ACTIVE

MITSUI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-11,5 k €

+55.3% YoY

Gross margin

-750 €

-116.7% YoY

Equity

-12,7 k €

-1409.5% YoY

What does MITSUI do?

MITSUI is a Private limited company incorporated in 2003. Its main activity is: Retail sale of beverages in specialised stores. Its registered office is in Auderghem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0861.570.826

Incorporation

10/11/2003

Legal form

Private limited company

Registered office

Clos Albert Crommelynck 5 box 8
1160 Auderghem · BruxellesSee on map

Contributed capital

6 500,00 €

Latest accounts

31/12/2025

Activities (NACE)

47252Retail sale of beverages in specialised stores· main 47252Retail sale of beverages in specialised stores 52250Support activities for transportation 47279Retail sale of food, beverages and tobacco in specialised stores 47299Other retail sale of food in specialised stores 52272Support activities for transportation+12

Joint committees (1)

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2023		2021		2020		2017		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-750 €	-117%	4,5 k €	-43.7%	8 k €	+102%	4 k €	-96.9%	127,8 k €	+32.5%	96,5 k €	-36.1%	151 k €	-9.8%	167,4 k €	-24.5%	221,8 k €	-5.2%	234 k €	-2.7%	240,4 k €	+20.4%	199,6 k €	-11.4%	225,3 k €	-16.0%	268,1 k €	+51.0%	177,5 k €
EBITDA	-4,8 k €	+80.8%	-25,1 k €	-530%	5,8 k €	+47.5%	4 k €	-79.5%	19,3 k €	+987%	-2,2 k €	-114%	15,4 k €	-35.9%	24 k €	-37.5%	38,4 k €	-43.5%	67,9 k €	-16.8%	81,6 k €	+161%	31,3 k €	+28.4%	24,4 k €	-74.1%	94,1 k €	+51.3%	62,2 k €
Operating result	-11 k €	+56.3%	-25,1 k €	-530%	5,8 k €	+107%	-78 k €	-515%	18,8 k €	+267%	-11,3 k €	-286%	6,1 k €	-3.0%	6,3 k €	-64.9%	17,8 k €	-60.1%	44,6 k €	-24.4%	59 k €	+591%	8,5 k €	+294%	-4,4 k €	-108%	56,8 k €	+76.8%	32,1 k €
Net result	-11,5 k €	+55.3%	-25,6 k €	-744%	4 k €	+105%	-78,3 k €	-405%	25,7 k €	+286%	-13,8 k €	-1365%	1,1 k €	+14.1%	955 €	-89.2%	8,8 k €	-41.7%	15,2 k €	+900%	1,5 k €	+47.5%	1 k €	+108%	-13,4 k €	-151%	26,2 k €	+20.1%	21,8 k €
Balance sheet
Equity	-12,7 k €	-1409%	-843,7 €	-104%	23,2 k €	+20.7%	19,3 k €	-81.3%	103,2 k €	+9.9%	93,9 k €	-12.8%	107,7 k €	+1.0%	106,6 k €	+0.9%	105,7 k €	+9.1%	96,8 k €	+18.6%	81,6 k €	+359%	17,8 k €	+6.1%	16,7 k €	-44.5%	30,2 k €	+665%	3,9 k €
Total assets	2 k €	-80.9%	10,4 k €	-69.1%	33,7 k €	+30.4%	25,9 k €	-81.7%	141,1 k €	+8.2%	130,5 k €	-3.8%	135,7 k €	-6.8%	145,5 k €	-12.5%	166,3 k €	-7.2%	179,2 k €	-0.3%	179,8 k €	+2.7%	175 k €	+20.8%	144,8 k €	-26.0%	195,7 k €	-0.9%	197,5 k €
Cash	137,4 €	-73.7%	522,1 €	+3.0%	506,9 €	-2.5%	520 €	-92.8%	7,2 k €	+45.9%	4,9 k €	-51.5%	10,2 k €	-49.2%	20,1 k €	+16.8%	17,2 k €	-62.0%	45,2 k €	-30.1%	64,7 k €	+0.7%	64,3 k €	+3.5%	62,1 k €	-20.8%	78,4 k €	+27.5%	61,5 k €
Debts	14,7 k €	+30.9%	11,3 k €	+7.2%	10,5 k €	+58.6%	6,6 k €	-82.6%	37,9 k €	+3.8%	36,6 k €	+30.8%	28 k €	-28.1%	38,9 k €	-35.9%	60,7 k €	-26.4%	82,4 k €	-16.0%	98,1 k €	-37.6%	157,2 k €	+22.8%	128 k €	-22.6%	165,5 k €	-14.5%	193,6 k €
Other
Workforce	–		–		–		–		–		3,8 ETP	-15.6%	4,5 ETP	-11.8%	5,1 ETP	-15.0%	6,0 ETP	-11.8%	6,8 ETP	+4.6%	6,5 ETP	+27.5%	5,1 ETP	-20.3%	6,4 ETP	+4.9%	6,1 ETP	+48.8%	4,1 ETP

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Chang CHUNG-CHIH

Administrator - manager

Active

Ended mandates

Chi-Kong CHANG

Manager

Ended

Chi-Kong CHANG

Associate

Ended

Chung-Che CHANG

Associate

Ended

Chung-Chih CHANG

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
iThee● Active	0804.368.441

Annual accounts

Full financial information

	2025	2023	2021	2020	2017	2015
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2023	01/01/2021	01/01/2020	01/01/2017	01/01/2015
Closing of the financial year	31/12/2025	31/12/2023	31/12/2021	31/12/2020	31/12/2017	31/12/2015
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	31/08/2024	31/08/2022	30/11/2021	27/11/2018	06/10/2016
General meeting	30/06/2026	30/06/2024	30/06/2022	30/06/2021	30/06/2018	26/09/2016
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	31/08/2026	French	PDF
Micro model	31/12/2023	30/06/2024	31/08/2024	French	PDF
Micro model	31/12/2021	30/06/2022	31/08/2022	French	PDF
Micro model	31/12/2020	30/06/2021	30/11/2021	French	PDF
Micro model	31/12/2017	30/06/2018	27/11/2018	French	PDF
Abridged model	31/12/2015	26/09/2016	06/10/2016	French	PDF
Abridged model	31/12/2014	03/07/2015	10/08/2015	French	PDF
Abridged model	31/12/2013	20/10/2014	21/10/2014	French	PDF
Abridged model	31/12/2012	09/08/2013	12/08/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	03/08/2012	French	PDF
Abridged model	31/12/2010	27/07/2011	05/08/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	19/07/2010	French	PDF
Abridged model	31/12/2008	17/11/2009	02/12/2009	French	PDF
Abridged model	31/12/2007	20/11/2008	16/12/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	22/06/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Chang CHUNG-CHIH

Administrator - manager

Active

Ended mandates

Chi-Kong CHANG

Manager

Ended

Chi-Kong CHANG

Associate

Ended

Chung-Che CHANG

Associate

Ended

Chung-Chih CHANG

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/08/2026
Démission - Nomination
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-11,5 k €↑
2023
Annual accounts 2023-25,6 k €↓
2021
Annual accounts 20214 k €↑
2021
Name changeMITSUI Sprl
2020
Annual accounts 2020-78,3 k €↓
2017
Annual accounts 201725,7 k €↑
2015
Annual accounts 2015-13,8 k €↓
2014
Annual accounts 20141,1 k €↑
2013
Annual accounts 2013955 €↓
2012
Annual accounts 20128,8 k €↓
2011
Annual accounts 201115,2 k €↑
2010
Annual accounts 20101,5 k €↑
2009
Annual accounts 20091 k €↑
2008
Annual accounts 2008-13,4 k €↓
2007
Annual accounts 200726,2 k €↑
2006
Annual accounts 200621,8 k €
2006
Name changeMITSUI RESTAURANT
10/11/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MITSUI

Overview

What does MITSUI do?

Trend over 15 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline