL FORREZ

Ended

WEVANO

Director · since 25 juin 2018 · 0448.888.878

Represented by Mertens Geert

Ended

WEVANO

Managing director · since 25 juin 2018 · 0448.888.878

Represented by GEERT MERTENS

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/12/2025	17/12/2024	04/01/2024	14/12/2022	13/12/2021	28/01/2021
General meeting	06/12/2025	06/12/2024	06/12/2023	06/12/2022	06/12/2021	25/01/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	30/06/2025	06/12/2025	19/12/2025	French	PDF
Full model	30/06/2024	06/12/2024	17/12/2024	French	PDF
Full model	30/06/2023	06/12/2023	04/01/2024	French	PDF
Full model	30/06/2022	06/12/2022	14/12/2022	French	PDF
Full model	30/06/2021	06/12/2021	13/12/2021	French	PDF
Abridged model	30/06/2020	25/01/2021	28/01/2021	French	PDF
Abridged model	30/06/2019	29/01/2020	31/01/2020	French	PDF
Abridged model	30/06/2018	06/12/2018	04/01/2019	French	PDF
Abridged model	30/06/2017	06/12/2017	04/01/2018	French	PDF
Abridged model	30/06/2016	06/12/2016	30/01/2017	French	PDF
Abridged model	30/06/2015	06/12/2015	15/01/2016	French	PDF
Abridged model	30/06/2014	06/12/2014	31/12/2014	French	PDF
Abridged model	30/06/2013	06/12/2013	26/02/2014	French	PDF
Abridged model	31/12/2011	15/06/2012	20/07/2012	French	PDF
Abridged model	31/12/2010	15/06/2011	12/08/2011	French	PDF
Abridged model	31/12/2009	15/06/2010	13/07/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	25/08/2009	French	PDF
Abridged model	31/12/2007	16/06/2008	30/06/2008	French	PDF
Abridged model	31/12/2006	18/06/2007	13/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 30 ended

Active mandates

MUNO

Managing director · since 12 mars 2021 · until 06 décembre 2026 · 0458.271.253

Represented by Marie-Christine Forrez

Active

WEVANO

Managing director · since 12 mars 2021 · until 06 décembre 2026 · 0448.888.878

Represented by Geert MERTENS

Active

Ended mandates

MUNO

Managing director · since 12 mars 2021 · until 06 décembre 2026 · 0458.271.253

Represented by Marie-Christine Forrez

Ended

JOJUSI

Managing director · since 25 juin 2018 · 0561.967.322

Represented by PAUL FORREZ

Ended

WEVANO

Director · since 25 juin 2018 · 0448.888.878

Represented by Mertens Geert

Ended

WEVANO

Managing director · since 25 juin 2018 · 0448.888.878

Represented by GEERT MERTENS

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/08/2026
Démissions et nominations
PDF
Mandates05/02/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates14/09/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates28/05/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates30/12/2019
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates18/09/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates18/01/2016
DEMISSIONS, NOMINATIONS
PDF
Registered office23/01/2013
SIEGE SOCIAL - ANNEE COMPTABLE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202535,7 k €↑
2024
Annual accounts 202424,6 k €↑
2023
Annual accounts 202321,2 k €↓
2022
Annual accounts 2022157,9 k €↓
2018
Annual accounts 2018312,7 k €↓
2017
Annual accounts 2017316,4 k €↑
2016
Annual accounts 2016234,5 k €↑
2015
Annual accounts 20159,6 k €↓
2014
Annual accounts 2014315,6 k €↓
2013
Annual accounts 2013389,7 k €↑
2011
Annual accounts 2011301,9 k €↑
2010
Annual accounts 2010292,6 k €↑
2009
Annual accounts 2009215,4 k €↓
2008
Annual accounts 2008252,3 k €↑
2007
Annual accounts 2007179 k €↑
2006
Annual accounts 2006103,5 k €
16/10/2003
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

X PNEUS

Overview

What does X PNEUS do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline