ACTIVE

DR. BEIRINCKX

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

176,9 k €

+16.7% YoY

Gross margin

260,4 k €

+15.5% YoY

Equity

177,8 k €

+22.8% YoY

What does DR. BEIRINCKX do?

DR. BEIRINCKX is a Private limited company incorporated in 2003. Its main activity is: General medical practice activities. Its registered office is in Balen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0861.741.367

Incorporation

20/11/2003

Legal form

Private limited company

Registered office

Molenstraat 195
2490 Balen · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2024

Activities (NACE)

86210General medical practice activities· main 86210General medical practice activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	260,4 k €	+15.5%	225,5 k €	+30.4%	172,9 k €	+6.7%	162,1 k €	+100%	80,9 k €	+639%	10,9 k €	-12.8%	12,6 k €	-92.1%	158,5 k €	-30.1%	226,6 k €	+0.4%	225,8 k €	+18.6%	190,4 k €	-12.0%	216,3 k €	-11.8%	245,2 k €	+18.6%	206,8 k €	+1.9%	203 k €	+5.0%	193,3 k €	+37.4%	140,7 k €	+37.9%	102,1 k €	-3.6%	105,9 k €
EBITDA	260,4 k €	+15.5%	225,5 k €	+30.4%	172,9 k €	+6.7%	162,1 k €	+100%	80,9 k €	+639%	10,9 k €	-12.8%	12,6 k €	-92.1%	158,5 k €	-27.9%	219,7 k €	-1.6%	223,3 k €	+21.7%	183,5 k €	-12.5%	209,6 k €	-9.0%	230,2 k €	+20.4%	191,2 k €	+8.0%	177 k €	+8.0%	164 k €	+50.6%	108,9 k €	+40.1%	77,7 k €	-8.0%	84,5 k €
Operating result	238,1 k €	+13.5%	209,9 k €	+30.0%	161,5 k €	+7.0%	150,9 k €	+148%	60,8 k €	+703%	-10,1 k €	-9.1%	-9,3 k €	-107%	136,5 k €	-31.1%	198,1 k €	-0.1%	198,4 k €	+25.3%	158,4 k €	-14.1%	184,4 k €	-8.8%	202,2 k €	+25.2%	161,5 k €	+9.3%	147,7 k €	+10.4%	133,8 k €	+58.4%	84,5 k €	+48.7%	56,8 k €	-18.2%	69,4 k €
Net result	176,9 k €	+16.7%	151,6 k €	+27.3%	119,1 k €	+3.8%	114,8 k €	+155%	45 k €	+462%	-12,4 k €	-4.7%	-11,9 k €	-113%	88,2 k €	-31.5%	128,8 k €	+0.9%	127,6 k €	+28.3%	99,5 k €	-13.3%	114,7 k €	-10.6%	128,3 k €	+29.5%	99,1 k €	+9.3%	90,6 k €	+8.1%	83,9 k €	+48.9%	56,3 k €	+63.7%	34,4 k €	-18.5%	42,2 k €
Balance sheet
Equity	177,8 k €	+22.8%	144,8 k €	+124%	64,8 k €	+315%	15,6 k €	0.0%	15,6 k €	+391%	3,2 k €	-79.6%	15,6 k €	-84.8%	102,5 k €	+619%	14,3 k €	-89.9%	141,9 k €	+895%	14,3 k €	0.0%	14,3 k €	0.0%	14,3 k €	0.0%	14,3 k €	0.0%	14,3 k €	-5.6%	15,1 k €	-78.6%	70,6 k €	+395%	14,3 k €	0.0%	14,3 k €
Total assets	381,5 k €	+7.5%	355 k €	+51.9%	233,7 k €	+15.3%	202,6 k €	+38.3%	146,5 k €	+6.3%	137,9 k €	-38.5%	224,1 k €	-23.3%	292,2 k €	-18.4%	358 k €	+3.8%	344,9 k €	+16.3%	296,5 k €	-12.5%	338,8 k €	-11.4%	382,4 k €	+12.3%	340,4 k €	-6.6%	364,5 k €	-1.3%	369,1 k €	+8.6%	340 k €	-0.2%	340,5 k €	+51.6%	224,6 k €
Cash	290,8 k €	+12.8%	257,7 k €	+61.9%	159,2 k €	+53.1%	104 k €	+31.9%	78,8 k €	+64.2%	48 k €	-58.8%	116,6 k €	-31.2%	169,5 k €	-17.9%	206,4 k €	-0.7%	207,9 k €	+63.6%	127,1 k €	-8.5%	139 k €	-3.4%	143,8 k €	+45.1%	99,1 k €	+6.0%	93,5 k €	+44.8%	64,6 k €	+201%	21,4 k €	-72.6%	78,2 k €	+148%	31,5 k €
Debts	203,7 k €	+1.5%	200,6 k €	+18.7%	169 k €	-9.7%	187 k €	+42.9%	130,9 k €	-2.8%	134,7 k €	-35.4%	208,5 k €	+9.9%	189,7 k €	-44.8%	343,7 k €	+69.3%	203 k €	-28.1%	282,2 k €	-13.0%	324,5 k €	-11.8%	368,1 k €	+12.9%	326,1 k €	-6.9%	350,2 k €	-1.1%	354 k €	+31.4%	269,4 k €	-17.4%	326,3 k €	+55.1%	210,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,1 ETP	-66.7%	0,3 ETP	0.0%	0,3 ETP	0.0%	0,3 ETP	-25.0%	0,4 ETP	-42.9%	0,7 ETP	0.0%	0,7 ETP	+16.7%	0,6 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Johan Beirinckx

Director

Active

Ended mandates

JOHAN BEIRINCKX

Manager

Ended

Johan Jozef J Beirinckx

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/06/2025	28/06/2024	31/08/2023	19/08/2022	30/07/2021	31/08/2020
General meeting	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021	29/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/05/2025	27/06/2025	Dutch	PDF
Micro model	31/12/2023	31/05/2024	28/06/2024	Dutch	PDF
Micro model	31/12/2022	26/05/2023	31/08/2023	Dutch	PDF
Micro model	31/12/2021	27/05/2022	19/08/2022	Dutch	PDF
Micro model	31/12/2020	28/05/2021	30/07/2021	Dutch	PDF
Micro model	31/12/2019	29/05/2020	31/08/2020	Dutch	PDF
Micro model	31/12/2018	31/05/2019	25/06/2019	Dutch	PDF
Micro model	31/12/2017	25/05/2018	25/06/2018	Dutch	PDF
Micro model	31/12/2016	26/05/2017	13/06/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	20/07/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	30/06/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	21/08/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	26/08/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	09/09/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	22/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	09/07/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	31/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Johan Beirinckx

Director

Active

Ended mandates

JOHAN BEIRINCKX

Manager

Ended

Johan Jozef J Beirinckx

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/11/2021
WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/07/2021
ONTSLAGEN - BENOEMINGEN
PDF
Other06/10/2015
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office27/02/2013
MAATSCHAPPELIJKE ZETEL
PDF
Mandates06/08/2009
ONTSLAGEN - BENOEMINGEN
PDF
Registered office16/04/2004
MAATSCHAPPELIJKE ZETEL
PDF
Other27/11/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024176,9 k €↑
2023
Annual accounts 2023151,6 k €↑
2022
Annual accounts 2022119,1 k €↑
2021
Annual accounts 2021114,8 k €↑
2021
Name changeBEIRINCKX DR.
2020
Annual accounts 202045 k €↑
2019
Annual accounts 2019-12,4 k €↓
2018
Annual accounts 2018-11,9 k €↓
2017
Annual accounts 201788,2 k €↓
2016
Annual accounts 2016128,8 k €↑
2015
Annual accounts 2015127,6 k €↑
2014
Annual accounts 201499,5 k €↓
2013
Annual accounts 2013114,7 k €↓
2012
Annual accounts 2012128,3 k €↑
2011
Annual accounts 201199,1 k €↑
2010
Annual accounts 201090,6 k €↑
2009
Annual accounts 200983,9 k €↑
2008
Annual accounts 200856,3 k €↑
2007
Annual accounts 200734,4 k €↓
2006
Annual accounts 200642,2 k €
2006
Name changeDR. BEIRINCKX
20/11/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DR. BEIRINCKX

Overview

What does DR. BEIRINCKX do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline