MAXI-DEPOT
0861.467.886 · rovalta.com · 24/09/2026
ACTIVE
MAXI-DEPOT
Financial year 2022 · closed on 31/12/2022
Net result
112,2 k €
+183.9% YoY
Gross margin
164,1 k €
+115.4% YoY
Equity
369,3 k €
+43.6% YoY
Overview
What does MAXI-DEPOT do?
MAXI-DEPOT is a Private company with limited liability incorporated in 2003. Its main activity is: Retail sale of second-hand goods in stores. Its registered office is in Beveren-Kruibeke-Zwijndrecht.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0861.467.886
Incorporation
04/11/2003
Legal form
Private company with limited liability
Registered office
Bazelstraat 179
9150 Beveren-Kruibeke-Zwijndrecht · FlandreSee on map
9150 Beveren-Kruibeke-Zwijndrecht · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2022
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2006 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 164,1 k € | +115% | 76,2 k € | +95.2% | 39 k € | +112% | 18,4 k € | -38.3% | 29,8 k € | +533% | -6,9 k € | -135% | 19,8 k € | -36.5% | 31,3 k € | +106% | 15,2 k € | +66.9% | 9,1 k € | +41.5% | 6,4 k € | -66.3% | 19,1 k € | +1.4% | 18,8 k € | +22.6% | 15,4 k € | -61.1% | 39,4 k € |
| EBITDA | 163 k € | +125% | 72,3 k € | +89.3% | 38,2 k € | +117% | 17,6 k € | +27.4% | 13,8 k € | +286% | -7,4 k € | -141% | 18,1 k € | -34.4% | 27,6 k € | +89.7% | 14,5 k € | +101% | 7,2 k € | +92.8% | 3,8 k € | -70.9% | 12,9 k € | +35.6% | 9,5 k € | -28.7% | 13,3 k € | -64.2% | 37,2 k € |
| Operating result | 163 k € | +125% | 72,3 k € | +89.3% | 38,2 k € | +117% | 17,6 k € | +27.4% | 13,8 k € | +286% | -7,4 k € | -142% | 17,6 k € | -35.0% | 27,1 k € | +92.7% | 14,1 k € | +492% | 2,4 k € | +289% | -1,3 k € | -116% | 7,7 k € | -8.9% | 8,4 k € | -32.1% | 12,4 k € | -63.2% | 33,7 k € |
| Net result | 112,2 k € | +184% | 39,5 k € | +39.4% | 28,4 k € | +5613% | 496,4 € | -91.5% | 5,9 k € | +177% | -7,7 k € | -160% | 12,7 k € | -31.6% | 18,6 k € | +35.1% | 13,8 k € | +531% | 2,2 k € | +202% | -2,1 k € | -155% | 3,9 k € | +14.5% | 3,4 k € | -58.8% | 8,3 k € | -30.0% | 11,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 369,3 k € | +43.6% | 257,1 k € | +15.0% | 223,5 k € | +14.5% | 195,1 k € | +0.3% | 194,6 k € | +16.0% | 167,8 k € | -4.4% | 175,5 k € | +7.8% | 162,8 k € | +4.8% | 155,3 k € | +11.0% | 139,9 k € | +1.6% | 137,8 k € | -1.5% | 139,9 k € | +2.9% | 136 k € | +2.6% | 132,6 k € | +58.1% | 83,8 k € |
| Total assets | 603,5 k € | +22.7% | 491,7 k € | +22.1% | 402,7 k € | -1.6% | 409,2 k € | +18.6% | 345 k € | +58.2% | 218 k € | -24.7% | 289,7 k € | +55.1% | 186,8 k € | +10.5% | 169,1 k € | +15.3% | 146,6 k € | -2.4% | 150,3 k € | -6.4% | 160,5 k € | -12.8% | 184 k € | -9.5% | 203,2 k € | +56.8% | 129,6 k € |
| Cash | 420,7 k € | +31.7% | 319,3 k € | +78.4% | 179 k € | -21.8% | 229 k € | +18.2% | 193,6 k € | +4.4% | 185,6 k € | +32.6% | 139,9 k € | +48.2% | 94,4 k € | +102% | 46,7 k € | +22.8% | 38 k € | +25.4% | 30,3 k € | -71.0% | 104,5 k € | +41.3% | 73,9 k € | -15.7% | 87,7 k € | +153% | 34,6 k € |
| Debts | 234,2 k € | -0.2% | 234,5 k € | +30.9% | 179,2 k € | -16.3% | 214 k € | +42.3% | 150,4 k € | +200% | 50,2 k € | -56.1% | 114,2 k € | +375% | 24 k € | +74.3% | 13,8 k € | +107% | 6,7 k € | -46.7% | 12,5 k € | -38.9% | 20,5 k € | -44.1% | 36,6 k € | -42.0% | 63,1 k € | +37.8% | 45,7 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 4 ended
Active mandates
Wim Roelandt
ActiveEnded mandates
BART HELINCKS
EndedWIM ROELANDT
EndedWim Roelandt
EndedWim Roelandt
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/02/2024 | 15/12/2022 | 19/08/2021 | 29/10/2020 | 30/09/2019 | 30/08/2018 |
| General meeting | 22/06/2023 | 23/06/2022 | 24/06/2021 | 25/06/2020 | 27/06/2019 | 28/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 22/06/2023 | 13/02/2024 | Dutch | |
| Micro model | 31/12/2021 | 23/06/2022 | 15/12/2022 | Dutch | |
| Micro model | 31/12/2020 | 24/06/2021 | 19/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 25/06/2020 | 29/10/2020 | Dutch | |
| Micro model | 31/12/2018 | 27/06/2019 | 30/09/2019 | Dutch | |
| Micro model | 31/12/2017 | 28/06/2018 | 30/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 22/06/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 23/06/2016 | 11/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 25/06/2015 | 31/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 26/06/2014 | 29/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 27/06/2013 | 29/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 28/06/2012 | 29/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 23/06/2011 | 30/09/2011 | Dutch | |
| Abridged model | 31/12/2009 | 24/06/2010 | 07/10/2010 | Dutch | |
| Abridged model | 31/12/2008 | 25/06/2009 | 06/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 26/06/2008 | 31/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 28/06/2007 | 28/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 4 ended
Active mandates
Wim Roelandt
ActiveEnded mandates
BART HELINCKS
EndedWIM ROELANDT
EndedWim Roelandt
EndedWim Roelandt
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022112,2 k €↑
- 2021Annual accounts 202139,5 k €↑
- 2020Annual accounts 202028,4 k €↑
- 2019Annual accounts 2019496,4 €↓
- 2018Annual accounts 20185,9 k €↑
- 2017Annual accounts 2017-7,7 k €↓
- 2016Annual accounts 201612,7 k €↓
- 2015Annual accounts 201518,6 k €↑
- 2014Annual accounts 201413,8 k €↑
- 2013Annual accounts 20132,2 k €↑
- 2012Annual accounts 2012-2,1 k €↓
- 2011Annual accounts 20113,9 k €↑
- 2010Annual accounts 20103,4 k €↓
- 2009Annual accounts 20098,3 k €↓
- 2006Annual accounts 200611,9 k €
- 04/11/2003IncorporationPrivate company with limited liability