ACTIVE

SEXTANT

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

232 k €

+36490.6% YoY

Gross margin

319,5 k €

+1293.9% YoY

Equity

396 k €

+3.1% YoY

What does SEXTANT do?

SEXTANT is a Public limited company incorporated in 2003. Its main activity is: Agents involved in the sale of timber and building materials. Its registered office is in Forest.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0861.669.113

Incorporation

17/11/2003

Legal form

Public limited company

Registered office

Avenue d'Uccle 59
1190 Forest · BruxellesSee on map

Contributed capital

360 000,00 €

Latest accounts

30/06/2025

Activities (NACE)

46130Agents involved in the sale of timber and building materials· main 46130Agents involved in the sale of timber and building materials 43240Electrical, plumbing and other construction installation activities 43299Other construction installation

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	319,5 k €	+1294%	22,9 k €	+143%	9,4 k €	-94.6%	173,8 k €	+465%	30,8 k €	-93.5%	472,3 k €	+239%	139,3 k €	+34.4%	103,7 k €	-19.3%	128,5 k €	+26.7%	101,4 k €	-77.0%	440 k €	+16.2%	378,8 k €	+469%	66,6 k €	+11.8%	59,5 k €	-51.9%	123,7 k €	-4.6%	129,6 k €	+2700%	4,6 k €	-96.3%	125 k €	+5.1%	119 k €
EBITDA	314,6 k €	+1708%	17,4 k €	+397%	3,5 k €	-97.9%	166,8 k €	+622%	23,1 k €	-95.0%	460,9 k €	+254%	130,1 k €	+44.9%	89,8 k €	+42.5%	63 k €	-22.7%	81,5 k €	-78.6%	380,8 k €	+3.5%	367,9 k €	+761%	42,7 k €	-11.2%	48,1 k €	-57.3%	112,7 k €	-4.7%	118,3 k €	+2202%	-5,6 k €	-105%	114,9 k €	+4.4%	110 k €
Operating result	314,3 k €	+32033%	978 €	+108%	-12,9 k €	-109%	150,5 k €	+925%	-18,2 k €	-104%	421,2 k €	+618%	58,7 k €	+219%	18,4 k €	+390%	-6,3 k €	+84.0%	-39,6 k €	-115%	264,9 k €	-9.2%	291,7 k €	+970%	-33,5 k €	-19.1%	-28,1 k €	-177%	36,5 k €	-14.0%	42,5 k €	+153%	-80,6 k €	-299%	40,6 k €	+13.2%	35,9 k €
Net result	232 k €	+36491%	634,1 €	+105%	-12,7 k €	-111%	116 k €	+315%	-54 k €	-118%	293,9 k €	+3523%	8,1 k €	+382%	1,7 k €	+104%	-42,9 k €	+49.6%	-85,2 k €	-151%	168 k €	-26.4%	228,3 k €	+380%	-81,6 k €	-69.1%	-48,2 k €	-499%	12,1 k €	-22.3%	15,6 k €	+114%	-109,1 k €	-1105%	10,9 k €	+159%	4,2 k €
Balance sheet
Equity	396 k €	+3.1%	383,9 k €	+0.2%	383,3 k €	-3.2%	396 k €	0.0%	396 k €	-32.2%	583,6 k €	+101%	289,7 k €	+2.9%	281,6 k €	+0.6%	279,9 k €	-13.3%	322,9 k €	-20.9%	408,1 k €	+70.0%	240,1 k €	+1939%	11,8 k €	-87.4%	93,4 k €	-34.1%	141,6 k €	+9.3%	129,5 k €	+13.7%	113,9 k €	-48.9%	223 k €	+5.1%	212,2 k €
Total assets	723,7 k €	+75.3%	412,9 k €	-0.2%	413,8 k €	-20.2%	518,7 k €	-56.3%	1,2 M €	-5.5%	1,3 M €	-29.4%	1,8 M €	-18.0%	2,2 M €	-5.0%	2,3 M €	-2.7%	2,4 M €	-7.7%	2,5 M €	-13.0%	2,9 M €	+94.7%	1,5 M €	+74.8%	860,7 k €	-0.8%	867,8 k €	-6.9%	931,6 k €	-5.5%	986,2 k €	-9.9%	1,1 M €	-3.8%	1,1 M €
Cash	721,3 k €	+7116%	10 k €	+19809%	50,2 €	-23.5%	65,7 €	-99.5%	12 k €	-77.5%	53,1 k €	-71.8%	188,5 k €	-62.8%	506,9 k €	-9.3%	558,8 k €	+129%	243,5 k €	-21.8%	311,4 k €	-23.7%	408,4 k €	+1034%	36 k €	+31.4%	27,4 k €	-10.2%	30,5 k €	+48.6%	20,5 k €	+197%	6,9 k €	+52.1%	4,5 k €	-74.0%	17,5 k €
Debts	327 k €	+1047%	28,5 k €	-4.8%	29,9 k €	-75.0%	119,9 k €	-84.8%	787,7 k €	+16.9%	673,6 k €	-54.8%	1,5 M €	-21.1%	1,9 M €	-5.8%	2 M €	-1.0%	2 M €	-5.2%	2,1 M €	-20.4%	2,7 M €	+81.0%	1,5 M €	+93.7%	767,4 k €	+5.7%	726,2 k €	-9.5%	802,1 k €	-8.0%	872,2 k €	+0.1%	871,7 k €	-5.8%	925,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

PIRONET PIERRE PHOTOGRAPHY

Director · since 06 février 2021 · 0879.038.645

Represented by Pierre PIRONET

Active

Ended mandates

Sabine EVERAERT

Director · until 06 février 2021

Ended

SABINE EVERAERT

Director

Ended

SABINE EVERAERT

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
BUXTON ROAD● Active	0818.669.706
PIRONET PIERRE PHOTOGRAPHY● Active	0879.038.645

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/10/2025	05/12/2024	13/12/2023	20/01/2023	21/01/2022	11/01/2021
General meeting	08/10/2025	04/12/2024	13/11/2023	16/01/2023	18/01/2022	21/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	08/10/2025	13/10/2025	French	PDF
Abridged model	30/06/2024	04/12/2024	05/12/2024	French	PDF
Abridged model	30/06/2023	13/11/2023	13/12/2023	French	PDF
Abridged model	30/06/2022	16/01/2023	20/01/2023	French	PDF
Abridged model	30/06/2021	18/01/2022	21/01/2022	French	PDF
Micro model	30/06/2020	21/12/2020	11/01/2021	French	PDF
Micro model	30/06/2019	16/12/2019	19/12/2019	French	PDF
Abridged model	30/06/2018	17/12/2018	14/01/2019	French	PDF
Abridged model	30/06/2017	21/12/2017	04/01/2018	French	PDF
Abridged model	30/06/2016	19/12/2016	09/01/2017	French	PDF
Abridged model	30/06/2015	21/12/2015	08/01/2016	French	PDF
Abridged model	30/06/2014	15/12/2014	18/12/2014	French	PDF
Abridged model	30/06/2013	15/12/2013	20/12/2013	French	PDF
Abridged model	30/06/2012	17/12/2012	18/12/2012	French	PDF
Abridged model	30/06/2011	19/12/2011	03/02/2012	French	PDF
Abridged model	30/06/2010	20/12/2010	07/02/2011	French	PDF
Abridged model	30/06/2009	21/12/2009	08/01/2010	French	PDF
Abridged model	30/06/2008	15/12/2008	16/12/2008	French	PDF
Abridged model	30/06/2007	17/12/2007	21/12/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

PIRONET PIERRE PHOTOGRAPHY

Director · since 06 février 2021 · 0879.038.645

Represented by Pierre PIRONET

Active

Ended mandates

Sabine EVERAERT

Director · until 06 février 2021

Ended

SABINE EVERAERT

Director

Ended

SABINE EVERAERT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office07/03/2025
SIEGE SOCIAL
PDF
Mandates10/02/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office28/09/2015
SIEGE SOCIAL
PDF
Other18/04/2008
ANNEE COMPTABLE
PDF
Capital / shares11/12/2003
CAPITAL, ACTIONS
PDF
Other24/11/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025232 k €↑
2024
Annual accounts 2024634,1 €↑
2023
Annual accounts 2023-12,7 k €↓
2022
Annual accounts 2022116 k €↑
2021
Annual accounts 2021-54 k €↓
2020
Annual accounts 2020293,9 k €↑
2019
Annual accounts 20198,1 k €↑
2018
Annual accounts 20181,7 k €↑
2017
Annual accounts 2017-42,9 k €↑
2016
Annual accounts 2016-85,2 k €↓
2015
Annual accounts 2015168 k €↓
2014
Annual accounts 2014228,3 k €↑
2013
Annual accounts 2013-81,6 k €↓
2012
Annual accounts 2012-48,2 k €↓
2011
Annual accounts 201112,1 k €↓
2010
Annual accounts 201015,6 k €↑
2009
Annual accounts 2009-109,1 k €↓
2008
Annual accounts 200810,9 k €↑
2007
Annual accounts 20074,2 k €
17/11/2003
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SEXTANT

Overview

What does SEXTANT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline