EXACUM
0861.463.433 · rovalta.com · 23/09/2026
EXACUM
Overview
What does EXACUM do?
EXACUM is a Private limited company incorporated in 2003. Its main activity is: Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores. Its registered office is in Tielt.
8700 Tielt · FlandreSee on map
Joint committees (5)
- 119
- 11900
- 1190020100
- 201
- 20100
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 207,6 k € | +13.2% | 183,5 k € | -2.4% | 188 k € | -3.7% | 195,2 k € | +25.1% | 156,1 k € | -1.3% | 158,1 k € | -15.8% | 187,9 k € | +83.6% | 102,3 k € | -27.7% | 141,6 k € | -0.5% | 142,4 k € | -31.2% | 207 k € | +133% | 88,9 k € | +8.7% | 81,8 k € | -21.0% | 103,5 k € | +2.7% | 100,8 k € | +19.5% | 84,4 k € | -11.6% | 95,4 k € |
| EBITDA | 126 k € | +16.7% | 107,9 k € | -7.4% | 116,5 k € | -18.2% | 142,5 k € | +9.3% | 130,3 k € | +8.6% | 120 k € | -25.7% | 161,5 k € | +62.1% | 99,6 k € | -21.4% | 126,7 k € | +3.8% | 122,1 k € | +9.6% | 111,3 k € | +115% | 51,8 k € | +18.9% | 43,6 k € | -40.1% | 72,7 k € | +16.5% | 62,5 k € | +13.3% | 55,1 k € | -13.6% | 63,8 k € |
| Operating result | 73,4 k € | +25.8% | 58,3 k € | -3.1% | 60,2 k € | -32.6% | 89,4 k € | +20.9% | 73,9 k € | +26.9% | 58,3 k € | -39.5% | 96,3 k € | +213% | 30,8 k € | -41.6% | 52,7 k € | +22.4% | 43,1 k € | +24.0% | 34,8 k € | +30.9% | 26,5 k € | +23.5% | 21,5 k € | -56.9% | 49,8 k € | +42.8% | 34,9 k € | +28.8% | 27,1 k € | -32.8% | 40,3 k € |
| Net result | 31,7 k € | +18.7% | 26,7 k € | +2.0% | 26,2 k € | -44.2% | 46,9 k € | +29.0% | 36,4 k € | +22.6% | 29,7 k € | -46.5% | 55,5 k € | +564% | 8,3 k € | -69.2% | 27,1 k € | +89.6% | 14,3 k € | -9.7% | 15,8 k € | +7.9% | 14,7 k € | +22.9% | 11,9 k € | -58.4% | 28,7 k € | +23.3% | 23,3 k € | +177% | 8,4 k € | -60.5% | 21,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 336,3 k € | +10.4% | 304,6 k € | +9.6% | 277,8 k € | -23.8% | 364,6 k € | +14.8% | 317,7 k € | +12.9% | 281,3 k € | +10.5% | 254,6 k € | +22.3% | 208,1 k € | +4.2% | 199,7 k € | +15.7% | 172,6 k € | +9.0% | 158,3 k € | +2.1% | 155,1 k € | +10.4% | 140,4 k € | +15.7% | 121,3 k € | +23.6% | 98,1 k € | +12.3% | 87,4 k € | +10.6% | 79 k € |
| Total assets | 1,2 M € | +15.8% | 1 M € | +0.4% | 1 M € | -0.3% | 1 M € | +0.4% | 1 M € | -0.3% | 1 M € | -1.4% | 1,1 M € | +0.0% | 1,1 M € | -3.2% | 1,1 M € | -0.8% | 1,1 M € | +32.1% | 836,5 k € | +166% | 314,4 k € | +4.5% | 300,8 k € | -5.7% | 319 k € | -0.5% | 320,7 k € | +2.2% | 313,8 k € | +0.1% | 313,5 k € |
| Cash | 202,1 k € | +218% | 63,5 k € | -46.3% | 118,4 k € | -57.5% | 278,7 k € | +23.9% | 224,9 k € | +27.7% | 176,2 k € | +20.6% | 146,1 k € | +55.2% | 94,1 k € | +94.1% | 48,5 k € | +211% | 15,6 k € | -87.6% | 125,6 k € | +145% | 51,3 k € | +56.8% | 32,7 k € | +10.3% | 29,7 k € | +45.1% | 20,4 k € | -55.4% | 45,8 k € | -23.3% | 59,6 k € |
| Debts | 874,4 k € | +18.1% | 740,6 k € | -3.0% | 763,5 k € | +12.3% | 680 k € | -5.9% | 722,6 k € | -5.2% | 762,5 k € | -5.4% | 805,8 k € | -5.0% | 848,5 k € | -4.7% | 890,5 k € | -3.8% | 925,4 k € | +36.5% | 678 k € | +337% | 155,2 k € | -0.1% | 155,3 k € | -16.7% | 186,4 k € | -14.3% | 217,5 k € | -0.6% | 218,8 k € | -6.7% | 234,5 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 0,6 ETP | -45.5% | 1,1 ETP | +10.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | -23.1% | 1,3 ETP | -13.3% | 1,5 ETP | +50.0% | 1,0 ETP | |||||||||
Indicative valuation
As an indication, this company is worth
Board of directors
Seen on filing of 30/06/2025 · 1 active · 1 ended
Active mandates
Ended mandates
Financials
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/01/2026 | 25/02/2025 | 31/01/2024 | 10/02/2023 | 15/02/2022 | 15/02/2021 |
| General meeting | 31/12/2025 | 21/02/2025 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Looking for more information about this company?
Try for 7 daysAnnual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 31/12/2025 | 30/01/2026 | Dutch | |
| Micro model | 30/06/2024 | 21/02/2025 | 25/02/2025 | Dutch | |
| Micro model | 30/06/2023 | 31/12/2023 | 31/01/2024 | Dutch | |
| Micro model | 30/06/2022 | 31/12/2022 | 10/02/2023 | Dutch | |
| Micro model | 30/06/2021 | 31/12/2021 | 15/02/2022 | Dutch | |
| Micro model | 30/06/2020 | 31/12/2020 | 15/02/2021 | Dutch | |
| Micro model | 30/06/2019 | 31/12/2019 | 31/01/2020 | Dutch | |
| Micro model | 30/06/2018 | 31/12/2018 | 26/02/2019 | Dutch | |
| Micro model | 30/06/2017 | 31/12/2017 | 31/01/2018 | Dutch | |
| Abridged model | 30/06/2016 | 31/12/2016 | 31/01/2017 | Dutch | |
| Abridged model | 30/06/2015 | 30/12/2015 | 26/01/2016 | Dutch | |
| Abridged model | 30/09/2013 | 29/03/2014 | 31/03/2014 | Dutch | |
| Abridged model | 30/09/2012 | 31/03/2013 | 29/05/2013 | Dutch | |
| Abridged model | 30/09/2011 | 31/03/2012 | 27/04/2012 | Dutch | |
| Abridged model | 30/09/2010 | 26/03/2011 | 13/05/2011 | Dutch | |
| Abridged model | 30/09/2009 | 31/03/2010 | 04/06/2010 | Dutch | |
| Abridged model | 30/09/2008 | 31/03/2009 | 23/06/2009 | Dutch | |
| Abridged model | 30/09/2007 | 31/03/2008 | 30/06/2008 | Dutch | |
| Abridged model | 30/09/2006 | 31/03/2007 | 30/04/2007 | Dutch |
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Seen on filing of 30/06/2025 · 1 active · 1 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202531,7 k €↑
- 2024Annual accounts 202426,7 k €↑
- 2023Annual accounts 202326,2 k €↓
- 2022Annual accounts 202246,9 k €↑
- 2021Annual accounts 202136,4 k €↑
- 2020Annual accounts 202029,7 k €↓
- 2019Annual accounts 201955,5 k €↑
- 2018Annual accounts 20188,3 k €↓
- 2017Annual accounts 201727,1 k €↑
- 2016Annual accounts 201614,3 k €↓
- 2015Annual accounts 201515,8 k €↑
- 2013Annual accounts 201314,7 k €↑
- 2012Annual accounts 201211,9 k €↓
- 2011Annual accounts 201128,7 k €↑
- 2010Annual accounts 201023,3 k €↑
- 2009Annual accounts 20098,4 k €↓
- 2008Annual accounts 200821,2 k €
- 04/11/2003IncorporationPrivate limited company