ACTIVE

Hoist Group

Financial year 2025 · closed on 31/12/2025
Net result
91,9 k €
-6.3% YoY
Revenue
1,3 M €
+22.8% YoY
Equity
1,6 M €
+6.0% YoY
Workforce
0,0 ETP

What does Hoist Group do?

Hoist Group is a Public limited company incorporated in 2003. Its main activity is: Wired telecommunications activities. Its registered office is in Saint-Josse-ten-Noode.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0861.480.160
Incorporation
04/11/2003
Legal form
Public limited company
Registered office
Avenue du Boulevard 21 box 8
1210 Saint-Josse-ten-Noode · BruxellesSee on map
Contributed capital
550 468,31 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Joint committees (1)
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Revenue1,3 M €1,1 M €1 M €2,2 M €451,9 k €617,1 k €1,6 M €1,1 M €1,5 M €1,4 M €1,5 M €1,4 M €
EBITDA2,9 k €25 k €35,7 k €581,7 €-23,2 k €171,4 k €-101,4 k €-352,2 k €1,1 M €395,5 k €-131,9 k €-183,7 k €-416,4 k €-249,9 k €-63,5 k €338,8 k €238,9 k €584,1 k €194 k €
Operating result10 k €23,5 k €31,4 k €-3,5 k €-24,7 k €212,2 k €-92,7 k €-249,4 k €924,7 k €384,4 k €-143,6 k €-206,8 k €-433,1 k €-306,2 k €-142,6 k €146,1 k €67,1 k €486,8 k €-147,1 k €
Net result91,9 k €98,1 k €74,2 k €68,2 k €13,5 k €219 k €-130,8 k €-254,9 k €898,9 k €380,6 k €-135,8 k €-195,2 k €-415,2 k €-306,2 k €-154,3 k €145,2 k €63,2 k €483,2 k €-170 k €
Balance sheet
Equity1,6 M €1,5 M €1,4 M €1,4 M €1,3 M €1,3 M €1,1 M €1,2 M €1,4 M €-412,6 k €-793,2 k €-657,5 k €-462,2 k €-47 k €259,2 k €413,4 k €268,3 k €205 k €-278,1 k €
Total assets2,4 M €2,4 M €2,3 M €2,2 M €2,1 M €2,2 M €1,9 M €2 M €2 M €1,4 M €751,1 k €527,9 k €442,8 k €483,5 k €701,9 k €889,1 k €677,2 k €806,1 k €826,4 k €
Cash139,5 k €124 k €64,9 k €40,8 k €115,4 k €442,4 k €63,2 k €86,5 k €106,9 k €162,1 k €190 k €96 k €40,1 k €11,9 k €365,3 k €307,2 k €111,1 k €516,3 k €384,2 k €
Debts761,5 k €845,1 k €861,5 k €838 k €809,2 k €871,4 k €806,5 k €785,1 k €569,6 k €1,8 M €1,4 M €1,2 M €871,5 k €472,4 k €369,4 k €390,9 k €369,2 k €563,1 k €1,1 M €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP0,0 ETP0,3 ETP1,0 ETP1,0 ETP1,0 ETP0,8 ETP1,0 ETP0,6 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 23 ended

Active mandates

David Herron

Director · since 01 décembre 2024 · until 01 décembre 2030

Active

Ended mandates

Kunaal SARNA

Director · since 15 février 2024 · until 03 mai 2028

Ended
Jamie Keir

Director · since 29 novembre 2022

Ended
Lennert De Jong

Director · since 29 novembre 2022

Ended
Lennert DE JONG

Director · since 29 novembre 2022 · until 01 décembre 2024

Ended
At this address

Other companies at this address

CompanyCBE no.
ACCESS IMMOActive
0874.730.855
0784.322.697
Ageas FinanceActive
1020.570.751
0718.677.849
1012.346.141
ageas SA/NVActive
0451.406.524
AIREON BELGIUMActive
0695.848.603
Anaplan BelgiumActive
0779.342.738
ANNE FONTAINEBankrupt
0461.273.996
0553.636.507
0850.206.483
ATLAS ShoesActive
1041.620.345
0801.277.606
AV LEXActive
1002.537.560
Baker McKenzieActive
0426.100.511
BE HAPPY GROUPActive
0775.302.885
BELDANEActive
0879.413.579
BELGOCATERINGActive
0461.784.435
0461.572.223
BIJOU BRIGITTEActive
0830.652.174
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202603/07/202516/07/202431/07/202318/11/202226/09/2022
General meeting27/07/202630/06/202528/06/202431/07/202328/10/202226/05/2022
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202527/07/202631/07/2026FrenchPDF
Abridged model31/12/202430/06/202503/07/2025FrenchPDF
Abridged model31/12/202328/06/202416/07/2024FrenchPDF
Abridged model31/12/202231/07/202331/07/2023FrenchPDF
Abridged model31/12/202128/10/202218/11/2022FrenchPDF
Abridged model31/12/202026/05/202226/09/2022FrenchPDF
Abridged model31/12/201926/05/202226/09/2022FrenchPDF
Abridged model31/12/201808/12/202022/04/2021FrenchPDF
Abridged model31/12/201711/01/201925/01/2019FrenchPDF
Abridged model31/12/201628/11/201730/11/2017FrenchPDF
Full model31/12/201515/09/201620/09/2016FrenchPDF
Full model31/12/201430/06/201512/08/2015FrenchPDF
Full model31/12/201307/05/201408/08/2014FrenchPDF
Full model31/12/201216/08/201328/08/2013FrenchPDF
Full model31/12/201128/06/201230/08/2012FrenchPDF
Full model31/12/201030/06/201124/08/2011FrenchPDF
Full model31/12/200918/08/201001/09/2010FrenchPDF
Full model31/12/200814/09/200904/11/2009FrenchPDF
Full modelCorrection31/12/200707/05/200814/09/2009FrenchPDF
Full model31/12/200707/05/200815/07/2008FrenchPDF
Full model31/12/200602/05/200710/09/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 23 ended

Active mandates

David Herron

Director · since 01 décembre 2024 · until 01 décembre 2030

Active

Ended mandates

Kunaal SARNA

Director · since 15 février 2024 · until 03 mai 2028

Ended
Jamie Keir

Director · since 29 novembre 2022

Ended
Lennert De Jong

Director · since 29 novembre 2022

Ended
Lennert DE JONG

Director · since 29 novembre 2022 · until 01 décembre 2024

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates15/01/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/03/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/09/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/03/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Other22/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates21/03/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/02/2021
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/03/2019
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202591,9 k €
  2. 2024
    Annual accounts 202498,1 k €
  3. 2023
    Annual accounts 202374,2 k €
  4. 2022
    Annual accounts 202268,2 k €
  5. 2021
    Annual accounts 202113,5 k €
  6. 2020
    Annual accounts 2020219 k €
  7. 2019
    Annual accounts 2019-130,8 k €
  8. 2018
    Annual accounts 2018-254,9 k €
  9. 2017
    Annual accounts 2017898,9 k €
  10. 2016
    Annual accounts 2016380,6 k €
  11. 2016
    Name changeHoist Group
  12. 2015
    Annual accounts 2015-135,8 k €
  13. 2014
    Annual accounts 2014-195,2 k €
  14. 2013
    Annual accounts 2013-415,2 k €
  15. 2012
    Annual accounts 2012-306,2 k €
  16. 2011
    Annual accounts 2011-154,3 k €
  17. 2010
    Annual accounts 2010145,2 k €
  18. 2009
    Annual accounts 200963,2 k €
  19. 2008
    Annual accounts 2008483,2 k €
  20. 2007
    Annual accounts 2007-170 k €
  21. 2007
    Name changeHOSPITALITY SERVICES BELGIQUE
  22. 04/11/2003
    IncorporationPublic limited company