ACTIVE

Miraneau

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

61,9 k €

-64.3% YoY

Gross margin

488,3 k €

-16.2% YoY

Equity

49,6 k €

+0.1% YoY

Workforce

10,8 ETP

+22.7% YoY

What does Miraneau do?

Miraneau is a Private limited company incorporated in 2003. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Beerse. It employs on average 10,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0861.283.190

Incorporation

11/06/2003

Legal form

Private limited company

Registered office

Landjuweel 12
2340 Beerse · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Average workforce

10,8 ETP

Activities (NACE)

55301Camping grounds, recreational vehicle parks and trailer parks· main 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities 56301Beverage serving activities 56301Beverage serving activities

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	488,3 k €	-16.2%	583 k €	+38.0%	422,5 k €	-14.3%	492,9 k €	+36.7%	360,5 k €	-20.8%	455,1 k €	+10.1%	413,5 k €	+21.4%	340,7 k €	+146%	138,7 k €	+6295%	-2,2 k €	+32.5%	-3,3 k €	+66.3%	-9,8 k €	-568%	-1,5 k €	+93.4%	-22,3 k €	-58.9%	-14 k €	-2870%	505,7 €	+176%	-664 €	-108%	8 k €	-87.1%	62,2 k €
EBITDA	76,7 k €	-61.5%	199 k €	+405%	39,4 k €	-19.3%	48,8 k €	-64.5%	137,4 k €	+66.5%	82,5 k €	+38.7%	59,5 k €	+67.3%	35,6 k €	+10.8%	32,1 k €	+1441%	-2,4 k €	+43.5%	-4,2 k €	+90.3%	-43,8 k €	-2594%	-1,6 k €	+94.2%	-27,9 k €	-31.0%	-21,3 k €	-57720%	-36,9 €	+99.9%	-25,2 k €	-467%	6,9 k €	+104%	-165,5 k €
Operating result	63 k €	-64.5%	177,3 k €	+1549%	10,8 k €	-37.1%	17,1 k €	-84.1%	107,1 k €	+107%	51,8 k €	+26.0%	41,1 k €	+62.0%	25,4 k €	-11.9%	28,8 k €	+816%	-4 k €	+31.4%	-5,9 k €	+87.1%	-45,4 k €	-2694%	-1,6 k €	+94.2%	-27,9 k €	+22.5%	-36 k €	-97625%	-36,9 €	+99.9%	-25,8 k €	-567%	5,5 k €	+103%	-166,8 k €
Net result	61,9 k €	-64.3%	173,4 k €	+14175%	1,2 k €	-89.1%	11,1 k €	-89.1%	102,1 k €	+79.8%	56,8 k €	+70.7%	33,3 k €	+121%	15 k €	-12.7%	17,2 k €	+227%	-13,6 k €	+14.9%	-16 k €	+71.8%	-56,5 k €	-478%	-9,8 k €	+86.2%	-70,8 k €	-91.6%	-36,9 k €	-24272%	-151,6 €	-100%	44,2 k €	+5344%	-842,7 €	+99.5%	-176 k €
Balance sheet
Equity	49,6 k €	+0.1%	49,5 k €	+140%	-123,9 k €	+1.0%	-125,1 k €	+8.2%	-136,2 k €	+42.8%	-238,3 k €	+19.2%	-295 k €	+10.1%	-328,3 k €	+4.4%	-343,4 k €	+4.8%	-360,6 k €	-3.9%	-347 k €	-4.8%	-331 k €	-20.6%	-274,5 k €	-3.7%	-264,8 k €	-36.5%	-194 k €	-23.5%	-157,1 k €	-0.1%	-156,9 k €	+22.0%	-201,1 k €	-0.4%	-200,3 k €
Total assets	710,9 k €	+40.0%	507,6 k €	+2.7%	494,2 k €	-13.7%	572,6 k €	+65.2%	346,5 k €	+29.6%	267,5 k €	-10.0%	297,1 k €	+131%	128,5 k €	+142%	53,2 k €	+275%	14,2 k €	-11.8%	16,1 k €	-4.4%	16,8 k €	-56.6%	38,8 k €	-34.3%	59 k €	-55.2%	131,6 k €	+475%	22,9 k €	+3864%	577,9 €	-98.3%	34,4 k €	-12.5%	39,3 k €
Cash	216,7 k €	+15.4%	187,7 k €	+3.6%	181,2 k €	-24.0%	238,4 k €	+73.4%	137,5 k €	+11.5%	123,2 k €	-7.1%	132,7 k €	+839%	14,1 k €	-29.8%	20,1 k €	+18333%	109,2 €	-52.5%	229,8 €	-88.4%	2 k €	-43.4%	3,5 k €	-80.9%	18,4 k €	+132%	7,9 k €	+1525%	487,7 €	-15.6%	577,9 €	-93.8%	9,4 k €	-22.6%	12,1 k €
Debts	661,3 k €	+44.4%	458,1 k €	-25.9%	618 k €	-11.4%	697,5 k €	+44.5%	482,7 k €	-4.1%	503,2 k €	-15.0%	592,2 k €	+29.6%	456,8 k €	+15.2%	396,5 k €	+5.8%	374,8 k €	+3.2%	363,1 k €	+4.4%	347,9 k €	+11.0%	313,3 k €	-3.2%	323,7 k €	-0.6%	325,6 k €	+80.9%	180 k €	+14.3%	157,5 k €	-33.1%	235,5 k €	-1.7%	239,6 k €
Other
Workforce	10,8 ETP	+22.7%	8,8 ETP	-27.9%	12,2 ETP	+18.4%	10,3 ETP	+21.2%	8,5 ETP	-15.0%	10,0 ETP	-1.0%	10,1 ETP	+14.8%	8,8 ETP	+238%	2,6 ETP		–		–		–		–		0,1 ETP	0.0%	0,1 ETP		–		–		–		7,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 6 ended

Active mandates

SEGERS O.G.

Director · 0460.256.783

Represented by Dominique Segers

Active

Shirley Cynsmans

Director

Active

Ended mandates

Shirley Cynsmans

Manager · since 01 juin 2017

Ended

Peter Segers

Manager · since 16 juin 2005

Ended

Peter Segers

Manager

Ended

SEGERS O.G.

Manager · 0460.256.783

Represented by Peter Segers

Ended

At this address

Other companies at this address

Company	CBE no.
CANALL● Active	0479.159.808
Groep Bar Noir● Active	0768.810.320
LARGO-DOX● Active	0863.531.909
Mayel● Active	1026.105.590
SEGERS O.G.● Active	0460.256.783

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/12/2025	10/01/2025	29/01/2024	26/01/2023	27/01/2022	13/01/2021
General meeting	27/11/2025	19/12/2024	29/12/2023	29/12/2022	29/12/2021	26/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	27/11/2025	09/12/2025	Dutch	PDF
Abridged model	30/06/2024	19/12/2024	10/01/2025	Dutch	PDF
Abridged model	30/06/2023	29/12/2023	29/01/2024	Dutch	PDF
Abridged model	30/06/2022	29/12/2022	26/01/2023	Dutch	PDF
Abridged model	30/06/2021	29/12/2021	27/01/2022	Dutch	PDF
Abridged model	30/06/2020	26/11/2020	13/01/2021	Dutch	PDF
Abridged model	30/06/2019	28/11/2019	10/12/2019	Dutch	PDF
Abridged model	30/06/2018	29/11/2018	28/12/2018	Dutch	PDF
Abridged model	30/06/2017	30/11/2017	04/01/2018	Dutch	PDF
Abridged model	30/06/2016	24/11/2016	28/11/2016	Dutch	PDF
Abridged model	30/06/2015	26/11/2015	04/12/2015	Dutch	PDF
Abridged model	30/06/2014	27/11/2014	09/12/2014	Dutch	PDF
Abridged model	30/06/2013	09/01/2014	10/01/2014	Dutch	PDF
Abridged model	30/06/2012	20/02/2013	21/02/2013	Dutch	PDF
Abridged model	30/06/2011	26/06/2012	27/06/2012	Dutch	PDF
Abridged model	30/06/2010	25/11/2010	03/01/2011	Dutch	PDF
Abridged model	30/06/2009	26/11/2009	14/01/2010	Dutch	PDF
Abridged model	30/06/2008	27/11/2008	27/02/2009	Dutch	PDF
Abridged model	30/06/2007	30/11/2007	27/05/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 6 ended

Active mandates

SEGERS O.G.

Director · 0460.256.783

Represented by Dominique Segers

Active

Shirley Cynsmans

Director

Active

Ended mandates

Shirley Cynsmans

Manager · since 01 juin 2017

Ended

Peter Segers

Manager · since 16 juin 2005

Ended

Peter Segers

Manager

Ended

SEGERS O.G.

Manager · 0460.256.783

Represented by Peter Segers

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office07/01/2025
MAATSCHAPPELIJKE ZETEL
PDF
Registered office08/01/2024
MAATSCHAPPELIJKE ZETEL
PDF
Mandates08/04/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/09/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/06/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/10/2013
BENAMING - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office13/04/2007
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares19/01/2006
BOEKJAAR - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202561,9 k €↓
2024
Annual accounts 2024173,4 k €↑
2023
Annual accounts 20231,2 k €↓
2022
Annual accounts 202211,1 k €↓
2021
Annual accounts 2021102,1 k €↑
2020
Annual accounts 202056,8 k €↑
2019
Annual accounts 201933,3 k €↑
2018
Annual accounts 201815 k €↓
2017
Annual accounts 201717,2 k €↑
2016
Annual accounts 2016-13,6 k €↑
2015
Annual accounts 2015-16 k €↑
2014
Annual accounts 2014-56,5 k €↓
2013
Annual accounts 2013-9,8 k €↑
2012
Annual accounts 2012-70,8 k €↓
2011
Annual accounts 2011-36,9 k €↓
2010
Annual accounts 2010-151,6 €↓
2009
Annual accounts 200944,2 k €↑
2008
Annual accounts 2008-842,7 €↑
2007
Annual accounts 2007-176 k €
11/06/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Miraneau

Overview

What does Miraneau do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline