ZION
0861.716.326 · rovalta.com · 24/09/2026
NORMAL SITUATION
ZION
Financial year 2021 · closed on 31/12/2021
Net result
-15,4 k €
-35.0% YoY
Gross margin
39,2 k €
-31.3% YoY
Equity
33,7 k €
-66.2% YoY
Workforce
0,9 ETP
Company — Normal situation.
Overview
What does ZION do?
ZION is a company registered in Belgium. It employs on average 0,9 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0861.716.326
Legal form
Private company with limited liability
Contributed capital
18 550,00 €
Latest accounts
31/12/2021
Average workforce
0,9 ETP
Joint committees (1)
- 227
Signals
Solid equityGood liquidityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 39,2 k € | -31.3% | 57,1 k € | +77.8% | 32,1 k € | +93.3% | 16,6 k € | -18.9% | 20,5 k € | -45.2% | 37,4 k € | +32.8% | 28,1 k € | +228% | 8,6 k € | -1.1% | 8,7 k € | -67.5% | 26,7 k € | -17.8% | 32,4 k € | -6.6% | 34,7 k € | -23.9% | 45,6 k € | +11.8% | 40,8 k € | +76.4% | 23,1 k € |
| EBITDA | -10,3 k € | -37.4% | -7,5 k € | -172% | 10,3 k € | -26.1% | 14 k € | -27.8% | 19,4 k € | -46.3% | 36 k € | +32.2% | 27,2 k € | +270% | 7,4 k € | -9.3% | 8,1 k € | -68.5% | 25,8 k € | -19.0% | 31,8 k € | -6.5% | 34 k € | -24.3% | 44,9 k € | +12.2% | 40 k € | +79.3% | 22,3 k € |
| Operating result | -14,3 k € | -9.7% | -13 k € | -2538% | -492,4 € | -108% | 6 k € | -47.0% | 11,3 k € | -59.0% | 27,7 k € | +35.5% | 20,4 k € | +6456% | 311,5 € | -94.7% | 5,9 k € | -75.3% | 23,7 k € | -15.4% | 28,1 k € | -3.8% | 29,2 k € | -26.4% | 39,6 k € | +28.0% | 30,9 k € | +115% | 14,4 k € |
| Net result | -15,4 k € | -35.0% | -11,4 k € | -444% | 3,3 k € | -20.7% | 4,2 k € | -47.3% | 7,9 k € | -50.1% | 15,9 k € | +20.4% | 13,2 k € | +1210% | 1 k € | -89.3% | 9,4 k € | -31.0% | 13,7 k € | -41.9% | 23,5 k € | +7.5% | 21,9 k € | +15.4% | 19 k € | -23.6% | 24,9 k € | +105% | 12,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 33,7 k € | -66.2% | 99,6 k € | -10.3% | 110,9 k € | +3.1% | 107,6 k € | +4.0% | 103,5 k € | +8.3% | 95,5 k € | +19.9% | 79,7 k € | +19.8% | 66,5 k € | +1.5% | 65,5 k € | +16.8% | 56 k € | -35.8% | 87,4 k € | +27.3% | 68,6 k € | +46.9% | 46,7 k € | -31.0% | 67,7 k € | +49.6% | 45,3 k € |
| Total assets | 65,3 k € | -56.0% | 148,5 k € | -19.4% | 184,2 k € | +41.4% | 130,2 k € | -11.6% | 147,3 k € | +21.0% | 121,7 k € | +21.2% | 100,4 k € | +32.9% | 75,5 k € | -23.8% | 99,1 k € | +2.4% | 96,8 k € | -10.2% | 107,8 k € | +16.5% | 92,5 k € | -15.5% | 109,5 k € | +24.1% | 88,3 k € | +28.4% | 68,7 k € |
| Cash | 17,7 k € | -81.1% | 93,5 k € | -3.7% | 97,1 k € | +10.4% | 87,9 k € | -13.5% | 101,7 k € | +78.5% | 57 k € | +45.7% | 39,1 k € | +62.7% | 24 k € | -28.0% | 33,4 k € | -58.7% | 80,8 k € | -1.9% | 82,4 k € | – | – | 50,8 k € | +66.3% | 30,5 k € | |||
| Debts | 31,6 k € | -35.4% | 48,9 k € | -23.3% | 63,8 k € | +183% | 22,6 k € | -48.5% | 43,8 k € | +67.5% | 26,2 k € | +26.7% | 20,6 k € | +130% | 9 k € | -73.2% | 33,5 k € | -15.0% | 39,4 k € | +106% | 19,2 k € | -11.5% | 21,7 k € | -65.0% | 61,9 k € | +212% | 19,9 k € | -13.4% | 22,9 k € |
| Other | |||||||||||||||||||||||||||||
| Workforce | 0,9 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||||
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 1 ended
Active mandates
Peter Beullens
ActiveEnded mandates
Steven Habex
EndedFinancials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 12/07/2022 | 24/08/2021 | 30/07/2020 | 22/08/2019 | 23/08/2018 | 11/07/2017 |
| General meeting | 17/06/2022 | 30/06/2021 | 11/06/2020 | 13/06/2019 | 14/06/2018 | 08/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2021 | 17/06/2022 | 12/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 24/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 11/06/2020 | 30/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 13/06/2019 | 22/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 14/06/2018 | 23/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 08/06/2017 | 11/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 09/06/2016 | 30/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 11/06/2015 | 31/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 12/06/2014 | 30/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 13/06/2013 | 28/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 05/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 09/06/2011 | 06/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 10/06/2010 | 29/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 11/06/2009 | 26/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 12/06/2008 | 01/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 14/06/2007 | 27/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 1 ended
Active mandates
Peter Beullens
ActiveEnded mandates
Steven Habex
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution18/03/2022RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring20/12/2021RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates09/03/2020MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-15,4 k €↓
- 2019Annual accounts 2019-11,4 k €↓
- 2018Annual accounts 20183,3 k €↓
- 2017Annual accounts 20174,2 k €↓
- 2016Annual accounts 20167,9 k €↓
- 2015Annual accounts 201515,9 k €↑
- 2014Annual accounts 201413,2 k €↑
- 2013Annual accounts 20131 k €↓
- 2012Annual accounts 20129,4 k €↓
- 2011Annual accounts 201113,7 k €↓
- 2010Annual accounts 201023,5 k €↑
- 2009Annual accounts 200921,9 k €↑
- 2008Annual accounts 200819 k €↓
- 2007Annual accounts 200724,9 k €↑
- 2006Annual accounts 200612,1 k €