ACTIVE

RETRIMEUSE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

39 k €

+57.2% YoY

Revenue

4,4 M €

+13.8% YoY

Equity

1,2 M €

+3.4% YoY

Workforce

39,3 ETP

-8.8% YoY

What does RETRIMEUSE do?

RETRIMEUSE is a Private limited company incorporated in 2003. Its main activity is: Sewerage. Its registered office is in Flémalle. It employs on average 39,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0861.538.360

Incorporation

06/11/2003

Legal form

Private limited company

Registered office

Quai du Halage(Flh) 10
4400 Flémalle · Wallonie

Contributed capital

25 000,00 €

Latest accounts

31/12/2025

Average workforce

39,3 ETP

Activities (NACE)

37100Sewerage· main 38210Treatment and disposal of non-hazardous waste 38219Treatment and disposal of non-hazardous waste 38322Recovery of sorted materials 38330Materials recovery 90021Support activities to performing arts+14

Joint committees (3)

14201
200
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	4,4 M €	+13.8%	3,9 M €	+2.6%	3,8 M €	+12.4%	3,3 M €	+25.0%	2,7 M €	-32.1%	3,9 M €	-34.6%	6 M €	-18.0%	7,3 M €	+2.6%	7,1 M €	+144%	2,9 M €	-11.5%	3,3 M €	+13.7%	2,9 M €	-1.1%	2,9 M €	-6.1%	3,1 M €	+29.7%	2,4 M €	+282%	632,3 k €	-39.3%	1 M €	+30.9%	796,3 k €	+14.4%	696,3 k €
EBITDA	35,4 k €	+1451%	-2,6 k €	-102%	174,6 k €	+482%	30 k €	+127%	-109,5 k €	-309%	52,5 k €	-79.7%	258,9 k €	-52.6%	546,2 k €	+126%	241,2 k €	+202%	79,7 k €	+806%	-11,3 k €	+13.3%	-13 k €	+16.9%	-15,7 k €	-126%	59,7 k €	-78.6%	279,2 k €	+316%	-129 k €	-625%	24,6 k €	+214%	-21,5 k €	-146%	47,1 k €
Operating result	35,4 k €	+1435%	-2,7 k €	-102%	174,2 k €	+495%	29,3 k €	+126%	-111,4 k €	-327%	49,1 k €	-80.5%	252 k €	-51.5%	519,1 k €	+127%	228,6 k €	+267%	62,2 k €	+210%	-56,4 k €	-44.4%	-39 k €	-191%	-13,4 k €	-141%	32,8 k €	-86.6%	244,7 k €	+262%	-150,6 k €	-1786%	8,9 k €	+142%	-21,2 k €	-175%	28,5 k €
Net result	39 k €	+57.2%	24,8 k €	-83.7%	152,5 k €	+1490%	9,6 k €	+109%	-110 k €	-11975%	-910,7 €	-101%	152,6 k €	-67.2%	464,9 k €	+97.3%	235,7 k €	+277%	62,6 k €	+219%	-52,5 k €	-28.1%	-41 k €	-176%	-14,9 k €	-146%	32,3 k €	-86.7%	242,4 k €	+261%	-150,5 k €	-1888%	8,4 k €	+146%	-18,2 k €	-161%	29,6 k €
Balance sheet
Equity	1,2 M €	+3.4%	1,1 M €	+2.2%	1,1 M €	+15.7%	970,7 k €	+0.7%	963,6 k €	-10.2%	1,1 M €	-0.1%	1,1 M €	+16.5%	921,9 k €	+102%	457 k €	+106%	221,4 k €	+39.4%	158,8 k €	-24.8%	211,3 k €	-16.2%	252,3 k €	-5.6%	267,2 k €	+13.7%	234,9 k €	+3224%	-7,5 k €	-105%	142,9 k €	+6.3%	134,5 k €	-11.9%	152,7 k €
Total assets	2 M €	-3.5%	2,1 M €	+8.7%	1,9 M €	+7.9%	1,8 M €	-5.8%	1,9 M €	-1.3%	1,9 M €	-26.4%	2,6 M €	+0.9%	2,6 M €	+1.6%	2,5 M €	+151%	1 M €	-15.5%	1,2 M €	+38.3%	866,9 k €	-19.8%	1,1 M €	+18.6%	911,4 k €	+16.1%	785,3 k €	+219%	245,8 k €	-28.4%	343,1 k €	+35.4%	253,4 k €	+9.5%	231,3 k €
Cash	1,5 M €	-14.2%	1,7 M €	+10.5%	1,6 M €	+4.7%	1,5 M €	+11.2%	1,4 M €	+10.7%	1,2 M €	-10.5%	1,4 M €	+31.0%	1 M €	+4.4%	998,2 k €	+153%	394,9 k €	+17.9%	334,9 k €	+507%	55,2 k €	-46.6%	103,3 k €	+30222%	340,8 €	-67.3%	1 k €	-23.8%	1,4 k €	-99.1%	151,5 k €	+33.1%	113,8 k €	+269397%	42,2 €
Debts	831,8 k €	-11.9%	944,4 k €	+17.9%	801 k €	-1.4%	812,3 k €	-12.6%	929,6 k €	+9.9%	845,4 k €	-44.9%	1,5 M €	-7.7%	1,7 M €	-20.4%	2,1 M €	+164%	791,5 k €	-23.9%	1 M €	+58.6%	655,6 k €	-18.1%	800 k €	+34.0%	597 k €	+19.2%	500,7 k €	+97.7%	253,3 k €	+29.6%	195,5 k €	+64.6%	118,8 k €	+60.2%	74,2 k €
Other
Workforce	39,3 ETP	-8.8%	43,1 ETP	-6.1%	45,9 ETP	-0.2%	46,0 ETP	+29.6%	35,5 ETP	-20.6%	44,7 ETP	-37.2%	71,2 ETP	-15.4%	84,2 ETP	-10.8%	94,4 ETP	+99.6%	47,3 ETP	+5.6%	44,8 ETP	+12.0%	40,0 ETP	+0.8%	39,7 ETP	-4.6%	41,6 ETP	-15.1%	49,0 ETP	+188%	17,0 ETP	-8.6%	18,6 ETP	+10.7%	16,8 ETP	+31.3%	12,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 105 ended

Active mandates

Philippe BERTRAND

Director · since 01 octobre 2025 · until 12 mai 2028

Active

ARCELORMITTAL HOLDING AND SERVICES BELGIUM

Director · since 10 mai 2024 · until 14 mai 2027 · 0429.496.204

Represented by Hein VANDEVEIRE

Active

Stéphanie DELAUNOIT

Director · since 08 mars 2021 · until 14 mai 2027

Active

Ended mandates

Dominique SELBIANI

Director · since 10 mai 2024 · until 14 mai 2027

Ended

Nico DEWACHTERE

Director · since 12 juillet 2021 · until 10 mai 2024

Ended

ARCELORMITTAL HOLDING AND SERVICES BELGIUM

Director · since 14 mai 2021 · until 10 mai 2024 · 0429.496.204

Represented by Hein VANDEVEIRE

Ended

Dominique SELBIANI

Director · since 14 mai 2021 · until 10 mai 2024

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	06/06/2025	02/07/2024	01/06/2023	30/06/2022	15/06/2021
General meeting	04/06/2026	09/05/2025	10/05/2024	12/05/2023	30/05/2022	14/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	04/06/2026	29/06/2026	French	PDF
Full model	31/12/2024	09/05/2025	06/06/2025	French	PDF
Full model	31/12/2023	10/05/2024	02/07/2024	French	PDF
Full model	31/12/2022	12/05/2023	01/06/2023	French	PDF
Full model	31/12/2021	30/05/2022	30/06/2022	French	PDF
Full model	31/12/2020	14/05/2021	15/06/2021	French	PDF
Full model	31/12/2019	10/08/2020	07/09/2020	French	PDF
Full model	31/12/2018	10/05/2019	21/05/2019	French	PDF
Full model	31/12/2017	15/06/2018	27/06/2018	French	PDF
Full model	31/12/2016	12/05/2017	15/05/2017	French	PDF
Full modelCorrection	31/12/2015	13/05/2016	14/07/2016	French	PDF
Full model	31/12/2015	13/05/2016	27/05/2016	French	PDF
Full model	31/12/2014	08/05/2015	14/07/2015	French	PDF
Abridged model	31/12/2013	25/11/2014	30/03/2015	French	PDF
Abridged model	31/12/2012	28/05/2013	17/07/2013	French	PDF
Abridged model	31/12/2011	06/06/2012	25/06/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	27/07/2011	French	PDF
Abridged model	31/12/2009	28/06/2010	19/07/2010	French	PDF
Abridged model	31/12/2008	08/05/2009	03/07/2009	French	PDF
Abridged model	31/12/2007	09/05/2008	03/07/2008	French	PDF
Abridged model	31/12/2006	15/06/2007	05/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 105 ended

Active mandates

Philippe BERTRAND

Director · since 01 octobre 2025 · until 12 mai 2028

Active

ARCELORMITTAL HOLDING AND SERVICES BELGIUM

Director · since 10 mai 2024 · until 14 mai 2027 · 0429.496.204

Represented by Hein VANDEVEIRE

Active

Stéphanie DELAUNOIT

Director · since 08 mars 2021 · until 14 mai 2027

Active

Ended mandates

Dominique SELBIANI

Director · since 10 mai 2024 · until 14 mai 2027

Ended

Nico DEWACHTERE

Director · since 12 juillet 2021 · until 10 mai 2024

Ended

ARCELORMITTAL HOLDING AND SERVICES BELGIUM

Director · since 14 mai 2021 · until 10 mai 2024 · 0429.496.204

Represented by Hein VANDEVEIRE

Ended

Dominique SELBIANI

Director · since 14 mai 2021 · until 10 mai 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/02/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates26/09/2024
DEMISSIONS, NOMINATIONS
PDF
Other30/04/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates27/10/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates11/07/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates30/11/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates09/08/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates03/06/2021
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202539 k €↑
2024
Annual accounts 202424,8 k €↓
2023
Annual accounts 2023152,5 k €↑
2022
Annual accounts 20229,6 k €↑
2020
Annual accounts 2020-110 k €↓
2019
Annual accounts 2019-910,7 €↓
2018
Annual accounts 2018152,6 k €↓
2017
Annual accounts 2017464,9 k €↑
2016
Annual accounts 2016235,7 k €↑
2015
Annual accounts 201562,6 k €↑
2014
Annual accounts 2014-52,5 k €↓
2013
Annual accounts 2013-41 k €↓
2012
Annual accounts 2012-14,9 k €↓
2011
Annual accounts 201132,3 k €↓
2010
Annual accounts 2010242,4 k €↑
2009
Annual accounts 2009-150,5 k €↓
2008
Annual accounts 20088,4 k €↑
2007
Annual accounts 2007-18,2 k €↓
2006
Annual accounts 200629,6 k €
06/11/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RETRIMEUSE

Overview

What does RETRIMEUSE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline