ACTIVE

CUMA EIBERTINGEN

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

13,5 k €

-80.2% YoY

Gross margin

63,5 k €

-55.6% YoY

Equity

200 k €

+5.2% YoY

What does CUMA EIBERTINGEN do?

CUMA EIBERTINGEN is a Cooperative company with unlimited liability incorporated in 2003. Its main activity is: Raising of dairy cattle. Its registered office is in Amel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0861.264.879

Incorporation

23/10/2003

Legal form

Cooperative company with unlimited liability

Registered office

Eibertingen,Sebastianweg 23
4770 Amel · WallonieSee on map

Contributed capital

10 100,00 €

Latest accounts

31/12/2024

Activities (NACE)

01410Raising of dairy cattle· main 01610Support activities for crop production 01610Support activities for crop production

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	63,5 k €	-55.6%	143,1 k €	+124%	64 k €	+5.4%	60,7 k €	-16.8%	73 k €	+9.5%	66,7 k €	+20.9%	55,2 k €	-14.5%	64,5 k €	-5.1%	68 k €	-26.3%	92,3 k €	-24.6%	122,4 k €	+121%	55,4 k €	+1.4%	54,6 k €	+0.8%	54,2 k €	+42.5%	38 k €	-9.6%	42 k €	-5.1%	44,3 k €	+33.3%	33,2 k €	-6.2%	35,4 k €
EBITDA	62,9 k €	-55.9%	142,5 k €	+125%	63,5 k €	+5.4%	60,2 k €	-17.0%	72,5 k €	+9.5%	66,3 k €	+21.1%	54,7 k €	-14.6%	64,1 k €	-5.1%	67,5 k €	-26.5%	91,8 k €	-24.7%	121,9 k €	+122%	54,9 k €	+1.2%	54,2 k €	+1.3%	53,6 k €	+42.2%	37,7 k €	-9.2%	41,5 k €	-5.7%	44 k €	+33.7%	32,9 k €	-6.3%	35,1 k €
Operating result	15,8 k €	-83.9%	97,8 k €	+415%	19 k €	+16.9%	16,3 k €	-15.6%	19,3 k €	+339%	4,4 k €	+157%	-7,7 k €	+42.7%	-13,4 k €	+12.1%	-15,3 k €	-270%	-4,1 k €	-118%	22,4 k €	+15938%	-141,3 €	+93.2%	-2,1 k €	+58.6%	-5 k €	-283%	2,8 k €	-80.7%	14,3 k €	+355%	3,1 k €	+265%	-1,9 k €	-146%	4,2 k €
Net result	13,5 k €	-80.2%	68,4 k €	+286%	17,7 k €	-16.4%	21,2 k €	-8.5%	23,2 k €	+63.2%	14,2 k €	+361%	3,1 k €	+3511%	-90,3 €	-104%	2,3 k €	+1024%	204 €	-99.3%	28,9 k €	+3752%	750,6 €	-78.1%	3,4 k €	+185%	-4 k €	-797%	576,1 €	-95.8%	13,6 k €	+824%	1,5 k €	+139%	-3,8 k €	-339%	1,6 k €
Balance sheet
Equity	200 k €	+5.2%	190,2 k €	+51.5%	125,6 k €	+12.5%	111,6 k €	+16.3%	96 k €	+59.0%	60,4 k €	+4.7%	57,7 k €	-14.3%	67,3 k €	-19.2%	83,3 k €	+20.2%	69,2 k €	-11.3%	78,1 k €	+138%	32,8 k €	+67.2%	19,6 k €	+242%	5,7 k €	+158%	-9,8 k €	+5.5%	-10,4 k €	+56.8%	-24 k €	+14.2%	-28 k €	-15.6%	-24,2 k €
Total assets	389,5 k €	-28.3%	543,2 k €	+32.5%	410 k €	-1.2%	414,9 k €	-4.4%	434,2 k €	+6.2%	408,8 k €	+19.2%	343 k €	-22.4%	442,1 k €	-9.8%	490 k €	-4.8%	514,9 k €	-8.2%	561,1 k €	+25.1%	448,7 k €	-4.1%	468 k €	+4.5%	447,8 k €	+22.1%	366,9 k €	+111%	173,7 k €	-8.1%	189 k €	+59.9%	118,2 k €	-21.3%	150,1 k €
Cash	145,5 k €	-40.7%	245,3 k €	+256%	69 k €	+519%	11,1 k €	-75.0%	44,5 k €	-37.3%	70,9 k €	+155%	27,8 k €	-50.3%	55,9 k €	+37.6%	40,6 k €	+38.9%	29,3 k €	+105%	14,3 k €	+675%	1,8 k €	-67.5%	5,7 k €	+56.5%	3,6 k €	-71.6%	12,8 k €	-52.7%	27 k €	+906%	2,7 k €	+303%	666,1 €	-96.7%	20,2 k €
Debts	189,4 k €	-46.3%	353 k €	+24.1%	284,4 k €	-6.2%	303,2 k €	-10.3%	338,2 k €	-2.9%	348,4 k €	+22.1%	285,3 k €	-23.9%	374,8 k €	-7.8%	406,7 k €	-8.7%	445,6 k €	-7.7%	483 k €	+16.2%	415,8 k €	-7.3%	448,4 k €	+1.4%	442,1 k €	+17.4%	376,6 k €	+105%	184,1 k €	-13.6%	213 k €	+45.7%	146,2 k €	-16.1%	174,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Gerhard PIRONT

Director

Active

Johann PIRONT

Director

Active

Ended mandates

Gerard PIRONT

Manager

Ended

Gerhard PIRONT

Manager

Ended

HOF GEBI

Associate · 0479.009.457

Represented by Brigitta LAMPERTZ

Ended

Johann PIRONT

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
PIRONT SEBASTIAN & LAMPERTZ BRIGITTA● Active	0755.253.777

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2025	01/07/2024	22/06/2023	04/08/2022	25/06/2021	04/08/2020
General meeting	21/06/2025	15/06/2024	17/06/2023	18/06/2022	19/06/2021	20/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	21/06/2025	23/06/2025	French	PDF
Micro model	31/12/2023	15/06/2024	01/07/2024	French	PDF
Micro model	31/12/2022	17/06/2023	22/06/2023	French	PDF
Micro model	31/12/2021	18/06/2022	04/08/2022	French	PDF
Micro model	31/12/2020	19/06/2021	25/06/2021	French	PDF
Micro model	31/12/2019	20/06/2020	04/08/2020	French	PDF
Micro model	31/12/2018	15/06/2019	29/08/2019	French	PDF
Micro model	31/12/2017	16/06/2018	30/08/2018	French	PDF
Micro model	31/12/2016	16/06/2017	25/08/2017	French	PDF
Abridged model	31/12/2015	16/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	16/06/2015	07/08/2015	French	PDF
Abridged model	31/12/2013	21/06/2014	04/08/2014	French	PDF
Abridged model	31/12/2012	15/06/2013	24/06/2013	French	PDF
Abridged model	31/12/2011	16/06/2012	31/07/2012	French	PDF
Abridged model	31/12/2010	18/06/2011	23/06/2011	French	PDF
Abridged model	31/12/2009	19/06/2010	21/06/2010	French	PDF
Abridged model	31/12/2008	20/06/2009	31/07/2009	French	PDF
Abridged model	31/12/2007	21/06/2008	07/08/2008	French	PDF
Abridged model	31/12/2006	16/06/2007	20/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Gerhard PIRONT

Director

Active

Johann PIRONT

Director

Active

Ended mandates

Gerard PIRONT

Manager

Ended

Gerhard PIRONT

Manager

Ended

HOF GEBI

Associate · 0479.009.457

Represented by Brigitta LAMPERTZ

Ended

Johann PIRONT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/01/2018
ENTLASSUNG - ERNENNUNG
PDF
Registered office06/08/2013
GESELLSCHAFTSSITZ
PDF
Mandates10/02/2011
ENTLASSUNG - ERNENNUNG
PDF
Other30/10/2003
RUBRIK GRUENDUNG (NEUE RECHTSPERSON, EROEFFNUNG FILIALE, USW)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202413,5 k €↓
2023
Annual accounts 202368,4 k €↑
2022
Annual accounts 202217,7 k €↓
2021
Annual accounts 202121,2 k €↓
2021
Name changeCUMA EIBERTINGEN SCRIS
2020
Annual accounts 202023,2 k €↑
2019
Annual accounts 201914,2 k €↑
2018
Annual accounts 20183,1 k €↑
2017
Annual accounts 2017-90,3 €↓
2016
Annual accounts 20162,3 k €↑
2015
Annual accounts 2015204 €↓
2014
Annual accounts 201428,9 k €↑
2013
Annual accounts 2013750,6 €↓
2012
Annual accounts 20123,4 k €↑
2011
Annual accounts 2011-4 k €↓
2010
Annual accounts 2010576,1 €↓
2009
Annual accounts 200913,6 k €↑
2008
Annual accounts 20081,5 k €↑
2007
Annual accounts 2007-3,8 k €↓
2006
Annual accounts 20061,6 k €
2006
Name changeCUMA EIBERTINGEN
23/10/2003
IncorporationCooperative company with unlimited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CUMA EIBERTINGEN

Overview

What does CUMA EIBERTINGEN do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline