ACTIVE

FEYARDI

Export PDF

Financial year 2025 · closed on 30/12/2025

Net result

8,3 k €

-79.9% YoY

Gross margin

32,6 k €

-58.2% YoY

Equity

135,8 k €

-6.6% YoY

What does FEYARDI do?

FEYARDI is a Private limited company incorporated in 2003. Its main activity is: Manufacture of motor vehicles, trailers and semi-trailers. Its registered office is in Wetteren.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0861.776.308

Incorporation

21/11/2003

Legal form

Private limited company

Registered office

Duilhoekstraat 45
9230 Wetteren · FlandreSee on map

Contributed capital

400,00 €

Latest accounts

30/12/2025

Activities (NACE)

29561Manufacture of motor vehicles, trailers and semi-trailers· main 33120Repair of machinery 33120Repair of machinery

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2022		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	32,6 k €	-58.2%	78,2 k €	+18.7%	65,9 k €	+27.2%	51,8 k €	-22.5%	66,8 k €	+168%	25 k €	-78.2%	114,7 k €	+185%	40,2 k €	-13.9%	46,8 k €	-2.8%	48,1 k €	+52.9%	31,5 k €	+34.3%	23,4 k €	+16.5%	20,1 k €	-21.7%	25,7 k €	-2.8%	26,4 k €	+19.6%	22,1 k €	+45.2%	15,2 k €	-60.7%	38,7 k €
EBITDA	31,9 k €	-58.8%	77,3 k €	+19.0%	65 k €	+27.8%	50,9 k €	-22.7%	65,8 k €	+180%	23,5 k €	-79.3%	113,2 k €	+192%	38,8 k €	-14.3%	45,3 k €	-1.1%	45,8 k €	+52.5%	30 k €	+36.4%	22 k €	+16.8%	18,8 k €	-22.5%	24,3 k €	+10.1%	22,1 k €	+3.9%	21,2 k €	+47.3%	14,4 k €	-61.0%	37 k €
Operating result	13,4 k €	-76.8%	57,7 k €	+24.9%	46,2 k €	+25.9%	36,7 k €	-30.5%	52,9 k €	+162%	20,2 k €	-79.1%	96,8 k €	+373%	20,5 k €	-27.7%	28,3 k €	-3.3%	29,3 k €	+138%	12,3 k €	+51.4%	8,1 k €	+13.1%	7,2 k €	-47.8%	13,8 k €	+28.2%	10,7 k €	-4.1%	11,2 k €	+125%	5 k €	-82.4%	28,3 k €
Net result	8,3 k €	-79.9%	41,2 k €	+25.9%	32,7 k €	+7.0%	30,6 k €	-9.9%	33,9 k €	+194%	11,5 k €	-79.2%	55,6 k €	+831%	6 k €	-61.0%	15,3 k €	-26.1%	20,8 k €	+192%	7,1 k €	+35.1%	5,3 k €	+115%	2,4 k €	-65.6%	7,1 k €	+4.0%	6,8 k €	-28.0%	9,5 k €	+1.9%	9,3 k €	-57.0%	21,7 k €
Balance sheet
Equity	135,8 k €	-6.6%	145,3 k €	-0.2%	145,7 k €	+5.1%	138,5 k €	-3.5%	143,5 k €	+56.9%	91,5 k €	+14.4%	80 k €	+103%	39,4 k €	-34.8%	60,4 k €	+34.0%	45,1 k €	+1.7%	44,3 k €	+19.1%	37,2 k €	+16.5%	32 k €	+8.3%	29,5 k €	+22.9%	24 k €	+27.9%	18,8 k €	-76.5%	79,9 k €	+10.7%	72,2 k €
Total assets	173,1 k €	-18.6%	212,7 k €	+10.8%	191,9 k €	+4.5%	183,6 k €	+7.8%	170,4 k €	+54.4%	110,3 k €	-17.5%	133,7 k €	+54.4%	86,6 k €	-10.0%	96,2 k €	-26.6%	131,1 k €	-15.6%	155,3 k €	+52.8%	101,6 k €	+1.8%	99,9 k €	-15.5%	118,1 k €	-12.1%	134,4 k €	-16.3%	160,5 k €	+44.7%	110,9 k €	-1.9%	113 k €
Cash	29,6 k €	-2.7%	30,4 k €	+14.4%	26,6 k €	+6.9%	24,8 k €	+8.2%	23 k €	-68.0%	71,8 k €	-22.0%	92 k €	+267%	25,1 k €	-22.0%	32,1 k €	-51.8%	66,7 k €	+39.9%	47,7 k €	-12.7%	54,6 k €	+9.8%	49,7 k €	-17.6%	60,3 k €	-6.3%	64,4 k €	-13.6%	74,5 k €	+7.7%	69,2 k €	+220%	21,6 k €
Debts	37,3 k €	-44.6%	67,4 k €	+45.6%	46,3 k €	+2.7%	45,1 k €	+68.0%	26,8 k €	+42.6%	18,8 k €	-65.0%	53,7 k €	+13.8%	47,2 k €	+32.0%	35,8 k €	-58.4%	86 k €	-22.5%	111 k €	+75.0%	63,4 k €	-5.2%	66,9 k €	-22.0%	85,8 k €	-18.8%	105,6 k €	-25.0%	140,8 k €	+367%	30,2 k €	-24.5%	40 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/12/2025 · 1 active · 2 ended

Active mandates

Filip Feyaerts

Director

Active

Ended mandates

Filip Feyaerts

Director · since 06 novembre 2003

Ended

Filip Feyaerts

Manager · since 01 novembre 2003

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2022	2021
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	31/12/2024	31/12/2023	31/12/2022	01/04/2022	01/04/2021	01/04/2020
Closing of the financial year	30/12/2025	30/12/2024	30/12/2023	30/12/2022	31/03/2022	31/03/2021
Length of the financial year	13 months	13 months	13 months	9 months	12 months	12 months
Filing date	06/03/2026	20/03/2025	12/03/2024	20/04/2023	18/05/2022	22/09/2021
General meeting	03/03/2026	18/03/2025	04/03/2024	04/04/2023	17/05/2022	28/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/12/2025	03/03/2026	06/03/2026	Dutch	PDF
Micro model	30/12/2024	18/03/2025	20/03/2025	Dutch	PDF
Micro model	30/12/2023	04/03/2024	12/03/2024	Dutch	PDF
Micro model	30/12/2022	04/04/2023	20/04/2023	Dutch	PDF
Micro model	31/03/2022	17/05/2022	18/05/2022	Dutch	PDF
Micro model	31/03/2021	28/08/2021	22/09/2021	Dutch	PDF
Micro model	31/03/2020	19/09/2020	19/10/2020	Dutch	PDF
Micro model	31/03/2019	31/08/2019	23/09/2019	Dutch	PDF
Micro model	31/03/2018	25/08/2018	26/09/2018	Dutch	PDF
Micro model	31/03/2017	26/08/2017	26/09/2017	Dutch	PDF
Abridged model	31/03/2016	10/09/2016	28/09/2016	Dutch	PDF
Abridged model	31/03/2015	29/08/2015	29/09/2015	Dutch	PDF
Abridged model	31/03/2014	29/08/2014	05/09/2014	Dutch	PDF
Abridged model	31/03/2013	31/08/2013	07/10/2013	Dutch	PDF
Abridged model	31/03/2012	15/09/2012	08/10/2012	Dutch	PDF
Abridged model	31/03/2011	17/09/2011	13/10/2011	Dutch	PDF
Abridged model	31/03/2010	30/09/2010	28/10/2010	Dutch	PDF
Abridged model	31/03/2009	29/08/2009	25/09/2009	Dutch	PDF
Abridged model	31/03/2008	06/09/2008	06/10/2008	Dutch	PDF
Abridged model	31/03/2007	08/09/2007	04/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/12/2025 · 1 active · 2 ended

Active mandates

Filip Feyaerts

Director

Active

Ended mandates

Filip Feyaerts

Director · since 06 novembre 2003

Ended

Filip Feyaerts

Manager · since 01 novembre 2003

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20258,3 k €↓
2024
Annual accounts 202441,2 k €↑
2023
Annual accounts 202332,7 k €↑
2022
Annual accounts 202230,6 k €↓
2022
Annual accounts 202233,9 k €↑
2019
Annual accounts 201911,5 k €↓
2018
Annual accounts 201855,6 k €↑
2017
Annual accounts 20176 k €↓
2016
Annual accounts 201615,3 k €↓
2015
Annual accounts 201520,8 k €↑
2014
Annual accounts 20147,1 k €↑
2013
Annual accounts 20135,3 k €↑
2012
Annual accounts 20122,4 k €↓
2011
Annual accounts 20117,1 k €↑
2010
Annual accounts 20106,8 k €↓
2009
Annual accounts 20099,5 k €↑
2008
Annual accounts 20089,3 k €↓
2007
Annual accounts 200721,7 k €
21/11/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FEYARDI

Overview

What does FEYARDI do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline