ACTIVE

USUAL PROJECTS

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

6,9 k €

-21.0% YoY

Gross margin

11,2 k €

+22.8% YoY

Equity

112,8 k €

+6.5% YoY

What does USUAL PROJECTS do?

USUAL PROJECTS is a Private company with limited liability incorporated in 2003. Its main activity is: Real estate agencies. Its registered office is in Schaerbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0861.464.522

Incorporation

04/11/2003

Legal form

Private company with limited liability

Registered office

Rue Général Eenens 25
1030 Schaerbeek · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2023

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 68312Real estate agencies 68322Management of real estate on a fee or contract basis 70200Management consultancy activities 70220Business and other management consultancy activities+2

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	11,2 k €	+22.8%	9,1 k €	-78.4%	42 k €	+1079%	-4,3 k €	-108%	52,1 k €	+52.2%	34,2 k €	+410%	6,7 k €	-54.3%	14,7 k €	-31.4%	21,4 k €	+253%	-14 k €	-83.6%	-7,6 k €	-201%	7,5 k €	-5.5%	8 k €	+164%	3 k €	+21571%	-14 €	-100%	8,8 k €	-47.6%	16,7 k €	+10.2%	15,2 k €
EBITDA	10,9 k €	+19.7%	9,1 k €	-78.4%	42 k €	+963%	-4,9 k €	-112%	40,7 k €	+20.7%	33,7 k €	+1355%	-2,7 k €	-118%	14,6 k €	-31.9%	21,4 k €	+247%	-14,5 k €	-73.1%	-8,4 k €	-224%	6,8 k €	+20.2%	5,6 k €	+500%	939 €	+271%	-549 €	-108%	6,9 k €	-57.1%	16,2 k €	+23.7%	13,1 k €
Operating result	7 k €	-22.8%	9,1 k €	-78.4%	42 k €	+963%	-4,9 k €	-112%	39,4 k €	+17.0%	33,7 k €	+1355%	-2,7 k €	-119%	13,9 k €	-27.7%	19,3 k €	+205%	-18,3 k €	-40.4%	-13 k €	-566%	2,8 k €	+68.9%	1,7 k €	+232%	-1,3 k €	+49.3%	-2,5 k €	-27.8%	-1,9 k €	-126%	7,6 k €	+44.1%	5,2 k €
Net result	6,9 k €	-21.0%	8,7 k €	-77.3%	38,2 k €	+658%	-6,8 k €	-124%	28,8 k €	+84.4%	15,6 k €	+573%	-3,3 k €	-124%	13,7 k €	+7.0%	12,8 k €	+170%	-18,3 k €	-18.4%	-15,5 k €	-670%	2,7 k €	+65.7%	1,6 k €	+185%	-1,9 k €	+23.2%	-2,5 k €	+41.8%	-4,3 k €	-180%	5,4 k €	+84.2%	2,9 k €
Balance sheet
Equity	112,8 k €	+6.5%	105,9 k €	+8.9%	97,3 k €	+64.8%	59 k €	-10.4%	65,9 k €	+77.8%	37 k €	+73.0%	21,4 k €	-13.4%	24,7 k €	+124%	11 k €	+732%	-1,7 k €	-111%	16,6 k €	-48.3%	32 k €	+9.3%	29,3 k €	+5.9%	27,7 k €	-6.5%	29,6 k €	-7.8%	32,1 k €	-11.8%	36,4 k €	+17.3%	31 k €
Total assets	124,1 k €	+15.1%	107,9 k €	+10.9%	97,3 k €	+61.3%	60,3 k €	-14.6%	70,6 k €	-24.9%	94 k €	-4.3%	98,1 k €	+33.9%	73,3 k €	+90.6%	38,5 k €	+178%	13,8 k €	-57.7%	32,7 k €	-20.7%	41,3 k €	-10.2%	46 k €	+61.5%	28,5 k €	-20.2%	35,7 k €	-3.7%	37 k €	-6.8%	39,7 k €	+6.9%	37,2 k €
Cash	66,3 k €	+71.4%	38,7 k €	+108%	18,6 k €	+137%	7,8 k €	-84.7%	51,3 k €	+123%	23 k €	+433%	4,3 k €	-83.2%	25,8 k €	+42.7%	18,1 k €	+283%	4,7 k €	-29.8%	6,7 k €	+529%	1,1 k €	-95.0%	21,5 k €	+213%	6,9 k €	-71.6%	24,2 k €	+35.5%	17,8 k €	-30.2%	25,5 k €	+39.6%	18,3 k €
Debts	11,4 k €	+482%	2 k €		–		1,3 k €	-73.2%	4,7 k €	-91.8%	56,9 k €	-25.8%	76,7 k €	+57.9%	48,6 k €	+77.2%	27,4 k €	+76.1%	15,6 k €	-3.6%	16,2 k €	+74.8%	9,2 k €	-44.5%	16,7 k €	+2017%	787 €	-87.0%	6,1 k €	+23.0%	4,9 k €	+48.2%	3,3 k €	-45.7%	6,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 1 ended

Active mandates

NOUREDINE FETTOUH

Mandate

Active

Ended mandates

NOUREFET FETTOUH

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
YOUNIX SOLUTIONS● Active	1008.135.450

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Abridged model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/08/2024	30/08/2023	12/12/2022	12/12/2022	02/12/2020	30/10/2019
General meeting	31/05/2024	26/05/2023	30/09/2022	30/08/2021	06/11/2020	30/08/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2023	31/05/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	26/05/2023	30/08/2023	French	PDF
Abridged model	31/12/2021	30/09/2022	12/12/2022	French	PDF
Abridged model	31/12/2020	30/08/2021	12/12/2022	French	PDF
Micro model	31/12/2019	06/11/2020	02/12/2020	French	PDF
Abridged model	31/12/2018	30/08/2019	30/10/2019	French	PDF
Abridged model	31/12/2017	31/05/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	31/03/2018	11/04/2018	French	PDF
Abridged model	31/12/2015	24/03/2017	20/04/2018	French	PDF
Abridged model	31/12/2014	15/09/2015	14/03/2016	French	PDF
Abridged model	31/12/2013	04/09/2015	24/09/2015	French	PDF
Abridged model	31/12/2012	08/09/2015	24/09/2015	French	PDF
Abridged model	31/12/2011	07/09/2015	24/09/2015	French	PDF
Abridged model	31/12/2010	08/08/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	12/08/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	31/07/2009	17/09/2009	French	PDF
Abridged model	31/12/2007	31/07/2008	28/08/2008	French	PDF
Abridged model	31/12/2006	15/06/2007	20/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 1 ended

Active mandates

NOUREDINE FETTOUH

Mandate

Active

Ended mandates

NOUREFET FETTOUH

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other01/04/2016
N° BCE
PDF
Other12/11/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 20236,9 k €↓
2022
Annual accounts 20228,7 k €↓
2021
Annual accounts 202138,2 k €↑
2020
Annual accounts 2020-6,8 k €↓
2019
Annual accounts 201928,8 k €↑
2018
Annual accounts 201815,6 k €↑
2017
Annual accounts 2017-3,3 k €↓
2016
Annual accounts 201613,7 k €↑
2015
Annual accounts 201512,8 k €↑
2014
Annual accounts 2014-18,3 k €↓
2013
Annual accounts 2013-15,5 k €↓
2012
Annual accounts 20122,7 k €↑
2011
Annual accounts 20111,6 k €↑
2010
Annual accounts 2010-1,9 k €↑
2009
Annual accounts 2009-2,5 k €↑
2008
Annual accounts 2008-4,3 k €↓
2007
Annual accounts 20075,4 k €↑
2006
Annual accounts 20062,9 k €
04/11/2003
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

USUAL PROJECTS

Overview

What does USUAL PROJECTS do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline