ACTIVE

VEMO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

181,7 k €

+8.7% YoY

Gross margin

374,8 k €

+0.0% YoY

Equity

751,1 k €

+9.5% YoY

What does VEMO do?

VEMO is a Private limited company incorporated in 2003. Its main activity is: Dental practice activities. Its registered office is in Kruisem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0861.174.908

Incorporation

20/10/2003

Legal form

Private limited company

Registered office

Heulestraat 10
9750 Kruisem · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Activities (NACE)

86230Dental practice activities· main 86230Dental practice activities 64200Activities of holding companies 64210Activities of holding companies

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	374,8 k €	+0.0%	374,7 k €	+8.6%	344,9 k €	+5.9%	325,7 k €	+2.3%	318,3 k €	+11.0%	286,8 k €	-9.3%	316,1 k €	+11.4%	283,8 k €	+2.5%	276,9 k €	-7.3%	298,6 k €	+44.5%	206,6 k €	-10.3%	230,4 k €	+23.9%	185,9 k €	+5.6%	176,1 k €	+18.1%	149,1 k €	+15.6%	129 k €	-6.9%	138,5 k €	+19.4%	116 k €	+25.3%	92,6 k €
EBITDA	366,4 k €	-0.2%	367,1 k €	+8.7%	337,8 k €	+7.9%	313 k €	+0.4%	311,7 k €	+13.6%	274,5 k €	-14.7%	322 k €	+15.7%	278,2 k €	+2.5%	271,3 k €	-7.7%	294 k €	+45.5%	202,1 k €	-10.4%	225,5 k €	+24.0%	181,9 k €	+5.6%	172,2 k €	+31.3%	131,2 k €	+6.5%	123,1 k €	-9.1%	135,5 k €	+19.4%	113,5 k €	+25.9%	90,1 k €
Operating result	292,3 k €	+8.3%	269,9 k €	+21.6%	222 k €	+33.9%	165,7 k €	-25.3%	221,9 k €	+16.0%	191,3 k €	-14.2%	223,1 k €	+8.8%	205,1 k €	+15.4%	177,8 k €	-26.2%	240,7 k €	+49.9%	160,6 k €	-5.1%	169,2 k €	+25.0%	135,3 k €	+9.0%	124,1 k €	+61.6%	76,8 k €	+26.3%	60,8 k €	-34.6%	93,1 k €	+36.7%	68,1 k €	+41.1%	48,3 k €
Net result	181,7 k €	+8.7%	167,1 k €	+21.2%	137,9 k €	+37.2%	100,5 k €	-29.6%	142,7 k €	+22.5%	116,5 k €	-14.1%	135,7 k €	+15.4%	117,6 k €	+18.3%	99,4 k €	-19.7%	123,8 k €	+33.3%	92,8 k €	-10.9%	104,2 k €	+31.0%	79,5 k €	+12.9%	70,4 k €	+109%	33,7 k €	+27.7%	26,4 k €	-47.3%	50,1 k €	+55.6%	32,2 k €	+53.2%	21 k €
Balance sheet
Equity	751,1 k €	+9.5%	686 k €	+4.8%	654,5 k €	+3.2%	634,3 k €	+0.2%	633,2 k €	-9.4%	699 k €	+7.5%	650,3 k €	-10.2%	724,3 k €	+19.4%	606,7 k €	+19.6%	507,3 k €	+32.3%	383,5 k €	+21.5%	315,7 k €	-5.4%	333,7 k €	+38.0%	241,8 k €	+41.1%	171,4 k €	-27.9%	237,7 k €	+12.5%	211,3 k €	+31.0%	161,2 k €	+24.9%	129,1 k €
Total assets	1,6 M €	+0.4%	1,5 M €	+6.8%	1,4 M €	-3.8%	1,5 M €	+25.1%	1,2 M €	-1.3%	1,2 M €	+0.6%	1,2 M €	-3.8%	1,3 M €	+6.3%	1,2 M €	+42.8%	829,7 k €	+16.1%	715 k €	-2.3%	732,1 k €	+7.6%	680,3 k €	-9.6%	752,3 k €	+3.5%	727,1 k €	-2.6%	746,4 k €	+7.1%	697,2 k €	+2.8%	678,1 k €	+2.4%	662,5 k €
Cash	78,2 k €	+36.0%	57,5 k €	+18.5%	48,5 k €	-67.5%	149,3 k €	-12.4%	170,4 k €	+41.0%	120,9 k €	+12.8%	107,1 k €	-51.0%	218,5 k €	+158%	84,7 k €	+50.4%	56,3 k €	+7.1%	52,6 k €	+49.4%	35,2 k €	-48.0%	67,7 k €	+30.3%	51,9 k €	+220%	16,2 k €	+134%	6,9 k €	-57.8%	16,4 k €	+3.4%	15,9 k €	-25.8%	21,4 k €
Debts	770,6 k €	-7.7%	834,5 k €	+7.8%	774,3 k €	-9.4%	855,1 k €	+52.6%	560,5 k €	+9.8%	510,3 k €	-7.2%	549,9 k €	+7.1%	513,4 k €	-7.7%	556,3 k €	+83.3%	303,5 k €	-2.9%	312,5 k €	-21.7%	399,2 k €	+22.2%	326,6 k €	-32.9%	486,7 k €	-8.4%	531,5 k €	+6.4%	499,4 k €	+4.4%	478,3 k €	-6.3%	510,3 k €	-3.0%	526 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 2 ended

Active mandates

FRANCOIS VAN EYGEN

Director

Active

VEERLE MOORS

Director

Active

Ended mandates

FRANCOIS VAN EYGEN

Manager

Ended

VEERLE MOORS

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	31/01/2025	04/01/2024	27/01/2023	26/01/2022	28/01/2021
General meeting	31/12/2025	31/12/2024	30/12/2023	31/12/2022	30/12/2021	31/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	31/12/2025	30/01/2026	Dutch	PDF
Micro model	30/06/2024	31/12/2024	31/01/2025	Dutch	PDF
Micro model	30/06/2023	30/12/2023	04/01/2024	Dutch	PDF
Micro model	30/06/2022	31/12/2022	27/01/2023	Dutch	PDF
Micro model	30/06/2021	30/12/2021	26/01/2022	Dutch	PDF
Micro model	30/06/2020	31/12/2020	28/01/2021	Dutch	PDF
Micro model	30/06/2019	28/12/2019	09/01/2020	Dutch	PDF
Micro model	30/06/2018	29/12/2018	21/01/2019	Dutch	PDF
Micro model	30/06/2017	30/12/2017	04/01/2018	Dutch	PDF
Abridged model	30/06/2016	31/12/2016	11/01/2017	Dutch	PDF
Abridged model	30/06/2015	26/12/2015	12/01/2016	Dutch	PDF
Abridged model	30/06/2014	27/12/2014	05/01/2015	Dutch	PDF
Abridged model	30/06/2013	28/12/2013	06/01/2014	Dutch	PDF
Abridged model	30/06/2012	19/01/2013	06/02/2013	Dutch	PDF
Abridged model	30/06/2011	08/11/2011	07/12/2011	Dutch	PDF
Abridged model	30/06/2010	22/01/2011	25/01/2011	Dutch	PDF
Abridged model	30/06/2009	26/12/2009	04/01/2010	Dutch	PDF
Abridged model	30/06/2008	27/12/2008	06/01/2009	Dutch	PDF
Abridged model	30/06/2007	19/01/2008	13/02/2008	Dutch	PDF
Abridged model	30/06/2006	13/01/2007	02/02/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 2 ended

Active mandates

FRANCOIS VAN EYGEN

Director

Active

VEERLE MOORS

Director

Active

Ended mandates

FRANCOIS VAN EYGEN

Manager

Ended

VEERLE MOORS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/11/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares18/07/2018
KAPITAAL - AANDELEN
PDF
Capital / shares24/06/2014
KAPITAAL - AANDELEN
PDF
Registered office04/12/2006
MAATSCHAPPELIJKE ZETEL
PDF
Registered office24/12/2004
MAATSCHAPPELIJKE ZETEL
PDF
Other27/10/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025181,7 k €↑
2024
Annual accounts 2024167,1 k €↑
2023
Annual accounts 2023137,9 k €↑
2022
Annual accounts 2022100,5 k €↓
2021
Annual accounts 2021142,7 k €↑
2020
Annual accounts 2020116,5 k €↓
2019
Annual accounts 2019135,7 k €↑
2018
Annual accounts 2018117,6 k €↑
2017
Annual accounts 201799,4 k €↓
2016
Annual accounts 2016123,8 k €↑
2015
Annual accounts 201592,8 k €↓
2014
Annual accounts 2014104,2 k €↑
2013
Annual accounts 201379,5 k €↑
2012
Annual accounts 201270,4 k €↑
2011
Annual accounts 201133,7 k €↑
2010
Annual accounts 201026,4 k €↓
2009
Annual accounts 200950,1 k €↑
2008
Annual accounts 200832,2 k €↑
2007
Annual accounts 200721 k €
20/10/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VEMO

Overview

What does VEMO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline