ACTIVE

VDPK

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

15,3 k €

-13.9% YoY

Gross margin

260,5 k €

-11.6% YoY

Equity

125,3 k €

+13.0% YoY

What does VDPK do?

VDPK is a Private limited company incorporated in 2003. Its main activity is: Manufacture of other builders' carpentry and joinery. Its registered office is in Grimbergen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0861.479.170

Incorporation

04/11/2003

Legal form

Private limited company

Registered office

Daalstraat 24
1852 Grimbergen · FlandreSee on map

Contributed capital

18 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

16230Manufacture of other builders' carpentry and joinery· main 16230Manufacture of other builders' carpentry and joinery 20300Manufacture of paints, varnishes and similar coatings, printing ink and mastics 43320Joinery installation 43320Joinery installation 45421Sale, maintenance and repair of motorcycles and related parts and accessories+13

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	260,5 k €	-11.6%	294,6 k €	+23.3%	238,8 k €	+57.3%	151,8 k €	-14.6%	177,7 k €	+26.8%	140,1 k €	-0.1%	140,3 k €	-9.1%	154,3 k €	-17.1%	186,1 k €	-8.1%	202,4 k €	+47.6%	137,2 k €	+98.0%	69,3 k €	+12.0%	61,9 k €	+42.4%	43,4 k €	-55.2%	96,9 k €	-28.3%	135,2 k €	+68.7%	80,1 k €	-10.9%	89,9 k €	+163%	34,2 k €	-7.0%	36,8 k €
EBITDA	71,4 k €	+4.2%	68,6 k €	+16.3%	59 k €	+41.7%	41,6 k €	-44.4%	74,8 k €	+99.5%	37,5 k €	+8.4%	34,6 k €	+28.3%	27 k €	-26.3%	36,6 k €	+33.3%	27,4 k €	-19.8%	34,2 k €	+182%	12,1 k €	-50.0%	24,3 k €	+284%	6,3 k €	-69.8%	21 k €	-38.5%	34,2 k €	+77.2%	19,3 k €	+50.7%	12,8 k €	+212%	-11,5 k €	-95.2%	-5,9 k €
Operating result	26 k €	-13.1%	29,9 k €	+56.8%	19,1 k €	+41.1%	13,5 k €	-72.1%	48,4 k €	+423%	9,3 k €	-34.8%	14,2 k €	+71.7%	8,3 k €	-21.4%	10,5 k €	-5.2%	11,1 k €	-37.9%	17,9 k €	+68.7%	10,6 k €	-25.9%	14,3 k €	+593%	2,1 k €	-76.6%	8,8 k €	-39.0%	14,4 k €	+60.0%	9 k €	+41.8%	6,4 k €	+135%	-18 k €	+12.2%	-20,5 k €
Net result	15,3 k €	-13.9%	17,7 k €	+84.5%	9,6 k €	+42.7%	6,7 k €	-77.1%	29,4 k €	+1878%	1,5 k €	-28.6%	2,1 k €	+420%	400,2 €	-88.7%	3,6 k €	-63.3%	9,7 k €	-23.7%	12,7 k €	+81.6%	7 k €	-30.7%	10,1 k €	+1047%	879,3 €	-86.7%	6,6 k €	-29.6%	9,4 k €	+53.8%	6,1 k €	+52.8%	4 k €	+120%	-20,1 k €	+7.3%	-21,7 k €
Balance sheet
Equity	125,3 k €	+13.0%	110,9 k €	+18.0%	93,9 k €	-4.5%	98,4 k €	+6.4%	92,4 k €	+44.8%	63,8 k €	+1.1%	63,2 k €	+2.0%	61,9 k €	+0.7%	61,5 k €	+6.1%	57,9 k €	+20.1%	48,3 k €	+35.7%	35,5 k €	+115%	16,6 k €	+156%	6,5 k €	+15.7%	5,6 k €	+640%	-1 k €	+90.1%	-10,4 k €	+36.9%	-16,6 k €	+19.5%	-20,6 k €	-4963%	-406 €
Total assets	405,5 k €	+8.2%	374,9 k €	-0.9%	378,1 k €	+5.2%	359,3 k €	+9.8%	327,1 k €	+10.6%	295,8 k €	+0.2%	295,3 k €	-0.9%	297,9 k €	-8.6%	325,9 k €	-2.8%	335,3 k €	+155%	131,6 k €	+90.0%	69,3 k €	+39.8%	49,6 k €	+7.8%	46 k €	-8.3%	50,1 k €	-54.3%	109,8 k €	+32.2%	83 k €	+7.8%	77 k €	-17.7%	93,6 k €	-10.7%	104,8 k €
Cash	103,2 k €	-2.3%	105,6 k €	-12.2%	120,2 k €	+104%	59 k €	-28.3%	82,3 k €	+37.1%	60,1 k €	+42.6%	42,1 k €	+445%	7,7 k €	-62.4%	20,6 k €	-35.9%	32,1 k €	+36.4%	23,5 k €	+233%	7,1 k €	-55.1%	15,7 k €	+115%	7,3 k €	+66.2%	4,4 k €	-67.0%	13,3 k €	+1274%	971,4 €	+208%	315,5 €	-51.5%	650,8 €	+49.3%	436 €
Debts	280,1 k €	+6.1%	264 k €	-6.7%	282,9 k €	+8.4%	260,9 k €	+11.2%	234,7 k €	+1.2%	231,9 k €	-0.1%	232,1 k €	-1.6%	236 k €	-10.8%	264,4 k €	-4.7%	277,4 k €	+238%	82,1 k €	+143%	33,7 k €	+2.2%	33 k €	-16.1%	39,3 k €	-10.1%	43,8 k €	-60.5%	110,8 k €	+18.5%	93,5 k €	-0.1%	93,6 k €	-18.0%	114,2 k €	+12.8%	101,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		2,9 ETP	+45.0%	2,0 ETP	+100%	1,0 ETP	0.0%	1,0 ETP	-50.0%	2,0 ETP	-33.3%	3,0 ETP	+42.9%	2,1 ETP	-25.0%	2,8 ETP	+55.6%	1,8 ETP	+38.5%	1,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Koen Van der Perre

Director · since 21 octobre 2003

Active

Ended mandates

Koen Van Der Perre

Administrator - manager · since 01 octobre 2003

Ended

Koen VAN DER PERRE

Director

Ended

Koen VAN DER PERRE

Administrator - manager

Ended

Koen VAN DER PERRE

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/04/2026	27/08/2025	23/07/2024	20/07/2023	26/07/2022	22/07/2021
General meeting	02/04/2026	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	02/04/2026	22/04/2026	Dutch	PDF
Micro model	31/12/2024	27/06/2025	27/08/2025	Dutch	PDF
Micro model	31/12/2023	28/06/2024	23/07/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	20/07/2023	Dutch	PDF
Micro model	31/12/2021	24/06/2022	26/07/2022	Dutch	PDF
Micro model	31/12/2020	25/06/2021	22/07/2021	Dutch	PDF
Micro model	31/12/2019	03/09/2020	23/09/2020	Dutch	PDF
Micro model	31/12/2018	28/06/2019	27/08/2019	Dutch	PDF
Micro model	31/12/2017	29/06/2018	06/09/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	25/07/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	27/08/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	30/07/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	15/01/2015	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	13/08/2012	Dutch	PDF
Abridged model	31/12/2010	24/06/2011	22/07/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	24/08/2010	Dutch	PDF
Abridged model	31/12/2008	26/06/2009	08/09/2009	Dutch	PDF
Abridged model	31/12/2007	27/06/2008	31/08/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	17/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Koen Van der Perre

Director · since 21 octobre 2003

Active

Ended mandates

Koen Van Der Perre

Administrator - manager · since 01 octobre 2003

Ended

Koen VAN DER PERRE

Director

Ended

Koen VAN DER PERRE

Administrator - manager

Ended

Koen VAN DER PERRE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/05/2024
WIJZIGING RECHTSVORM, ONTSLAGEN, BENOEMINGEN
PDF
Other12/11/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202515,3 k €↓
2024
Annual accounts 202417,7 k €↑
2023
Annual accounts 20239,6 k €↑
2022
Annual accounts 20226,7 k €↓
2021
Annual accounts 202129,4 k €↑
2020
Annual accounts 20201,5 k €↓
2019
Annual accounts 20192,1 k €↑
2018
Annual accounts 2018400,2 €↓
2017
Annual accounts 20173,6 k €↓
2016
Annual accounts 20169,7 k €↓
2015
Annual accounts 201512,7 k €↑
2014
Annual accounts 20147 k €↓
2013
Annual accounts 201310,1 k €↑
2012
Annual accounts 2012879,3 €↓
2011
Annual accounts 20116,6 k €↓
2010
Annual accounts 20109,4 k €↑
2009
Annual accounts 20096,1 k €↑
2008
Annual accounts 20084 k €↑
2007
Annual accounts 2007-20,1 k €↑
2006
Annual accounts 2006-21,7 k €
04/11/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VDPK

Overview

What does VDPK do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline