ACTIVE

MX Consult

Financial year 2024 · closed on 31/12/2024
Net result
-56,7 k €
-508.0% YoY
Gross margin
-51,2 k €
-804.8% YoY
Equity
-2,8 k €
-105.1% YoY

What does MX Consult do?

MX Consult is a Private limited company incorporated in 2003. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Chaumont-Gistoux.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0861.483.031
Incorporation
04/11/2003
Legal form
Private limited company
Registered office
Rue des Bruyères 60
1325 Chaumont-Gistoux · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Joint committees (1)
  • 302
Contacts
1 public detail availableLog in to view
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin-51,2 k €7,3 k €41,5 k €45,4 k €48,9 k €26,5 k €31,8 k €17,1 k €40,2 k €23,4 k €18,9 k €21,7 k €37,7 k €34,3 k €58,5 k €29,6 k €81,1 k €190,3 k €212 k €
EBITDA-52,8 k €6,1 k €35,1 k €37,4 k €46,2 k €24,7 k €25,7 k €15,2 k €36,8 k €19,9 k €17,3 k €20,1 k €-6,4 k €31,9 k €50,8 k €2,5 k €5,6 k €18,5 k €53,9 k €
Operating result-56 k €-5,4 k €21,7 k €31,8 k €35,4 k €13,9 k €14,6 k €5 k €20,7 k €4,1 k €7,4 k €12,5 k €-13,9 k €12,2 k €26,9 k €-13,4 k €-2,5 k €5,2 k €40 k €
Net result-56,7 k €-9,3 k €14,5 k €19,7 k €26,2 k €11,1 k €14,3 k €4,8 k €20,3 k €2,7 k €4,9 k €9,1 k €-19,1 k €-20,5 k €18,1 k €-19,2 k €-29,2 k €2 k €36 k €
Balance sheet
Equity-2,8 k €54 k €63,3 k €48,8 k €29,1 k €2,8 k €-8,3 k €-22,5 k €-27,4 k €-47,7 k €-50,4 k €-56,3 k €-65,4 k €-46,4 k €-25,9 k €-44 k €-24,8 k €4,4 k €2,4 k €
Total assets44,7 k €103,8 k €130,3 k €129,4 k €90,2 k €38 k €37,4 k €17 k €19,8 k €25,4 k €38 k €27,5 k €58,1 k €127,6 k €163,8 k €195,4 k €36,4 k €159,2 k €143,5 k €
Cash8,2 k €59,4 k €48,1 k €33,8 k €62,3 k €23,9 k €14,5 k €8,7 k €942,8 €1,4 k €10 k €28,2 k €3,3 k €8 k €2,7 k €1,9 k €59,5 k €44,9 k €
Debts47,4 k €49,8 k €66,9 k €80,5 k €61,1 k €35,2 k €45,7 k €39,5 k €47,2 k €73,1 k €88,3 k €83,8 k €123,1 k €173,3 k €188,9 k €235,3 k €61,1 k €144 k €131,3 k €
Other
Workforce1,0 ETP1,0 ETP2,7 ETP5,7 ETP5,2 ETP
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Xavier Michaux

Mandate

Active

Ended mandates

Xavier Michaux

Manager · since 07 novembre 2003

Ended
Xavier Michaux

Administrator - manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/12/202526/11/202422/12/202329/08/202212/07/202120/07/2020
General meeting19/09/202515/11/202417/11/202314/06/202208/06/202109/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202419/09/202516/12/2025FrenchPDF
Micro model31/12/202315/11/202426/11/2024FrenchPDF
Micro model31/12/202217/11/202322/12/2023FrenchPDF
Micro model31/12/202114/06/202229/08/2022FrenchPDF
Abridged model31/12/202008/06/202112/07/2021FrenchPDF
Abridged model31/12/201909/06/202020/07/2020FrenchPDF
Abridged model31/12/201811/06/201931/07/2019FrenchPDF
Abridged model31/12/201712/06/201831/07/2018FrenchPDF
Abridged model31/12/201613/06/201731/08/2017FrenchPDF
Abridged model31/12/201514/06/201629/08/2016FrenchPDF
Abridged model31/12/201409/06/201510/07/2015FrenchPDF
Abridged model31/12/201310/06/201428/08/2014FrenchPDF
Abridged model31/12/201211/06/201326/08/2013FrenchPDF
Abridged model31/12/201112/06/201224/08/2012FrenchPDF
Abridged model31/12/201014/06/201129/08/2011FrenchPDF
Abridged model31/12/200908/06/201030/08/2010FrenchPDF
Abridged model31/12/200809/06/200931/08/2009FrenchPDF
Abridged model31/12/200731/07/200802/09/2008FrenchPDF
Abridged model31/12/200612/06/200712/07/2007FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Xavier Michaux

Mandate

Active

Ended mandates

Xavier Michaux

Manager · since 07 novembre 2003

Ended
Xavier Michaux

Administrator - manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-56,7 k €
  2. 2023
    Annual accounts 2023-9,3 k €
  3. 2022
    Annual accounts 202214,5 k €
  4. 2021
    Annual accounts 202119,7 k €
  5. 2020
    Annual accounts 202026,2 k €
  6. 2019
    Annual accounts 201911,1 k €
  7. 2018
    Annual accounts 201814,3 k €
  8. 2017
    Annual accounts 20174,8 k €
  9. 2016
    Annual accounts 201620,3 k €
  10. 2015
    Annual accounts 20152,7 k €
  11. 2014
    Annual accounts 20144,9 k €
  12. 2013
    Annual accounts 20139,1 k €
  13. 2012
    Annual accounts 2012-19,1 k €
  14. 2011
    Annual accounts 2011-20,5 k €
  15. 2010
    Annual accounts 201018,1 k €
  16. 2009
    Annual accounts 2009-19,2 k €
  17. 2008
    Annual accounts 2008-29,2 k €
  18. 2007
    Annual accounts 20072 k €
  19. 2006
    Annual accounts 200636 k €
  20. 04/11/2003
    IncorporationPrivate limited company