Elicio WP
0861.775.021 · rovalta.com · 21/09/2026
ACTIVE
Elicio WP
Financial year 2025 · closed on 31/12/2025
Net result
690,8 k €
-33.0% YoY
Gross margin
2,3 M €
Equity
4 M €
+20.8% YoY
Overview
What does Elicio WP do?
Elicio WP is a Public limited company incorporated in 2003. Its main activity is: Production of electricity. Its registered office is in Oostende.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0861.775.021
Incorporation
21/11/2003
Legal form
Public limited company
Registered office
John Cordierlaan 9
8400 Oostende · FlandreSee on map
8400 Oostende · FlandreSee on map
Contributed capital
1 675 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
Contacts
1 public detail availableLog in to view
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 2,3 M € | – | – | 7,8 M € | +110% | 3,7 M € | -32.7% | 5,5 M € | +69.9% | 3,2 M € | +9.0% | 3 M € | +7.9% | 2,8 M € | +26.4% | 2,2 M € | – | – | – | – | – | – | – | 2,7 M € | +2.4% | 2,7 M € | |||||||||||
| EBITDA | 2,3 M € | -27.3% | 3,2 M € | -63.8% | 8,7 M € | +16.7% | 7,5 M € | +105% | 3,7 M € | +11.7% | 3,3 M € | +5.0% | 3,1 M € | +9.7% | 2,8 M € | -7.6% | 3,1 M € | +46.7% | 2,1 M € | +76.7% | 1,2 M € | -37.0% | 1,9 M € | +1.2% | 1,9 M € | -15.1% | 2,2 M € | +31.8% | 1,7 M € | -1.5% | 1,7 M € | -26.9% | 2,3 M € | -15.4% | 2,7 M € | +4.7% | 2,6 M € |
| Operating result | 978,8 k € | -25.4% | 1,3 M € | -80.8% | 6,8 M € | +22.4% | 5,6 M € | +342% | 1,3 M € | +135% | 536,3 k € | +795% | 59,9 k € | +115% | -404,4 k € | -379% | 144,7 k € | +120% | -722,2 k € | -203% | 704,1 k € | -10.1% | 783 k € | +2.7% | 762,3 k € | -30.3% | 1,1 M € | +93.4% | 565,4 k € | -22.5% | 729,9 k € | -35.3% | 1,1 M € | +1.5% | 1,1 M € | +82.9% | 607,7 k € |
| Net result | 690,8 k € | -33.0% | 1 M € | -78.8% | 4,9 M € | +31.9% | 3,7 M € | +514% | 600,2 k € | +623% | -114,7 k € | +80.0% | -574,8 k € | +43.7% | -1 M € | -112% | -482,2 k € | +64.9% | -1,4 M € | -308% | 661,5 k € | +58.1% | 418,4 k € | +1389% | -32,5 k € | -111% | 307,5 k € | +257% | -195,8 k € | -126% | -86,5 k € | -116% | 526,9 k € | -16.2% | 628,5 k € | +1933% | -34,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 4 M € | +20.8% | 3,3 M € | -28.4% | 4,6 M € | -1.2% | 4,7 M € | +363% | 1 M € | +145% | 413,6 k € | -21.7% | 528,3 k € | -52.1% | 1,1 M € | +13.3% | 973,3 k € | -33.1% | 1,5 M € | -57.4% | 3,4 M € | +17.6% | 2,9 M € | +15.7% | 2,5 M € | -1.3% | 2,5 M € | +12.5% | 2,3 M € | -8.0% | 2,5 M € | -3.4% | 2,5 M € | +12.2% | 2,3 M € | +38.3% | 1,6 M € |
| Total assets | 15,5 M € | -8.1% | 16,8 M € | -32.3% | 24,8 M € | -1.9% | 25,3 M € | +6.5% | 23,8 M € | -17.1% | 28,7 M € | +75.9% | 16,3 M € | -3.6% | 16,9 M € | -6.3% | 18,1 M € | +7.9% | 16,7 M € | +34.8% | 12,4 M € | -9.0% | 13,6 M € | -5.2% | 14,4 M € | -2.3% | 14,7 M € | -2.4% | 15,1 M € | -9.0% | 16,6 M € | -9.1% | 18,3 M € | +36.2% | 13,4 M € | -3.3% | 13,9 M € |
| Cash | 488,7 k € | -30.4% | 702,1 k € | -37.5% | 1,1 M € | -82.9% | 6,6 M € | +29.6% | 5,1 M € | +65.2% | 3,1 M € | +35.6% | 2,3 M € | -14.8% | 2,6 M € | +197% | 892 k € | -44.2% | 1,6 M € | +14963% | 10,6 k € | -72.0% | 37,9 k € | +1068% | 3,2 k € | -99.1% | 378,1 k € | +5377% | 6,9 k € | -92.3% | 90,1 k € | -90.1% | 909,7 k € | +195% | 308,5 k € | -25.0% | 411,3 k € |
| Debts | 10,8 M € | -16.3% | 12,9 M € | -34.4% | 19,6 M € | -2.4% | 20,1 M € | -9.8% | 22,3 M € | -20.0% | 27,9 M € | +80.0% | 15,5 M € | -0.8% | 15,6 M € | -8.0% | 17 M € | +14.7% | 14,8 M € | +68.4% | 8,8 M € | -16.1% | 10,5 M € | -8.8% | 11,5 M € | -2.8% | 11,8 M € | -7.5% | 12,8 M € | -9.3% | 14,1 M € | -9.5% | 15,6 M € | +39.8% | 11,1 M € | -8.9% | 12,2 M € |
Estimate
Indicative valuation
As an indication, this company is worth
between 25 M€ and 50 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 33 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
ELICIO● Active | 0552.775.977 |
ELICIO BERLARE● Active | 0811.412.621 |
Elicio Maldegem● Active | 0811.413.314 |
ELICIO OFFSHORE● Active | 0831.221.209 |
Elicio Plateau de Bassenge● Active | 0756.538.137 |
ELICIO PLUS● Active | 0462.850.445 |
Elicio Power in Motion● Active | 1024.256.850 |
Elicio SLH● Active | 0807.239.047 |
Elicio Vent de Hesbaye● Active | 1008.717.351 |
Elicio Vent de Sambre● Active | 1016.671.846 |
Elicio Wind For Water● Active | 0765.857.263 |
ELNU● Active | 0834.266.910 |
ElNu2sea● Active | 0779.421.724 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Full model | Full model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 16/06/2026 | 05/06/2025 | 22/05/2024 | 07/06/2023 | 09/06/2022 | 14/06/2021 |
| General meeting | 18/05/2026 | 08/05/2025 | 09/05/2024 | 11/05/2023 | 12/05/2022 | 17/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 18/05/2026 | 16/06/2026 | Dutch | |
| Full model | 31/12/2024 | 08/05/2025 | 05/06/2025 | Dutch | |
| Full model | 31/12/2023 | 09/05/2024 | 22/05/2024 | Dutch | |
| Abridged model | 31/12/2022 | 11/05/2023 | 07/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 12/05/2022 | 09/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 17/05/2021 | 14/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 14/05/2020 | 30/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 30/04/2019 | 29/05/2019 | Dutch | |
| Abridged model | 31/12/2017 | 30/04/2018 | 27/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 02/05/2017 | 29/06/2017 | Dutch | |
| Full model | 31/12/2015 | 02/05/2016 | 21/06/2016 | Dutch | |
| Full model | 31/12/2014 | 30/04/2015 | 21/05/2015 | Dutch | |
| Full model | 31/12/2013 | 30/09/2014 | 30/09/2014 | Dutch | |
| Full model | 31/12/2012 | 30/04/2013 | 07/08/2013 | Dutch | |
| Full model | 31/12/2011 | 30/04/2012 | 24/07/2012 | Dutch | |
| Full model | 31/12/2010 | 02/05/2011 | 17/06/2011 | Dutch | |
| Full model | 31/12/2009 | 30/04/2010 | 26/05/2010 | Dutch | |
| Full model | 31/12/2008 | 30/04/2009 | 30/05/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/04/2008 | 23/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 31/05/2007 | 31/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 25 M€ and 50 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 33 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates15/06/2026ONTSLAGEN - BENOEMINGEN
- Mandates03/04/2025ONTSLAGEN - BENOEMINGEN
- Mandates14/10/2024ONTSLAGEN - BENOEMINGEN
- Mandates28/06/2024ONTSLAGEN - BENOEMINGEN
- Mandates10/07/2023ONTSLAGEN - BENOEMINGEN
- Other04/07/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other07/06/2021DIVERSEN
- Mandates16/02/2021ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025690,8 k €↓
- 2024Annual accounts 20241 M €↓
- 2023Annual accounts 20234,9 M €↑
- 2022Annual accounts 20223,7 M €↑
- 2021Annual accounts 2021600,2 k €↑
- 2020Annual accounts 2020-114,7 k €↑
- 2019Annual accounts 2019-574,8 k €↑
- 2019Name changeELICIO WP
- 2018Annual accounts 2018-1 M €↓
- 2017Annual accounts 2017-482,2 k €↑
- 2016Annual accounts 2016-1,4 M €↓
- 2014Annual accounts 2014661,5 k €↑
- 2014Name changeELICIO BRUGGE
- 2013Annual accounts 2013418,4 k €↑
- 2012Annual accounts 2012-32,5 k €↓
- 2011Annual accounts 2011307,5 k €↑
- 2010Annual accounts 2010-195,8 k €↓
- 2009Annual accounts 2009-86,5 k €↓
- 2008Annual accounts 2008526,9 k €↓
- 2007Annual accounts 2007628,5 k €↑
- 2006Annual accounts 2006-34,3 k €
- 2006Name changeELECTRAWINDS - BRUGGE
- 21/11/2003IncorporationPublic limited company