NORMAL SITUATION

IMADERM

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

202,1 k €

+16.8% YoY

Gross margin

311,7 k €

-6.6% YoY

Equity

968 k €

+13.1% YoY

Company — Normal situation.

Strike-off: 16 juillet 2026

What does IMADERM do?

IMADERM is a Private limited company incorporated in 2003.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0861.223.903

Incorporation

22/10/2003

Legal form

Private limited company

Contributed capital

10 000,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	311,7 k €	-6.6%	333,6 k €	+12.7%	295,9 k €	+36.2%	217,3 k €	+14.6%	189,7 k €	-16.9%	228,3 k €	+22.3%	186,8 k €	-20.7%	235,6 k €	+47.5%	159,7 k €	-12.3%	182 k €	+3.9%	175,1 k €	-16.3%	209,2 k €	+9.3%	191,4 k €	+20.2%	159,3 k €	-27.6%	220,1 k €	+46.7%	150,1 k €	+5.2%	142,7 k €	+52.1%	93,8 k €	-55.7%	211,7 k €
EBITDA	306,5 k €	-6.2%	326,7 k €	+11.3%	293,6 k €	+36.4%	215,3 k €	+14.5%	187,9 k €	-17.2%	226,9 k €	+22.8%	184,7 k €	-20.8%	233,4 k €	+47.9%	157,8 k €	-12.4%	180,2 k €	+3.6%	173,9 k €	-16.4%	207,9 k €	+9.0%	190,7 k €	+20.7%	158 k €	-27.8%	218,8 k €	+47.0%	148,9 k €	+5.2%	141,5 k €	+51.2%	93,6 k €	-26.0%	126,5 k €
Operating result	259,2 k €	-8.8%	284,3 k €	+5.8%	268,7 k €	+48.4%	181,1 k €	+10.8%	163,5 k €	-17.6%	198,4 k €	+25.5%	158,1 k €	-15.4%	186,8 k €	+56.1%	119,7 k €	-11.6%	135,3 k €	+4.8%	129,1 k €	-18.8%	159,1 k €	+9.5%	145,3 k €	+25.0%	116,3 k €	-25.1%	155,2 k €	+73.3%	89,6 k €	+22.7%	73 k €	+85.9%	39,3 k €	-46.8%	73,8 k €
Net result	202,1 k €	+16.8%	173 k €	-16.6%	207,5 k €	+58.4%	131 k €	+15.1%	113,9 k €	-7.7%	123,4 k €	+35.5%	91,1 k €	-17.2%	110 k €	+133%	47,2 k €	-41.3%	80,3 k €	+7.6%	74,7 k €	-35.6%	115,9 k €	+58.9%	73 k €	-13.0%	83,9 k €	-28.9%	117,9 k €	+106%	57,3 k €	+51.7%	37,8 k €	+202%	12,5 k €	-65.1%	35,7 k €
Balance sheet
Equity	968 k €	+13.1%	855,9 k €	+7.9%	793 k €	+25.4%	632,4 k €	+0.6%	628,4 k €	+7.5%	584,5 k €	+26.8%	461,1 k €	+24.6%	370 k €	+42.3%	260 k €	+22.2%	212,8 k €	-40.3%	356,1 k €	+28.2%	277,7 k €	+71.6%	161,8 k €	+82.1%	88,8 k €	-68.8%	285 k €	+64.1%	173,7 k €	+49.2%	116,4 k €	-58.2%	278,6 k €	+4.7%	266,2 k €
Total assets	1 M €	+3.2%	990,8 k €	+15.8%	855,5 k €	+13.6%	753,1 k €	+9.2%	689,7 k €	+7.6%	641,2 k €	+1.0%	635 k €	+13.1%	561,2 k €	+25.7%	446,4 k €	+0.4%	444,4 k €	-10.5%	496,6 k €	+16.6%	425,8 k €	-21.6%	543,3 k €	+17.3%	463 k €	+4.7%	442,4 k €	+37.1%	322,8 k €	+5.1%	307 k €	-27.8%	425,4 k €	+53.1%	277,8 k €
Cash	279,9 k €	-9.0%	307,4 k €	+29.6%	237,3 k €	-30.2%	339,8 k €	-4.7%	356,6 k €	-34.2%	542,3 k €	-0.8%	546,4 k €	+142%	226 k €	+59.1%	142 k €	+47.4%	96,4 k €	+34.6%	71,6 k €	-26.3%	97 k €	+77.0%	54,8 k €	-80.6%	282,1 k €	+24.1%	227,4 k €	+136%	96,5 k €	+196%	32,6 k €	-47.8%	62,5 k €	+72.0%	36,3 k €
Debts	54,2 k €	-59.8%	134,9 k €	+116%	62,5 k €	-48.2%	120,7 k €	+101%	60 k €	+8.4%	55,3 k €	-67.9%	172,6 k €	-9.2%	189,9 k €	+2.6%	185,1 k €	-19.6%	230,4 k €	+65.5%	139,2 k €	-5.2%	146,8 k €	-61.5%	381,5 k €	+3.3%	369,3 k €	+135%	157,4 k €	+5.6%	149,1 k €	-21.8%	190,6 k €	+29.8%	146,8 k €	+1164%	11,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		2,0 ETP

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

BRAEKEN CATHERINE

Mandate

Active

IDE CHRISTOPHE

Mandate

Active

Ended mandates

CATHERINE BRAEKEN

Manager

Ended

CHRISTOPHE IDE

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/05/2025	25/07/2024	30/06/2023	01/07/2022	12/07/2021	17/06/2020
General meeting	28/03/2025	24/06/2024	24/06/2023	04/06/2022	05/06/2021	03/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	28/03/2025	15/05/2025	French	PDF
Micro model	31/12/2023	24/06/2024	25/07/2024	French	PDF
Abridged model	31/12/2022	24/06/2023	30/06/2023	French	PDF
Abridged model	31/12/2021	04/06/2022	01/07/2022	French	PDF
Abridged model	31/12/2020	05/06/2021	12/07/2021	French	PDF
Abridged model	31/12/2019	03/06/2020	17/06/2020	French	PDF
Abridged model	31/12/2018	22/06/2019	25/06/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	07/08/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	22/06/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	02/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	14/08/2015	French	PDF
Abridged model	31/12/2013	11/06/2014	21/06/2014	French	PDF
Abridged model	31/12/2012	11/06/2013	25/06/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	07/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	05/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	23/07/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	13/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	14/08/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	10/08/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

BRAEKEN CATHERINE

Mandate

Active

IDE CHRISTOPHE

Mandate

Active

Ended mandates

CATHERINE BRAEKEN

Manager

Ended

CHRISTOPHE IDE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Court decision09/09/2025
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Mandates30/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares15/12/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other30/12/2003
DIVERS
PDF
Other30/10/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024202,1 k €↑
2023
Annual accounts 2023173 k €↓
2022
Annual accounts 2022207,5 k €↑
2021
Annual accounts 2021131 k €↑
2020
Annual accounts 2020113,9 k €↓
2019
Annual accounts 2019123,4 k €↑
2018
Annual accounts 201891,1 k €↓
2017
Annual accounts 2017110 k €↑
2016
Annual accounts 201647,2 k €↓
2015
Annual accounts 201580,3 k €↑
2014
Annual accounts 201474,7 k €↓
2013
Annual accounts 2013115,9 k €↑
2012
Annual accounts 201273 k €↓
2011
Annual accounts 201183,9 k €↓
2010
Annual accounts 2010117,9 k €↑
2009
Annual accounts 200957,3 k €↑
2008
Annual accounts 200837,8 k €↑
2007
Annual accounts 200712,5 k €↓
2006
Annual accounts 200635,7 k €
22/10/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMADERM

Overview

What does IMADERM do?

Trend over 19 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline