ACTIVE

Nuclys

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

7,9 M €

+711.4% YoY

Revenue

3 M €

+23.2% YoY

Equity

50,8 M €

+13.9% YoY

Workforce

19,1 ETP

+17.2% YoY

What does Nuclys do?

Nuclys is a Public limited company incorporated in 2003. Its registered office is in Kontich. It employs on average 19,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0861.290.318

Incorporation

24/10/2003

Legal form

Public limited company

Registered office

Veldkant 33 box A
2550 Kontich · FlandreSee on map

Contributed capital

41 233 000,00 €

Latest accounts

31/12/2024

Average workforce

19,1 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	3 M €	+23.2%	2,4 M €	+13.7%	2,1 M €	-35.4%	3,3 M €	+1.5%	3,3 M €	+2.2%	3,2 M €	+5.7%	3 M €	+13.4%	2,7 M €	+33.0%	2 M €	+23.3%	1,6 M €	+13.3%	1,4 M €	+2.9%	1,4 M €	+18.9%	1,2 M €	+15.1%	1 M €	+35.5%	752 k €	-21.6%	959,1 k €	+19.1%	805,4 k €	+3.1%	781,3 k €		–
EBITDA	330,7 k €	+49.3%	221,5 k €	+60.3%	138,2 k €	-87.7%	1,1 M €	-20.1%	1,4 M €	+37.6%	1 M €	+246%	296,3 k €	+456%	53,3 k €	+163%	-85 k €	-176%	111,2 k €	+48.7%	74,7 k €	-47.8%	143,2 k €	+208%	46,5 k €	+240%	13,7 k €	-94.6%	254,7 k €	+5.9%	240,4 k €	+587%	-49,4 k €	-571%	10,5 k €	-58.7%	25,3 k €
Operating result	320,1 k €	+50.9%	212,1 k €	+60.4%	132,2 k €	-88.2%	1,1 M €	-20.3%	1,4 M €	+38.2%	1 M €	+252%	288,7 k €	+504%	47,8 k €	+154%	-88,1 k €	-180%	109,8 k €	+52.2%	72,1 k €	-48.6%	140,4 k €	+215%	44,6 k €	+258%	12,4 k €	-95.0%	250,8 k €	+7.9%	232,5 k €	+482%	-60,8 k €	-622%	-8,4 k €	-148%	17,5 k €
Net result	7,9 M €	+711%	967,7 k €	+1001%	87,9 k €	-96.3%	2,4 M €	+131%	1 M €	-66.9%	3,1 M €	-25.7%	4,1 M €	+81.4%	2,3 M €	+131%	990,8 k €	+747%	117 k €	-86.8%	887,3 k €	+389%	181,4 k €	-80.7%	941,6 k €	+3345%	27,3 k €	-87.1%	211,1 k €	+42.2%	148,4 k €	-76.5%	630,8 k €	-48.6%	1,2 M €	+284829%	-431,3 €
Balance sheet
Equity	50,8 M €	+13.9%	44,6 M €	-3.5%	46,2 M €	-5.1%	48,7 M €	-3.0%	50,2 M €	+2.1%	49,2 M €	+6.7%	46,1 M €	+4.6%	44 M €	+3.6%	42,5 M €	-1.3%	43,1 M €	-0.4%	43,2 M €	+1.4%	42,6 M €	-0.9%	43 M €	+0.8%	42,7 M €	+0.1%	42,6 M €	+0.5%	42,4 M €	-0.1%	42,5 M €	+1.5%	41,9 M €	+40745%	102,5 k €
Total assets	51,3 M €	-1.2%	51,9 M €	-0.1%	52 M €	-3.6%	54 M €	-48.6%	104,9 M €	+89.5%	55,4 M €	+1.8%	54,4 M €	-0.7%	54,8 M €	+2.1%	53,7 M €	+23.5%	43,4 M €	-1.6%	44,1 M €	+1.2%	43,6 M €	+0.7%	43,3 M €	-0.6%	43,6 M €	+0.5%	43,4 M €	-1.7%	44,1 M €	-3.3%	45,6 M €	-6.4%	48,7 M €	+15882%	305 k €
Cash	12,1 k €	-70.2%	40,6 k €	+135%	17,3 k €	-14.6%	20,2 k €	-100.0%	50,1 M €	+64252%	77,8 k €	-23.2%	101,3 k €	-53.1%	215,9 k €	-43.7%	383,5 k €	+33.8%	286,6 k €	+54.8%	185,1 k €	-43.7%	328,6 k €	+13.0%	290,8 k €	+23.6%	235,3 k €	+137%	99,3 k €	-45.3%	181,6 k €	+11.6%	162,7 k €	-50.1%	326,2 k €	+223%	100,9 k €
Debts	549,7 k €	-92.5%	7,4 M €	+26.5%	5,8 M €	+10.2%	5,3 M €	-90.3%	54,7 M €	+781%	6,2 M €	-25.1%	8,3 M €	-22.6%	10,7 M €	-3.9%	11,1 M €	+3094%	348,9 k €	-61.9%	916,6 k €	-10.9%	1 M €	+214%	327,6 k €	-64.6%	925,7 k €	+32.7%	697,8 k €	-57.3%	1,6 M €	-46.1%	3 M €	-56.0%	6,9 M €	+3426%	195,1 k €
Other
Workforce	19,1 ETP	+17.2%	16,3 ETP	+14.8%	14,2 ETP	+5.2%	13,5 ETP	-8.2%	14,7 ETP	-9.3%	16,2 ETP	-3.6%	16,8 ETP	+11.3%	15,1 ETP	+52.5%	9,9 ETP	+20.7%	8,2 ETP	+1.2%	8,1 ETP	+8.0%	7,5 ETP	+4.2%	7,2 ETP	+24.1%	5,8 ETP	+152%	2,3 ETP	+21.1%	1,9 ETP	-74.0%	7,3 ETP	+7.4%	6,8 ETP	-4.2%	7,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 10 ended

Active mandates

Dirk Deroost

Director · since 19 juin 2021 · until 18 juin 2027

Active

Josephus de Wit

Director · since 19 juin 2021 · until 18 juin 2027

Active

Ended mandates

Dirk Deroost

Director · since 19 juin 2015 · until 18 juin 2021

Ended

Josephus de Wit

Director · since 19 juin 2015 · until 18 juin 2021

Ended

Dirk Deroost

Director · since 20 juin 2009 · until 19 juin 2015

Ended

Jef de Wit

Director · since 20 juin 2009 · until 19 juin 2015

Ended

At this address

Other companies at this address

Company	CBE no.
2Commit● Active	0650.717.075
45Degrees● Active	0732.659.806
99STORIES● Active	0568.836.605
Aixano● Active	0766.269.217
Algorhythm Group● Active	0759.930.167
Alumnos● Active	0502.949.948
BILLBOARD BASICS● Active	0675.554.817
Black Talon● Active	0821.203.978
Blue Goose● Active	0761.801.970
Bluu● Active	0732.928.733
Bryxx● Active	0526.904.691
CLUSITY● Active	0746.976.907
CornerBriX● Active	0551.880.807
Covered Consulting● Active	0701.959.306
Cronos Business Services● Active	0563.491.014
Cronos Care● Active	0735.375.509
Cronos Interactive● Active	0818.344.656
Cronos Invest● Active	0728.901.154
Cronos Jobs● Active	0827.604.592
CRONOS PUBLIC SERVICES● Active	0458.085.765

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Full model	Consolidated accounts	Consolidated accounts
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/08/2025	09/09/2024	07/08/2023	03/08/2022	09/05/2023	28/12/2020
General meeting	05/08/2025	29/08/2024	30/06/2023	24/06/2022	02/05/2023	24/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

36 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	05/08/2025	22/08/2025	Dutch	PDF
Consolidated accounts	31/12/2024	05/02/2026	06/02/2026	Dutch	PDF
Full model	31/12/2023	29/08/2024	09/09/2024	Dutch	PDF
Consolidated accounts	31/12/2023	30/01/2026	06/02/2026	Dutch	PDF
Full model	31/12/2022	30/06/2023	07/08/2023	Dutch	PDF
Consolidated accounts	31/12/2022	11/10/2024	11/10/2024	Dutch	PDF
Full model	31/12/2021	24/06/2022	03/08/2022	Dutch	PDF
Consolidated accounts	31/12/2021	11/08/2023	11/08/2023	Dutch	PDF
Full model	31/12/2020	18/06/2021	12/07/2021	Dutch	PDF
Consolidated accounts	31/12/2020	02/05/2023	09/05/2023	Dutch	PDF
Full model	31/12/2019	14/08/2020	17/09/2020	Dutch	PDF
Consolidated accounts	31/12/2019	24/12/2020	28/12/2020	Dutch	PDF
Full model	31/12/2018	28/08/2019	30/08/2019	Dutch	PDF
Consolidated accounts	31/12/2018	21/04/2020	23/04/2020	Dutch	PDF
Full model	31/12/2017	07/09/2018	14/09/2018	Dutch	PDF
Consolidated accounts	31/12/2017	12/08/2019	19/08/2019	Dutch	PDF
Full model	31/12/2016	16/06/2017	14/07/2017	Dutch	PDF
Consolidated accounts	31/12/2016	16/03/2018	29/03/2018	Dutch	PDF
Full model	31/12/2015	17/06/2016	05/07/2016	Dutch	PDF
Consolidated accounts	31/12/2015	26/09/2016	13/10/2016	Dutch	PDF
Full model	31/12/2014	19/06/2015	25/06/2015	Dutch	PDF
Consolidated accounts	31/12/2014	07/09/2015	13/05/2016	Dutch	PDF
Full model	31/12/2013	20/06/2014	15/07/2014	Dutch	PDF
Consolidated accounts	31/12/2013	01/09/2014	08/10/2014	Dutch	PDF

View all 36 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 10 ended

Active mandates

Dirk Deroost

Director · since 19 juin 2021 · until 18 juin 2027

Active

Josephus de Wit

Director · since 19 juin 2021 · until 18 juin 2027

Active

Ended mandates

Dirk Deroost

Director · since 19 juin 2015 · until 18 juin 2021

Ended

Josephus de Wit

Director · since 19 juin 2015 · until 18 juin 2021

Ended

Dirk Deroost

Director · since 20 juin 2009 · until 19 juin 2015

Ended

Jef de Wit

Director · since 20 juin 2009 · until 19 juin 2015

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/09/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/09/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/07/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/12/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/02/2020
ONTSLAGEN - BENOEMINGEN
PDF
Registered office21/01/2019
MAATSCHAPPELIJKE ZETEL
PDF
Mandates08/03/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/11/2015
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20247,9 M €↑
2023
Annual accounts 2023967,7 k €↑
29/06/2023
reconductionKPMG Bedrijfsrevisoren BV — commissaris
2022
Annual accounts 202287,9 k €↓
2021
Annual accounts 20212,4 M €↑
2020
Annual accounts 20201 M €↓
2019
Annual accounts 20193,1 M €↓
2018
Annual accounts 20184,1 M €↑
2017
Annual accounts 20172,3 M €↑
2016
Annual accounts 2016990,8 k €↑
2015
Annual accounts 2015117 k €↓
2014
Annual accounts 2014887,3 k €↑
2013
Annual accounts 2013181,4 k €↓
2012
Annual accounts 2012941,6 k €↑
2011
Annual accounts 201127,3 k €↓
2010
Annual accounts 2010211,1 k €↑
2009
Annual accounts 2009148,4 k €↓
2008
Annual accounts 2008630,8 k €↓
2007
Annual accounts 20071,2 M €↑
2006
Annual accounts 2006-431,3 €
24/10/2003
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Nuclys

Overview

What does Nuclys do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline