ACTIVE

Ayming Belgium

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

694 k €

-78.9% YoY

Revenue

7,6 M €

-35.4% YoY

Equity

237,1 k €

-19.1% YoY

Workforce

43,4 ETP

-4.2% YoY

What does Ayming Belgium do?

Ayming Belgium is a Private limited company incorporated in 2003. Its main activity is: Management consultancy activities. Its registered office is in Machelen (Brab.). It employs on average 43,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0861.522.029

Incorporation

30/06/2003

Legal form

Private limited company

Registered office

De Kleetlaan 12 B
1831 Machelen (Brab.) · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

43,4 ETP

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	7,6 M €	-35.4%	11,8 M €	+55.6%	7,6 M €	+14.2%	6,7 M €	+1.5%	6,6 M €	+11.0%	5,9 M €	+6.9%	5,5 M €	+16.2%	4,8 M €	-3.8%	4,9 M €	+0.5%	4,9 M €	+14.8%	4,3 M €	+7.8%	4 M €	+27.1%	3,1 M €	+94.5%	1,6 M €	+17.5%	1,4 M €	-2.3%	1,4 M €	-17.5%	1,7 M €	+160%	654,1 k €	-0.7%	658,8 k €	+253%	186,6 k €
EBITDA	840,3 k €	-81.3%	4,5 M €	+366%	965 k €	-47.5%	1,8 M €	+15.9%	1,6 M €	+40.6%	1,1 M €	+50.9%	748,6 k €	-40.3%	1,3 M €	-20.6%	1,6 M €	-26.1%	2,1 M €	-0.2%	2,1 M €	+58.7%	1,4 M €	-4.2%	1,4 M €	+93.4%	728,9 k €	+24.7%	584,4 k €	-6.1%	622,1 k €	-49.5%	1,2 M €	+295%	312,2 k €	-25.8%	420,8 k €	+4089%	10 k €
Operating result	938,3 k €	-79.1%	4,5 M €	+333%	1 M €	-39.0%	1,7 M €	+12.0%	1,5 M €	+37.8%	1,1 M €	+64.5%	669,2 k €	-44.7%	1,2 M €	-22.1%	1,6 M €	-26.5%	2,1 M €	-0.4%	2,1 M €	+59.7%	1,3 M €	-5.5%	1,4 M €	+93.1%	727,5 k €	+24.6%	584 k €	-6.1%	621,6 k €	-49.5%	1,2 M €	+295%	311,9 k €	-25.8%	420,2 k €	+4448%	9,2 k €
Net result	694 k €	-78.9%	3,3 M €	+323%	776 k €	-37.8%	1,2 M €	+14.1%	1,1 M €	+38.5%	789,3 k €	+74.4%	452,6 k €	-45.8%	834,5 k €	-17.8%	1 M €	-27.0%	1,4 M €	+0.9%	1,4 M €	+59.4%	864,4 k €	-6.3%	922,4 k €	+92.5%	479,2 k €	+22.1%	392,6 k €	-6.3%	419,2 k €	-48.8%	818,3 k €	+283%	213,4 k €	-22.6%	275,8 k €	+11752%	2,3 k €
Balance sheet
Equity	237,1 k €	-19.1%	293,1 k €	-71.0%	1 M €	+2.6%	985 k €	-64.0%	2,7 M €	-37.0%	4,3 M €	+22.2%	3,6 M €	+14.6%	3,1 M €	-27.3%	4,3 M €	+31.2%	3,3 M €	+74.6%	1,9 M €	+284%	484,9 k €	+2270%	20,5 k €	-95.5%	453 k €	-22.1%	581,8 k €	+0.4%	579,2 k €	+0.4%	577 k €	+123%	258,8 k €	-13.9%	300,4 k €	+1118%	24,7 k €
Total assets	4,6 M €	-44.8%	8,3 M €	+87.7%	4,4 M €	-26.6%	6 M €	-24.4%	7,9 M €	+23.5%	6,4 M €	+18.4%	5,4 M €	-22.2%	7 M €	+12.0%	6,2 M €	+19.4%	5,2 M €	+75.8%	3 M €	+14.1%	2,6 M €	+16.0%	2,2 M €	+47.1%	1,5 M €	+14.0%	1,3 M €	+9.1%	1,2 M €	+0.5%	1,2 M €	+106%	592,8 k €	+60.1%	370,2 k €	+105%	180,7 k €
Cash	430,4 k €	-82.3%	2,4 M €	+423%	465,4 k €	-46.3%	867,4 k €	+93.1%	449,2 k €	-75.4%	1,8 M €	+347%	408,9 k €	+14.5%	357,3 k €	+80.8%	197,6 k €	-57.0%	459,6 k €	+320%	109,4 k €	-89.5%	1 M €	-10.0%	1,2 M €	+55.6%	747,6 k €	+21.4%	616 k €	-22.3%	792,4 k €	-21.9%	1 M €	+1087%	85,5 k €	+122%	38,5 k €	-45.6%	70,8 k €
Debts	4,3 M €	-44.7%	7,8 M €	+142%	3,2 M €	-33.5%	4,8 M €	-3.7%	5 M €	+164%	1,9 M €	+10.4%	1,7 M €	-53.7%	3,7 M €	+105%	1,8 M €	-0.1%	1,8 M €	+64.3%	1,1 M €	-33.6%	1,7 M €	-22.3%	2,1 M €	+107%	1 M €	+42.2%	727,9 k €	+15.8%	628,5 k €	+3.5%	607,1 k €	+94.7%	311,8 k €	+347%	69,8 k €	-55.2%	156 k €
Other
Workforce	43,4 ETP	-4.2%	45,3 ETP	+3.2%	43,9 ETP	+31.8%	33,3 ETP	+6.4%	31,3 ETP	+9.4%	28,6 ETP	+17.2%	24,4 ETP	-1.2%	24,7 ETP	+14.9%	21,5 ETP	+22.9%	17,5 ETP	+4.8%	16,7 ETP	+21.9%	13,7 ETP	+59.3%	8,6 ETP	+68.6%	5,1 ETP	+30.8%	3,9 ETP	+39.3%	2,8 ETP	+40.0%	2,0 ETP	+66.7%	1,2 ETP	+20.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 13 ended

Active mandates

FABIEN MATHIEU

Manager · since 27 novembre 2025

Active

Laurie PILO

Manager · since 05 mars 2021

Active

Hervé AMAR

Manager · since 12 février 2014

Active

Ended mandates

Laurie PILO

Manager · since 26 février 2021

Ended

Carlos Jesus BOFILL MORIENTES

Manager · since 24 février 2016

Ended

Abbas DJOBO

Manager · since 01 janvier 2014 · until 24 février 2016

Ended

Abbas DJOBO

Manager · since 01 janvier 2014

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/06/2026	03/06/2025	04/06/2024	20/06/2023	11/08/2022	05/07/2021
General meeting	01/06/2026	02/06/2025	31/05/2024	31/05/2023	31/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	01/06/2026	15/06/2026	Dutch	PDF
Full model	31/12/2024	02/06/2025	03/06/2025	Dutch	PDF
Full model	31/12/2023	31/05/2024	04/06/2024	Dutch	PDF
Full model	31/12/2022	31/05/2023	20/06/2023	Dutch	PDF
Full model	31/12/2021	31/05/2022	11/08/2022	Dutch	PDF
Full model	31/12/2020	31/05/2021	05/07/2021	Dutch	PDF
Full model	31/12/2019	02/06/2020	29/06/2020	French	PDF
Full model	31/12/2018	31/05/2019	16/07/2019	French	PDF
Full model	31/12/2017	31/05/2018	19/08/2018	French	PDF
Full model	31/12/2016	31/05/2017	24/08/2017	French	PDF
Full model	31/12/2015	15/06/2016	31/08/2016	French	PDF
Full model	31/12/2014	22/06/2015	24/06/2015	French	PDF
Abridged model	31/12/2013	31/05/2014	24/06/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	01/07/2013	French	PDF
Abridged model	31/12/2011	31/05/2012	30/07/2012	French	PDF
Abridged model	31/12/2010	31/05/2011	25/07/2011	French	PDF
Abridged model	31/12/2009	31/05/2010	15/07/2010	French	PDF
Abridged model	31/12/2008	30/05/2009	22/07/2009	French	PDF
Abridged model	31/12/2007	31/05/2008	23/07/2008	French	PDF
Abridged model	31/12/2006	31/05/2007	10/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 13 ended

Active mandates

FABIEN MATHIEU

Manager · since 27 novembre 2025

Active

Laurie PILO

Manager · since 05 mars 2021

Active

Hervé AMAR

Manager · since 12 février 2014

Active

Ended mandates

Laurie PILO

Manager · since 26 février 2021

Ended

Carlos Jesus BOFILL MORIENTES

Manager · since 24 février 2016

Ended

Abbas DJOBO

Manager · since 01 janvier 2014 · until 24 février 2016

Ended

Abbas DJOBO

Manager · since 01 janvier 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/12/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/10/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/02/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/04/2021
DEMISSIONS, NOMINATIONS
PDF
Registered office03/09/2020
SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates19/02/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates22/03/2016
DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Mandates21/12/2015
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025694 k €↓
2024
Annual accounts 20243,3 M €↑
2023
Annual accounts 2023776 k €↓
2022
Annual accounts 20221,2 M €↑
2021
Annual accounts 20211,1 M €↑
2020
Annual accounts 2020789,3 k €↑
2019
Annual accounts 2019452,6 k €↓
2018
Annual accounts 2018834,5 k €↓
2017
Annual accounts 20171 M €↓
2016
Annual accounts 20161,4 M €↑
2015
Annual accounts 20151,4 M €↑
2015
Name changeAyming Belgium
2014
Annual accounts 2014864,4 k €↓
2013
Annual accounts 2013922,4 k €↑
2012
Annual accounts 2012479,2 k €↑
2011
Annual accounts 2011392,6 k €↓
2010
Annual accounts 2010419,2 k €↓
2009
Annual accounts 2009818,3 k €↑
2008
Annual accounts 2008213,4 k €↓
2007
Annual accounts 2007275,8 k €↑
2006
Annual accounts 20062,3 k €
2006
Name changeALMA CONSULTING GROUP BELGIUM
30/06/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Ayming Belgium

Overview

What does Ayming Belgium do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline