DÜSEN KEMAL
0861.168.572 · rovalta.com · 24/09/2026
ACTIVE
DÜSEN KEMAL
Financial year 2025 · closed on 31/12/2025
Net result
15,4 k €
+137.7% YoY
Gross margin
222 k €
+17.6% YoY
Equity
136,3 k €
+12.8% YoY
Overview
What does DÜSEN KEMAL do?
DÜSEN KEMAL is a Private limited company incorporated in 2003. Its main activity is: Construction of buildings. Its registered office is in Oudsbergen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0861.168.572
Incorporation
20/10/2003
Legal form
Private limited company
Registered office
Zijstraat 29
3660 Oudsbergen · FlandreSee on map
3660 Oudsbergen · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (1)
- 124
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 222 k € | +17.6% | 188,8 k € | -30.1% | 270,2 k € | -23.0% | 350,9 k € | -21.5% | 446,9 k € | -19.0% | 552 k € | -20.6% | 695,2 k € | +25.9% | 552,2 k € | +53.5% | 359,7 k € | -7.2% | 387,7 k € | +18.0% | 328,4 k € | +1.1% | 324,9 k € | +22.5% | 265,4 k € | -14.5% | 310,4 k € | +11.3% | 279 k € | +68.3% | 165,7 k € | -41.3% | 282,2 k € | -17.8% | 343,3 k € | +67.6% | 204,8 k € | -1.0% | 206,9 k € |
| EBITDA | 31,5 k € | +239% | -22,6 k € | -164% | 35,3 k € | -8.3% | 38,5 k € | -14.4% | 44,9 k € | +45.5% | 30,9 k € | -31.4% | 45 k € | -17.0% | 54,2 k € | +796% | 6,1 k € | -92.4% | 79,6 k € | -12.9% | 91,4 k € | +51.6% | 60,3 k € | +92.7% | 31,3 k € | -32.3% | 46,2 k € | -5.4% | 48,9 k € | +94.2% | 25,2 k € | +982% | 2,3 k € | -92.0% | 29,2 k € | +172% | 10,7 k € | -40.4% | 18 k € |
| Operating result | 18 k € | +146% | -39,5 k € | -388% | 13,7 k € | +328% | 3,2 k € | -62.6% | 8,6 k € | +591% | 1,2 k € | -90.2% | 12,7 k € | -44.2% | 22,8 k € | +257% | -14,5 k € | -126% | 56,9 k € | -15.5% | 67,4 k € | +77.0% | 38,1 k € | +257% | 10,7 k € | -56.3% | 24,4 k € | -29.0% | 34,4 k € | +1307% | 2,4 k € | +5.2% | 2,3 k € | -63.0% | 6,3 k € | +154% | -11,7 k € | -451% | 3,3 k € |
| Net result | 15,4 k € | +138% | -40,9 k € | -591% | 8,3 k € | +256% | 2,3 k € | -52.3% | 4,9 k € | +672% | 634,8 € | -91.9% | 7,9 k € | -52.4% | 16,5 k € | +196% | -17,2 k € | -153% | 32,8 k € | -28.3% | 45,7 k € | +58.5% | 28,8 k € | +361% | 6,3 k € | -59.2% | 15,3 k € | -24.7% | 20,3 k € | +2130% | 912,1 € | +117% | -5,3 k € | -366% | 2 k € | +110% | -19,3 k € | -4927% | 400,8 € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 136,3 k € | +12.8% | 120,9 k € | -25.3% | 161,8 k € | +5.4% | 153,5 k € | +1.5% | 151,2 k € | +3.4% | 146,2 k € | +0.4% | 145,6 k € | +5.7% | 137,8 k € | +13.6% | 121,2 k € | -12.4% | 138,5 k € | +31.0% | 105,7 k € | +55.5% | 68 k € | +38.4% | 49,1 k € | +14.6% | 42,9 k € | +38.1% | 31 k € | +190% | 10,7 k € | +9.3% | 9,8 k € | +23.4% | 7,9 k € | +33.9% | 5,9 k € | -76.6% | 25,3 k € |
| Total assets | 148,3 k € | -3.4% | 153,5 k € | -15.9% | 182,6 k € | -24.9% | 243 k € | -23.2% | 316,5 k € | -30.6% | 456,2 k € | +21.0% | 377 k € | -15.6% | 446,6 k € | +37.1% | 325,7 k € | +26.7% | 257 k € | +14.3% | 224,8 k € | +35.1% | 166,4 k € | +29.5% | 128,5 k € | -11.5% | 145,1 k € | +22.6% | 118,4 k € | +12.4% | 105,3 k € | -31.7% | 154,3 k € | +6.3% | 145,1 k € | +36.6% | 106,2 k € | +7.1% | 99,2 k € |
| Cash | 53,9 k € | +432% | 10,1 k € | -86.7% | 76,1 k € | +576% | 11,3 k € | -84.1% | 70,8 k € | +66.9% | 42,4 k € | +1046% | 3,7 k € | -88.7% | 32,8 k € | +265% | 9 k € | -95.2% | 185,8 k € | +97.1% | 94,3 k € | +859% | 9,8 k € | -72.6% | 35,8 k € | +226% | 11 k € | -68.1% | 34,4 k € | +413% | 6,7 k € | +2381% | 270,4 € | -99.1% | 29,5 k € | +489% | 5 k € | -83.4% | 30,1 k € |
| Debts | 12 k € | -63.0% | 32,4 k € | +55.9% | 20,7 k € | -76.8% | 89,5 k € | -45.9% | 165,3 k € | -46.7% | 309,9 k € | +33.9% | 231,4 k € | -25.0% | 308,6 k € | +50.9% | 204,5 k € | +72.4% | 118,6 k € | -0.5% | 119,1 k € | +21.1% | 98,4 k € | +24.0% | 79,3 k € | -22.4% | 102,3 k € | +17.1% | 87,3 k € | -7.7% | 94,6 k € | -34.5% | 144,5 k € | +5.3% | 137,2 k € | +36.8% | 100,3 k € | +35.7% | 73,9 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | 7,0 ETP | -29.3% | 9,9 ETP | -17.5% | 12,0 ETP | – | – | – | – | 5,8 ETP | -25.6% | 7,8 ETP | -8.2% | 8,5 ETP | +6.3% | 8,0 ETP | +21.2% | 6,6 ETP | -2.9% | 6,8 ETP | -24.4% | 9,0 ETP | +7.1% | 8,4 ETP | +5.0% | 8,0 ETP | +5.3% | 7,6 ETP | ||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 2 ended
Active mandates
Martine Jamers
ActiveKemal Düsen
ActiveEnded mandates
Martine Jamers
EndedKemal Düsen
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 14/07/2026 | 22/07/2025 | 19/07/2024 | 25/07/2023 | 26/07/2022 | 24/08/2021 |
| General meeting | 29/05/2026 | 30/05/2025 | 31/05/2024 | 26/05/2023 | 27/05/2022 | 28/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 29/05/2026 | 14/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 30/05/2025 | 22/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 31/05/2024 | 19/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 26/05/2023 | 25/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 27/05/2022 | 26/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 28/05/2021 | 24/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 29/05/2020 | 28/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 31/05/2019 | 22/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 25/05/2018 | 22/06/2018 | Dutch | |
| Micro model | 31/12/2016 | 26/05/2017 | 21/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 27/05/2016 | 30/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 29/05/2015 | 03/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/05/2014 | 29/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 31/05/2013 | 30/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 25/05/2012 | 20/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 27/05/2011 | 04/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 28/05/2010 | 16/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 29/05/2009 | 06/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/05/2008 | 21/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 25/05/2007 | 17/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 2 ended
Active mandates
Martine Jamers
ActiveKemal Düsen
ActiveEnded mandates
Martine Jamers
EndedKemal Düsen
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202515,4 k €↑
- 2024Annual accounts 2024-40,9 k €↓
- 2023Annual accounts 20238,3 k €↑
- 2022Annual accounts 20222,3 k €↓
- 2021Annual accounts 20214,9 k €↑
- 2020Annual accounts 2020634,8 €↓
- 2019Annual accounts 20197,9 k €↓
- 2018Annual accounts 201816,5 k €↑
- 2017Annual accounts 2017-17,2 k €↓
- 2016Annual accounts 201632,8 k €↓
- 2015Annual accounts 201545,7 k €↑
- 2014Annual accounts 201428,8 k €↑
- 2013Annual accounts 20136,3 k €↓
- 2012Annual accounts 201215,3 k €↓
- 2011Annual accounts 201120,3 k €↑
- 2010Annual accounts 2010912,1 €↑
- 2009Annual accounts 2009-5,3 k €↓
- 2008Annual accounts 20082 k €↑
- 2007Annual accounts 2007-19,3 k €↓
- 2006Annual accounts 2006400,8 €
- 20/10/2003IncorporationPrivate limited company