ACTIVE

GYNEPSY

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

104,8 k €

-8.1% YoY

Gross margin

117,5 k €

-4.4% YoY

Equity

416,2 k €

+1.2% YoY

What does GYNEPSY do?

GYNEPSY is a Private limited company incorporated in 2003. Its registered office is in Schaerbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0861.397.612

Incorporation

30/10/2003

Legal form

Private limited company

Registered office

Boulevard Lambermont 178
1030 Schaerbeek · BruxellesSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2020		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	117,5 k €	-4.4%	122,8 k €	-3.7%	127,5 k €	+11.8%	114 k €	+20.5%	94,6 k €	+6.9%	88,5 k €	-9.3%	97,6 k €	+30.4%	74,9 k €	+101%	37,3 k €	-59.3%	91,7 k €	+25.0%	73,3 k €	-1.7%	74,6 k €	-2.0%	76,1 k €	+5.8%	72 k €	+20.5%	59,7 k €	+31.1%	45,6 k €
EBITDA	116,8 k €	-4.4%	122,2 k €	-3.7%	126,9 k €	+13.6%	111,7 k €	+20.5%	92,7 k €	+5.4%	88 k €	-9.3%	97 k €	+30.9%	74,1 k €	+102%	36,6 k €	-59.8%	91 k €	+26.8%	71,8 k €	-3.1%	74 k €	-1.0%	74,8 k €	+6.2%	70,4 k €	+18.9%	59,2 k €	+31.5%	45 k €
Operating result	107,7 k €	-7.2%	116,1 k €	-5.1%	122,3 k €	+14.5%	106,8 k €	+21.7%	87,8 k €	-0.2%	88 k €	-4.8%	92,4 k €	+32.5%	69,7 k €	+132%	30 k €	-63.9%	83,1 k €	+36.7%	60,8 k €	-0.6%	61,2 k €	-3.2%	63,2 k €	+12.3%	56,3 k €	+24.4%	45,2 k €	+38.7%	32,6 k €
Net result	104,8 k €	-8.1%	114 k €	+3.5%	110,1 k €	+4.8%	105,1 k €	+32.8%	79,1 k €	+9.8%	72 k €	-7.8%	78,1 k €	+27.2%	61,4 k €	+121%	27,8 k €	-60.4%	70,1 k €	+54.4%	45,4 k €	-2.5%	46,6 k €	+1.6%	45,8 k €	+5.6%	43,4 k €	+33.9%	32,4 k €	+35.4%	23,9 k €
Balance sheet
Equity	416,2 k €	+1.2%	411,4 k €	+6.2%	387,4 k €	+16.6%	332,2 k €	+18.1%	281,3 k €	+5.3%	267,2 k €	+4.7%	255,2 k €	+17.6%	217,1 k €	+11.2%	195,2 k €	-1.6%	198,5 k €	+26.1%	157,4 k €	+10.8%	142 k €	+17.9%	120,5 k €	+20.9%	99,7 k €	+22.6%	81,3 k €	+18.0%	68,8 k €
Total assets	420,1 k €	+1.7%	413 k €	+6.2%	388,8 k €	+17.0%	332,4 k €	+15.6%	287,5 k €	+0.6%	285,8 k €	-2.9%	294,2 k €	+9.9%	267,8 k €	+6.8%	250,8 k €	-6.0%	266,8 k €	+6.7%	250,1 k €	+5.8%	236,4 k €	+0.7%	234,7 k €	+3.1%	227,8 k €	+6.1%	214,6 k €	+6.8%	200,9 k €
Cash	231,2 k €	+10.4%	209,5 k €	+10.9%	189 k €	+12.2%	168,4 k €	+47.6%	114,1 k €	+10.8%	103 k €	-39.8%	171 k €	+35.4%	126,3 k €	+12.0%	112,8 k €	-18.9%	139,1 k €	+20.1%	115,8 k €	+24.0%	93,5 k €	+12.0%	83,5 k €	+43.9%	58 k €	+412%	11,3 k €	+433%	2,1 k €
Debts	3,9 k €	+144%	1,6 k €	+16.3%	1,4 k €	+456%	245,4 €	-96.1%	6,2 k €	-66.6%	18,6 k €	-52.3%	39 k €	-23.0%	50,7 k €	-8.6%	55,5 k €	-18.7%	68,3 k €	-26.3%	92,7 k €	-1.8%	94,4 k €	-17.4%	114,3 k €	-10.8%	128,1 k €	-3.9%	133,3 k €	+1.0%	132 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

VINCIANE ZONE

Manager

Active

At this address

Other companies at this address

Company	CBE no.
AXADO● Active	0877.918.492
STRATELLAS● Active	0536.870.848

Annual accounts

Full financial information

	2024	2023	2022	2020	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2020	01/01/2018	01/01/2017
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2020	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/12/2025	27/10/2024	24/10/2023	29/10/2021	23/09/2019	30/08/2018
General meeting	30/06/2025	30/06/2024	30/06/2023	30/06/2021	30/06/2019	30/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	01/12/2025	French	PDF
Micro model	31/12/2023	30/06/2024	27/10/2024	French	PDF
Micro model	31/12/2022	30/06/2023	24/10/2023	French	PDF
Micro model	31/12/2020	30/06/2021	29/10/2021	French	PDF
Micro model	31/12/2018	30/06/2019	23/09/2019	French	PDF
Micro model	31/12/2017	30/06/2018	30/08/2018	French	PDF
Micro model	31/12/2016	30/06/2017	23/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	12/09/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	25/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	13/08/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	13/08/2012	French	PDF
Abridged model	31/12/2010	01/06/2011	01/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	24/08/2010	French	PDF
Abridged model	31/12/2008	03/06/2009	22/09/2009	French	PDF
Abridged model	31/12/2007	04/06/2008	27/08/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	24/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

VINCIANE ZONE

Manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other06/11/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024104,8 k €↓
2023
Annual accounts 2023114 k €↑
2022
Annual accounts 2022110,1 k €↑
2020
Annual accounts 2020105,1 k €↑
2018
Annual accounts 201879,1 k €↑
2017
Annual accounts 201772 k €↓
2016
Annual accounts 201678,1 k €↑
2015
Annual accounts 201561,4 k €↑
2014
Annual accounts 201427,8 k €↓
2013
Annual accounts 201370,1 k €↑
2012
Annual accounts 201245,4 k €↓
2011
Annual accounts 201146,6 k €↑
2010
Annual accounts 201045,8 k €↑
2009
Annual accounts 200943,4 k €↑
2008
Annual accounts 200832,4 k €↑
2007
Annual accounts 200723,9 k €
30/10/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GYNEPSY

Overview

What does GYNEPSY do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline