ACTIVE

ETS. WYNANTS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

79,2 k €

+10.1% YoY

Gross margin

499,9 k €

+69.7% YoY

Equity

315,3 k €

+33.5% YoY

What does ETS. WYNANTS do?

ETS. WYNANTS is a Private limited company incorporated in 2003. Its main activity is: Specialised construction activities. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0861.498.669

Incorporation

05/11/2003

Legal form

Private limited company

Registered office

Rue des Balaives(EP) 6
5101 Namur · WallonieSee on map

Contributed capital

130 460,00 €

Latest accounts

31/12/2024

Activities (NACE)

43410Specialised construction activities· main 43910Roofing activities 45220Maintenance and repair of motor vehicles

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	499,9 k €	+69.7%	294,6 k €	+74.0%	169,4 k €	+8.2%	156,5 k €	-19.6%	194,6 k €	-23.7%	255 k €	+39.0%	183,5 k €	+36.2%	134,7 k €	-21.4%	171,5 k €	+51.1%	113,4 k €	+144%	46,4 k €	-13.5%	53,7 k €	+11.3%	48,2 k €	+0.8%	47,9 k €	+80.8%	26,5 k €	-60.2%	66,4 k €	+41.7%	46,9 k €
EBITDA	168,9 k €	+32.1%	127,8 k €	+281%	33,6 k €	+27.4%	26,3 k €	-44.8%	47,7 k €	-68.2%	149,8 k €	+62.1%	92,4 k €	+132%	39,8 k €	-54.6%	87,7 k €	+22.1%	71,9 k €	+711%	-11,8 k €	-448%	3,4 k €	-91.3%	38,9 k €	+47.5%	26,3 k €	+491%	-6,7 k €	-113%	51,3 k €	+19.9%	42,7 k €
Operating result	111 k €	+14.2%	97,2 k €	+1738%	5,3 k €	+854%	-701,5 €	-103%	21,8 k €	-81.9%	120,6 k €	+59.2%	75,7 k €	+448%	13,8 k €	-75.8%	57,2 k €	+33.4%	42,9 k €	+207%	-40,2 k €	-270%	-10,9 k €	-154%	20 k €	+181%	7,1 k €	+122%	-32,7 k €	-236%	24 k €	-3.3%	24,8 k €
Net result	79,2 k €	+10.1%	71,9 k €	+3082%	-2,4 k €	-260%	-670,4 €	-111%	6,1 k €	-92.1%	77,8 k €	+78.0%	43,7 k €	+246%	-29,9 k €	-174%	40,5 k €	+73.3%	23,4 k €	+139%	-59,6 k €	-476%	-10,4 k €	-224%	8,4 k €	+79.3%	4,7 k €	+113%	-35,7 k €	-639%	6,6 k €	-65.8%	19,4 k €
Balance sheet
Equity	315,3 k €	+33.5%	236,1 k €	+24.8%	189,2 k €	-1.3%	191,6 k €	+14.0%	168 k €	-1.7%	170,9 k €	+61.9%	105,6 k €	+70.7%	61,9 k €	-32.6%	91,8 k €	+79.0%	51,3 k €	+83.7%	27,9 k €	-68.1%	87,6 k €	+4306%	-2,1 k €	+90.9%	-22,8 k €	+17.0%	-27,5 k €	-434%	8,2 k €	-39.5%	13,6 k €
Total assets	521,9 k €	+2.9%	507,3 k €	+5.5%	480,9 k €	-0.7%	484,2 k €	-7.4%	523 k €	-7.0%	562,3 k €	+17.7%	477,7 k €	+2.2%	467,2 k €	-10.4%	521,3 k €	-4.9%	548 k €	+0.7%	544,4 k €	+40.9%	386,5 k €	+894%	38,9 k €	-30.3%	55,8 k €	-23.6%	73 k €	-28.7%	102,4 k €	+107%	49,6 k €
Cash	54,1 k €	+298%	13,6 k €	+16.8%	11,6 k €	-8.5%	12,7 k €	-72.5%	46,2 k €	-45.0%	84 k €	+1188%	6,5 k €	+1819%	340 €	+47.8%	230 €	-6.1%	245 €	-98.5%	16 k €	+116%	7,4 k €	+46331%	16 €	-61.0%	41 €	-19.6%	51 €	-99.7%	16,7 k €	+5818%	283 €
Debts	171 k €	-27.6%	236,1 k €	-8.0%	256,7 k €	+0.4%	255,8 k €	-22.5%	329,9 k €	-14.7%	386,6 k €	+3.9%	372,1 k €	-8.2%	405,3 k €	-5.6%	429,3 k €	-13.6%	496,7 k €	-3.8%	516,5 k €	+72.8%	298,9 k €	+630%	41 k €	-47.9%	78,6 k €	-21.6%	100,2 k €	+7.2%	93,5 k €	+160%	36 k €
Other
Workforce	–		–		–		–		–		–		–		2,7 ETP	+22.7%	2,2 ETP	+100%	1,1 ETP	-38.9%	1,8 ETP	0.0%	1,8 ETP	+63.6%	1,1 ETP	-66.7%	3,3 ETP	+136%	1,4 ETP	+55.6%	0,9 ETP	+80.0%	0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Nathalie WYNANTS

Director

Active

Ended mandates

Michaël WYNANTS

Associate

Ended

Nathalie WYNANTS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
DBCarSelect● Active	1011.975.462

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019	01/04/2018
Closing of the financial year	31/12/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020	31/03/2019
Length of the financial year	21 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/04/2026	30/11/2023	16/11/2022	30/11/2021	30/11/2020	25/11/2019
General meeting	31/03/2026	30/11/2023	15/09/2022	16/09/2021	17/09/2020	19/09/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	31/03/2026	07/04/2026	French	PDF
Micro model	31/03/2023	30/11/2023	30/11/2023	French	PDF
Micro model	31/03/2022	15/09/2022	16/11/2022	French	PDF
Micro model	31/03/2021	16/09/2021	30/11/2021	French	PDF
Micro model	31/03/2020	17/09/2020	30/11/2020	French	PDF
Micro model	31/03/2019	19/09/2019	25/11/2019	French	PDF
Micro model	31/03/2018	20/09/2018	26/11/2018	French	PDF
Micro model	31/03/2017	21/09/2017	30/11/2017	French	PDF
Abridged model	31/03/2016	15/09/2016	24/11/2016	French	PDF
Abridged model	31/03/2015	17/09/2015	30/11/2015	French	PDF
Abridged model	31/03/2014	18/09/2014	13/02/2015	French	PDF
Abridged model	31/03/2013	19/09/2013	26/11/2013	French	PDF
Abridged model	31/03/2012	20/09/2012	29/10/2012	French	PDF
Abridged model	31/03/2011	15/09/2011	08/11/2011	French	PDF
Abridged model	31/03/2010	16/09/2010	27/09/2010	French	PDF
Abridged model	31/03/2009	17/09/2009	13/11/2009	French	PDF
Abridged model	31/03/2008	18/09/2008	19/11/2008	French	PDF
Abridged model	31/03/2007	20/09/2007	31/10/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Nathalie WYNANTS

Director

Active

Ended mandates

Michaël WYNANTS

Associate

Ended

Nathalie WYNANTS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Registered office27/09/2012
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
PDF
Capital / shares17/01/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates12/01/2012
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Other13/11/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202479,2 k €↑
2024
Name changeWYNANTS
2023
Annual accounts 202371,9 k €↑
2022
Annual accounts 2022-2,4 k €↓
2022
Name changeETABLISSEMENTS WYNANTS
2021
Annual accounts 2021-670,4 €↓
2019
Annual accounts 20196,1 k €↓
2018
Annual accounts 201877,8 k €↑
2017
Annual accounts 201743,7 k €↑
2016
Annual accounts 2016-29,9 k €↓
2015
Annual accounts 201540,5 k €↑
2014
Annual accounts 201423,4 k €↑
2013
Annual accounts 2013-59,6 k €↓
2012
Annual accounts 2012-10,4 k €↓
2011
Annual accounts 20118,4 k €↑
2010
Annual accounts 20104,7 k €↑
2009
Annual accounts 2009-35,7 k €↓
2008
Annual accounts 20086,6 k €↓
2007
Annual accounts 200719,4 k €
05/11/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ETS. WYNANTS

Overview

What does ETS. WYNANTS do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline