ACTIVE

General Mobility Services

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1 M €

-30.4% YoY

Revenue

106,7 M €

-1.3% YoY

Equity

7,3 M €

-4.7% YoY

Workforce

83,7 ETP

+10.0% YoY

What does General Mobility Services do?

General Mobility Services is a Public limited company incorporated in 2003. Its registered office is in Leuven. It employs on average 83,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0861.469.371

Incorporation

04/11/2003

Legal form

Public limited company

Registered office

Ambachtenlaan 4
3001 Leuven · FlandreSee on map

Contributed capital

1 029 314,00 €

Latest accounts

31/12/2025

Average workforce

83,7 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	106,7 M €	-1.3%	108,1 M €	+4.0%	103,9 M €	+41.6%	73,4 M €	+30.5%	56,2 M €	+4.4%	53,9 M €	-2.2%	55,1 M €	+9.7%	50,2 M €	+9.3%	46 M €	+34.7%	34,1 M €	+5.2%	32,4 M €	+21.8%	26,6 M €	-1.7%	27,1 M €	+2.8%	26,3 M €	-10.4%	29,4 M €	+8.2%	27,1 M €	+25.5%	21,6 M €	-8.9%	23,7 M €	-3.4%	24,6 M €	+6.6%	23,1 M €
EBITDA	2,5 M €	-40.9%	4,3 M €	-17.6%	5,2 M €	+93.6%	2,7 M €	+64.6%	1,6 M €	+18.4%	1,4 M €	-22.9%	1,8 M €	+42.0%	1,3 M €	+39.3%	899,2 k €	-2.7%	924,4 k €	+11.7%	827,7 k €	+34.2%	616,6 k €	+5.9%	582,2 k €	-12.9%	668,5 k €	-12.7%	765,4 k €	+5.2%	727,6 k €	+30.7%	556,6 k €	+57.9%	352,4 k €	-35.5%	546,2 k €	-11.4%	616,5 k €
Operating result	2,3 M €	-37.4%	3,7 M €	-12.8%	4,2 M €	+94.9%	2,2 M €	+77.5%	1,2 M €	+28.9%	950 k €	-30.0%	1,4 M €	+42.0%	955,7 k €	+51.7%	630,2 k €	-6.4%	673,2 k €	+44.1%	467,1 k €	+65.3%	282,6 k €	+24.8%	226,4 k €	-37.9%	364,8 k €	+6.7%	341,8 k €	-30.1%	488,8 k €	+43.2%	341,4 k €	+119%	155,9 k €	-59.3%	382,9 k €	+11.8%	342,4 k €
Net result	1 M €	-30.4%	1,5 M €	-29.3%	2,1 M €	+69.3%	1,2 M €	+77.0%	701,9 k €	+37.0%	512,3 k €	-19.2%	634,2 k €	+20.0%	528,5 k €	+73.3%	305 k €	-10.4%	340,4 k €	+27.8%	266,5 k €	+236%	79,3 k €	+1954%	3,9 k €	-90.9%	42,3 k €	-74.2%	164,1 k €	-37.9%	264,1 k €	+189%	91,2 k €	+751%	10,7 k €	-93.9%	175,8 k €	+27.2%	138,2 k €
Balance sheet
Equity	7,3 M €	-4.7%	7,7 M €	-6.3%	8,2 M €	+12.3%	7,3 M €	+168%	2,7 M €	+3.8%	2,6 M €	+4.3%	2,5 M €	-6.2%	2,7 M €	+24.4%	2,2 M €	+16.3%	1,9 M €	+22.3%	1,5 M €	+12.2%	1,4 M €	+6.1%	1,3 M €	+0.1%	1,3 M €	+0.0%	1,3 M €	+5.1%	1,2 M €	+15.5%	1 M €	+13.4%	923,6 k €	+1.2%	912,9 k €	+16.0%	787,1 k €
Total assets	18,8 M €	-1.3%	19,1 M €	-20.6%	24 M €	+19.0%	20,2 M €	+92.0%	10,5 M €	+7.8%	9,8 M €	-12.2%	11,1 M €	-4.3%	11,6 M €	+5.0%	11,1 M €	+18.8%	9,3 M €	+21.7%	7,6 M €	+5.5%	7,2 M €	+18.5%	6,1 M €	-19.0%	7,5 M €	+23.3%	6,1 M €	+7.8%	5,7 M €	+21.0%	4,7 M €	-2.6%	4,8 M €	+20.2%	4 M €	+0.3%	4 M €
Cash	170,8 k €	-24.7%	226,9 k €	-91.7%	2,7 M €	+375%	578,2 k €	+108%	278,4 k €	-39.5%	460,2 k €	-42.2%	795,9 k €	+113%	373,3 k €	+381%	77,6 k €	+47.8%	52,5 k €	-78.0%	238,5 k €	+411%	46,7 k €	-69.1%	151 k €	-73.1%	561,3 k €	-23.6%	734,5 k €	+932%	71,2 k €	-64.8%	202,3 k €	+103%	99,6 k €	-44.4%	179,2 k €	-40.8%	302,6 k €
Debts	10,8 M €	+2.9%	10,5 M €	-32.2%	15,5 M €	+23.1%	12,6 M €	+64.8%	7,6 M €	+10.8%	6,9 M €	-18.5%	8,4 M €	-4.2%	8,8 M €	+1.2%	8,7 M €	+18.5%	7,4 M €	+21.2%	6,1 M €	+4.0%	5,8 M €	+22.2%	4,8 M €	-23.1%	6,2 M €	+29.6%	4,8 M €	+10.6%	4,3 M €	+22.7%	3,5 M €	-6.1%	3,8 M €	+30.4%	2,9 M €	-6.6%	3,1 M €
Other
Workforce	83,7 ETP	+10.0%	76,1 ETP	+8.7%	70,0 ETP	+51.2%	46,3 ETP	+2.9%	45,0 ETP	-9.1%	49,5 ETP	+5.8%	46,8 ETP	-7.9%	50,8 ETP	+14.9%	44,2 ETP	+14.2%	38,7 ETP	+11.2%	34,8 ETP	-2.5%	35,7 ETP	-4.5%	37,4 ETP	+4.5%	35,8 ETP	-3.8%	37,2 ETP	+2.2%	36,4 ETP	-3.7%	37,8 ETP	+3.0%	36,7 ETP	+6.4%	34,5 ETP	+3.3%	33,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 22 ended

Active mandates

Antoine de Harlez de Deulin

Managing director · since 26 février 2024 · until 31 mai 2029

Active

SAAEM SA

Managing director · since 26 février 2024 · until 31 mai 2029

Represented by Benoît Catelin

Active

Ended mandates

Antoine de Harlez de Deulin

Managing director · since 26 février 2024 · until 21 juin 2029

Ended

SAAEM SA

Managing director · since 26 février 2024 · until 21 juin 2029

Represented by Benoît Catelin

Ended

Jean-Bernard MAURIN

Director · since 26 décembre 2022 · until 26 février 2024

Ended

Jean-Bernard MAURIN

Director · since 26 décembre 2022 · until 15 juin 2028

Ended

At this address

Other companies at this address

Company	CBE no.
ABS● Active	0636.932.979
Cardenis Immo● Active	0436.330.843
GH Real Estate I● Active	0424.852.872
GH Real Estate II● Active	0839.632.790
SNAB● Active	0892.798.490

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/06/2026	23/06/2025	28/06/2024	11/07/2023	01/07/2022	08/07/2021
General meeting	28/05/2026	29/05/2025	20/06/2024	29/06/2023	30/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	28/05/2026	16/06/2026	Dutch	PDF
Full model	31/12/2024	29/05/2025	23/06/2025	Dutch	PDF
Full model	31/12/2023	20/06/2024	28/06/2024	Dutch	PDF
Full model	31/12/2022	29/06/2023	11/07/2023	Dutch	PDF
Full model	31/12/2021	30/06/2022	01/07/2022	Dutch	PDF
Full model	31/12/2020	25/06/2021	08/07/2021	Dutch	PDF
Full model	31/12/2019	25/06/2020	31/08/2020	Dutch	PDF
Full model	31/12/2018	28/06/2019	27/09/2019	Dutch	PDF
Full model	31/12/2017	29/06/2018	16/07/2018	Dutch	PDF
Full model	31/12/2016	30/06/2017	28/08/2017	Dutch	PDF
Full model	31/12/2015	10/06/2016	29/08/2016	Dutch	PDF
Full model	31/12/2014	26/06/2015	03/07/2015	Dutch	PDF
Full model	31/12/2013	13/06/2014	30/06/2014	Dutch	PDF
Full model	31/12/2012	14/06/2013	05/07/2013	Dutch	PDF
Full model	31/12/2011	08/06/2012	09/07/2012	Dutch	PDF
Full model	31/12/2010	10/06/2011	23/06/2011	Dutch	PDF
Full model	31/12/2009	11/06/2010	29/06/2010	Dutch	PDF
Full model	31/12/2008	12/06/2009	09/07/2009	Dutch	PDF
Full model	31/12/2007	13/06/2008	01/07/2008	Dutch	PDF
Full model	31/12/2006	08/06/2007	06/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 22 ended

Active mandates

Antoine de Harlez de Deulin

Managing director · since 26 février 2024 · until 31 mai 2029

Active

SAAEM SA

Managing director · since 26 février 2024 · until 31 mai 2029

Represented by Benoît Catelin

Active

Ended mandates

Antoine de Harlez de Deulin

Managing director · since 26 février 2024 · until 21 juin 2029

Ended

SAAEM SA

Managing director · since 26 février 2024 · until 21 juin 2029

Represented by Benoît Catelin

Ended

Jean-Bernard MAURIN

Director · since 26 décembre 2022 · until 26 février 2024

Ended

Jean-Bernard MAURIN

Director · since 26 décembre 2022 · until 15 juin 2028

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/08/2026
Benoeming commissaris
PDF
Mandates06/02/2025
ONTSLAGEN - BENOEMINGEN
PDF
Other04/11/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING
PDF
Mandates16/03/2023
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares12/01/2023
DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Restructuring14/11/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring17/06/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates23/03/2021
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251 M €↓
2025
Name changeGeneral Mobility Services, afgekort GMS
2024
Annual accounts 20241,5 M €↓
2023
Annual accounts 20232,1 M €↑
2022
Annual accounts 20221,2 M €↑
2021
Annual accounts 2021701,9 k €↑
2020
Annual accounts 2020512,3 k €↓
2019
Annual accounts 2019634,2 k €↑
2018
Annual accounts 2018528,5 k €↑
2017
Annual accounts 2017305 k €↓
2016
Annual accounts 2016340,4 k €↑
2015
Annual accounts 2015266,5 k €↑
2014
Annual accounts 201479,3 k €↑
2013
Annual accounts 20133,9 k €↓
2012
Annual accounts 201242,3 k €↓
2011
Annual accounts 2011164,1 k €↓
2010
Annual accounts 2010264,1 k €↑
2009
Annual accounts 200991,2 k €↑
2008
Annual accounts 200810,7 k €↓
2007
Annual accounts 2007175,8 k €↑
2006
Annual accounts 2006138,2 k €
2006
Name changeGeneral Mobility Services
04/11/2003
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

General Mobility Services

Overview

What does General Mobility Services do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline