ACTIVE

ELUDE

Financial year 2025 · closed on 31/05/2025
Net result
50,7 k €
-95.1% YoY
Gross margin
136,8 k €
-90.6% YoY
Equity
6,8 M €
+0.8% YoY
Workforce
0,0 ETP

What does ELUDE do?

ELUDE is a Private limited company incorporated in 2003. Its main activity is: Activities of holding companies. Its registered office is in Gent.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0861.292.001
Incorporation
24/10/2003
Legal form
Private limited company
Registered office
Gavergrachtstraat 14
9031 Gent · FlandreSee on map
Contributed capital
3 740 394,05 €
Latest accounts
31/05/2025
Average workforce
0,0 ETP
Joint committees (3)
  • 201
  • 202
  • 20201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin136,8 k €1,5 M €1,1 M €891,8 k €203 k €2 M €1,3 M €1,1 M €1,1 M €1,1 M €1 M €984,3 k €136,3 k €129,9 k €147,2 k €365,7 k €103,3 k €112,7 k €148,8 k €
EBITDA126,6 k €1,5 M €1,1 M €882,9 k €195,5 k €1,1 M €610,8 k €340,8 k €382,3 k €390 k €286,2 k €538,8 k €131,2 k €125 k €137,2 k €356,6 k €98,7 k €105,8 k €146,4 k €
Operating result73,9 k €1,4 M €1 M €821,1 k €144 k €753,9 k €166 k €124,8 k €107,6 k €195 k €68,1 k €292,9 k €78,4 k €70,9 k €88,4 k €312,2 k €55,2 k €65,7 k €101,7 k €
Net result50,7 k €1 M €756,2 k €583,6 k €91,7 k €482,5 k €121,3 k €56,7 k €51,4 k €82 k €167,6 k €177,9 k €31,1 k €36,8 k €50,9 k €194,4 k €28,9 k €37 k €58,1 k €
Balance sheet
Equity6,8 M €6,7 M €5,9 M €5,1 M €1,2 M €1,2 M €677,1 k €557,9 k €501,2 k €449,8 k €367,8 k €200,2 k €215,8 k €184,8 k €278 k €227,1 k €242,7 k €213,8 k €176,8 k €
Total assets7,4 M €7,5 M €6,3 M €5,9 M €5 M €6,7 M €6,7 M €2,5 M €2,1 M €2 M €2,4 M €2,1 M €906,4 k €870,4 k €605 k €693,8 k €445 k €431,5 k €453,3 k €
Cash215,8 k €176,1 k €912,7 k €1,1 M €203,5 k €547,3 k €597,7 k €1 M €511,7 k €861,3 k €1,1 M €608,1 k €9,4 k €90,3 k €96 k €111,4 k €24,3 k €11,1 k €18,1 k €
Debts609,6 k €789,2 k €366,3 k €772,9 k €3,8 M €5,5 M €6 M €1,9 M €1,6 M €1,5 M €2 M €1,9 M €668,7 k €674,2 k €325,5 k €465,3 k €202,3 k €217,7 k €276,5 k €
Other
Workforce0,0 ETP25,7 ETP26,2 ETP24,6 ETP22,2 ETP24,9 ETP23,2 ETP10,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/05/2025 · 2 active · 8 ended

Active mandates

Sophie Verdeure

Director · since 18 décembre 2020

Active
Sven Denayer

Director · since 18 décembre 2020

Active

Ended mandates

SVEN DENAYER

Manager · since 01 janvier 2014

Ended
Sophie VERDEURE

Manager · since 20 décembre 2011

Ended
SOPHIE VERDEURE

Director

Ended
SOPHIE VERDEURE

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
LudenaActive
1021.720.695
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/06/202401/06/202301/06/202201/06/202101/06/202001/06/2019
Closing of the financial year31/05/202531/05/202431/05/202331/05/202231/05/202131/05/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/02/202631/01/202524/05/202429/12/202230/12/202126/01/2021
General meeting21/11/202506/12/202417/11/202318/11/202219/11/202121/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/05/202521/11/202527/02/2026DutchPDF
Abridged model31/05/202406/12/202431/01/2025DutchPDF
Abridged model31/05/202317/11/202324/05/2024DutchPDF
Abridged model31/05/202218/11/202229/12/2022DutchPDF
Abridged model31/05/202119/11/202130/12/2021DutchPDF
Abridged model31/05/202021/10/202026/01/2021DutchPDF
Abridged model31/05/201915/11/201923/01/2020DutchPDF
Abridged model31/05/201816/11/201815/01/2019DutchPDF
Abridged model31/05/201717/11/201704/12/2017DutchPDF
Abridged model31/05/201618/11/201613/01/2017DutchPDF
Abridged model31/05/201520/11/201525/11/2015DutchPDF
Abridged model31/05/201412/12/201419/12/2014DutchPDF
Abridged model31/05/201320/12/201320/12/2013DutchPDF
Abridged model31/05/201220/12/201221/12/2012DutchPDF
Abridged model31/05/201118/11/201126/12/2011DutchPDF
Abridged model31/05/201022/12/201011/01/2011DutchPDF
Abridged model31/05/200920/11/200929/12/2009DutchPDF
Abridged model31/05/200821/11/200818/12/2008DutchPDF
Abridged model31/05/200716/11/200720/11/2007DutchPDF
Abridged model31/05/200617/11/200610/01/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/05/2025 · 2 active · 8 ended

Active mandates

Sophie Verdeure

Director · since 18 décembre 2020

Active
Sven Denayer

Director · since 18 décembre 2020

Active

Ended mandates

SVEN DENAYER

Manager · since 01 janvier 2014

Ended
Sophie VERDEURE

Manager · since 20 décembre 2011

Ended
SOPHIE VERDEURE

Director

Ended
SOPHIE VERDEURE

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other28/06/2021
    DIVERSEN
    PDF
  • Restructuring30/12/2020
    ONTSLAGEN - BENOEMINGEN - BOEKJAAR - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring20/10/2020
    WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Capital / shares19/06/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates19/02/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other18/07/2013
    DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates15/03/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/02/2012
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202550,7 k €
  2. 2024
    Annual accounts 20241 M €
  3. 2023
    Annual accounts 2023756,2 k €
  4. 2022
    Annual accounts 2022583,6 k €
  5. 2021
    Annual accounts 202191,7 k €
  6. 2020
    Annual accounts 2020482,5 k €
  7. 2019
    Annual accounts 2019121,3 k €
  8. 2018
    Annual accounts 201856,7 k €
  9. 2017
    Annual accounts 201751,4 k €
  10. 2016
    Annual accounts 201682 k €
  11. 2015
    Annual accounts 2015167,6 k €
  12. 2014
    Annual accounts 2014177,9 k €
  13. 2013
    Annual accounts 201331,1 k €
  14. 2012
    Annual accounts 201236,8 k €
  15. 2011
    Annual accounts 201150,9 k €
  16. 2010
    Annual accounts 2010194,4 k €
  17. 2009
    Annual accounts 200928,9 k €
  18. 2008
    Annual accounts 200837 k €
  19. 2007
    Annual accounts 200758,1 k €
  20. 24/10/2003
    IncorporationPrivate limited company