ACTIVE

DR EBINGER

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

153,7 k €

-11.9% YoY

Gross margin

229,6 k €

-12.4% YoY

Equity

447,5 k €

+29.6% YoY

What does DR EBINGER do?

DR EBINGER is a Private company with limited liability incorporated in 2003. Its registered office is in Mons.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0861.317.141

Incorporation

27/10/2003

Legal form

Private company with limited liability

Registered office

Rue Cybèle 4/6
7000 Mons · Wallonie

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	229,6 k €	-12.4%	262,2 k €	+61.0%	162,9 k €	-3.3%	168,4 k €	+31.1%	128,5 k €	+115%	59,8 k €	-38.6%	97,3 k €	-25.6%	130,8 k €	+223%	-106,3 k €	-288%	56,6 k €	+15.0%	49,2 k €	-68.2%	154,9 k €	+72.7%	89,7 k €	-28.4%	125,2 k €	+128%	54,9 k €	+37.4%	39,9 k €	-57.4%	93,7 k €	+4.0%	90,1 k €	-0.5%	90,5 k €	+7.1%	84,5 k €
EBITDA	228,6 k €	-12.6%	261,6 k €	+61.2%	162,2 k €	-3.4%	167,9 k €	+32.5%	126,7 k €	+116%	58,7 k €	-37.4%	93,7 k €	-27.7%	129,6 k €	+1739%	-7,9 k €	-116%	48 k €	+0.6%	47,8 k €	-68.9%	153,7 k €	+79.2%	85,7 k €	-27.9%	118,9 k €	+154%	46,8 k €	+48.7%	31,5 k €	-63.4%	85,9 k €	+6.1%	81 k €	+345%	18,2 k €	-78.3%	84 k €
Operating result	207,6 k €	-13.7%	240,6 k €	+70.3%	141,3 k €	-3.9%	147 k €	+27.3%	115,5 k €	+188%	40,1 k €	-46.6%	75,2 k €	-32.3%	111,1 k €	+519%	-26,5 k €	-190%	29,5 k €	+13.0%	26,1 k €	-80.2%	132 k €	+106%	64,1 k €	-34.5%	97,9 k €	+254%	27,6 k €	+125%	12,3 k €	-81.6%	66,7 k €	+8.5%	61,5 k €	+1769%	-3,7 k €	-119%	19,1 k €
Net result	153,7 k €	-11.9%	174,4 k €	+65.9%	105,1 k €	-16.0%	125,2 k €	+20.6%	103,8 k €	+663%	13,6 k €	-81.5%	73,6 k €	-27.9%	102,1 k €	+10305%	-1 k €	-103%	39,5 k €	-2.4%	40,5 k €	-62.9%	109,2 k €	+81.0%	60,3 k €	-16.8%	72,5 k €	+200%	24,2 k €	+86.9%	12,9 k €	-75.4%	52,6 k €	+23.1%	42,8 k €	-61.8%	112 k €	+2002%	5,3 k €
Balance sheet
Equity	447,5 k €	+29.6%	345,3 k €	+7.6%	320,9 k €	+1.6%	315,8 k €	+8.7%	290,6 k €	+1.3%	286,8 k €	-23.2%	373,2 k €	-6.6%	399,7 k €	+0.5%	397,6 k €	-0.3%	398,6 k €	-20.1%	499,1 k €	+8.8%	458,6 k €	+31.2%	349,4 k €	+20.9%	289,1 k €	+33.5%	216,6 k €	+12.6%	192,4 k €	-12.0%	218,6 k €	+31.7%	165,9 k €	+34.7%	123,1 k €	+1005%	11,1 k €
Total assets	623,6 k €	+13.1%	551,3 k €	-2.8%	567,4 k €	-4.3%	593 k €	+15.7%	512,5 k €	-4.0%	534 k €	-6.5%	570,8 k €	-10.6%	638,6 k €	-0.7%	642,9 k €	-5.0%	676,9 k €	-6.7%	725,4 k €	+4.1%	696,6 k €	+21.6%	572,8 k €	+17.7%	486,9 k €	+37.1%	355,1 k €	+0.8%	352,3 k €	-17.8%	428,6 k €	+13.0%	379,4 k €	+5.7%	359 k €	+117%	165,7 k €
Cash	65 k €	+18.3%	54,9 k €	-21.4%	69,9 k €	+394%	14,2 k €	-35.6%	22 k €	-26.1%	29,8 k €	+370%	6,3 k €	-36.7%	10 k €	+43.7%	7 k €	+498%	1,2 k €	-86.4%	8,5 k €	+1.2%	8,4 k €	-62.0%	22,1 k €	+1748%	1,2 k €	-62.6%	3,2 k €	-19.7%	4 k €	-56.3%	9,1 k €	+860%	950,3 €	-83.9%	5,9 k €	-60.5%	14,9 k €
Debts	176,1 k €	-14.5%	206 k €	-16.4%	246,5 k €	-11.1%	277,2 k €	+24.9%	221,9 k €	-10.2%	247,2 k €	+25.1%	197,6 k €	-17.3%	239 k €	-2.6%	245,3 k €	+38.3%	177,4 k €	+41.5%	125,3 k €	-8.5%	137 k €	+11.9%	122,4 k €	+26.5%	96,7 k €	+158%	37,5 k €	-43.0%	65,8 k €	-46.9%	123,7 k €	-7.9%	134,4 k €	-18.1%	164,1 k €	+6.4%	154,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Klaus Richard EBINGER

Director

Active

Ended mandates

Klaus Richard EBINGER

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
DOCTEUR TRAN NGOC● Active	0627.696.304

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2026	22/07/2025	31/07/2024	31/08/2023	31/08/2022	26/08/2021
General meeting	30/06/2026	30/06/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	29/07/2026	French	PDF
Micro model	31/12/2024	30/06/2025	22/07/2025	French	PDF
Micro model	31/12/2023	31/05/2024	31/07/2024	French	PDF
Micro model	31/12/2022	26/05/2023	31/08/2023	French	PDF
Micro model	31/12/2021	27/05/2022	31/08/2022	French	PDF
Micro model	31/12/2020	28/05/2021	26/08/2021	French	PDF
Micro model	31/12/2019	31/10/2020	12/11/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	28/09/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	06/10/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	21/08/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	07/10/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	22/08/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	26/08/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	25/08/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	19/08/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	14/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Klaus Richard EBINGER

Director

Active

Ended mandates

Klaus Richard EBINGER

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office03/07/2026
SIEGE SOCIAL
PDF
Registered office11/02/2019
SIEGE SOCIAL
PDF
Registered office22/05/2008
SIEGE SOCIAL
PDF
Other04/11/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025153,7 k €↓
2024
Annual accounts 2024174,4 k €↑
2023
Annual accounts 2023105,1 k €↓
2022
Annual accounts 2022125,2 k €↑
2021
Annual accounts 2021103,8 k €↑
2020
Annual accounts 202013,6 k €↓
2019
Annual accounts 201973,6 k €↓
2018
Annual accounts 2018102,1 k €↑
2017
Annual accounts 2017-1 k €↓
2016
Annual accounts 201639,5 k €↓
2015
Annual accounts 201540,5 k €↓
2014
Annual accounts 2014109,2 k €↑
2013
Annual accounts 201360,3 k €↓
2012
Annual accounts 201272,5 k €↑
2011
Annual accounts 201124,2 k €↑
2010
Annual accounts 201012,9 k €↓
2009
Annual accounts 200952,6 k €↑
2008
Annual accounts 200842,8 k €↓
2007
Annual accounts 2007112 k €↑
2006
Annual accounts 20065,3 k €
27/10/2003
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DR EBINGER

Overview

What does DR EBINGER do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline