PNS
0861.853.116 · rovalta.com · 22/09/2026
ACTIVE
PNS
Financial year 2025 · closed on 30/09/2025
Net result
19,5 k €
+173.7% YoY
Gross margin
69,7 k €
+33.5% YoY
Equity
165 k €
+13.2% YoY
Overview
What does PNS do?
PNS is a Private limited company incorporated in 2003. Its main activity is: Retail trade of motor vehicle parts and accessories. Its registered office is in Bornem.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0861.853.116
Incorporation
26/11/2003
Legal form
Private limited company
Registered office
Klein-Mechelen(BOR) 18 box 27
2880 Bornem · FlandreSee on map
2880 Bornem · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/09/2025
Activities (NACE)
45320Retail trade of motor vehicle parts and accessories· main47820Retail sale via stalls and markets of textiles, clothing and footwear50302Inland passenger water transport45112Sale of cars and light motor vehicles45113Sale of cars and light motor vehicles45201Maintenance and repair of motor vehicles+10
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2014 | 2013 | 2012 | 2011 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 69,7 k € | +33.5% | 52,2 k € | -13.3% | 60,3 k € | -32.3% | 89 k € | +82.0% | 48,9 k € | +0.6% | 48,6 k € | -20.8% | 61,4 k € | -11.5% | 69,4 k € | -20.4% | 87,1 k € | +547% | 13,5 k € | +88.7% | 7,1 k € | -40.7% | 12 k € | +307% | -5,8 k € | -110% | 59 k € | -9.0% | 64,9 k € | +218% | 20,4 k € | -45.7% | 37,6 k € |
| EBITDA | 64 k € | +36.1% | 47 k € | -17.4% | 56,9 k € | -28.1% | 79,2 k € | +453% | 14,3 k € | +16.9% | 12,3 k € | -63.8% | 33,8 k € | -43.1% | 59,5 k € | -25.4% | 79,7 k € | +573% | 11,8 k € | +407% | 2,3 k € | -80.6% | 12 k € | +268% | -7,2 k € | -113% | 57,1 k € | -9.0% | 62,7 k € | +250% | 17,9 k € | -50.3% | 36 k € |
| Operating result | 40,1 k € | +70.1% | 23,6 k € | -41.1% | 40 k € | -32.0% | 58,9 k € | +1095% | 4,9 k € | +2.9% | 4,8 k € | -46.2% | 8,9 k € | -69.5% | 29,2 k € | -30.0% | 41,6 k € | +681% | 5,3 k € | +298% | -2,7 k € | -136% | 7,4 k € | +164% | -11,6 k € | -123% | 51,4 k € | -9.6% | 56,9 k € | +347% | 12,7 k € | -58.5% | 30,7 k € |
| Net result | 19,5 k € | +174% | 7,1 k € | -64.0% | 19,8 k € | -57.1% | 46,2 k € | +18839% | 243,8 € | -81.2% | 1,3 k € | -26.6% | 1,8 k € | -85.8% | 12,5 k € | -41.2% | 21,2 k € | +441% | -6,2 k € | -162% | 10 k € | +56.6% | 6,4 k € | +142% | -15,3 k € | -150% | 30,7 k € | -1.2% | 31,1 k € | +491% | 5,3 k € | -71.7% | 18,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 165 k € | +13.2% | 145,8 k € | +4.5% | 139,5 k € | +15.8% | 120,5 k € | +110% | 57,5 k € | +0.4% | 57,2 k € | +2.3% | 55,9 k € | +3.3% | 54,2 k € | +29.9% | 41,7 k € | -60.5% | 105,4 k € | -5.6% | 111,6 k € | +9.9% | 101,6 k € | +6.7% | 95,2 k € | -10.5% | 106,3 k € | +40.7% | 75,6 k € | +70.0% | 44,5 k € | +65.9% | 26,8 k € |
| Total assets | 507,9 k € | -0.7% | 511,4 k € | -9.4% | 564,5 k € | +5.5% | 535,1 k € | +648% | 71,5 k € | -33.2% | 107 k € | -39.8% | 177,7 k € | -0.4% | 178,4 k € | +5.6% | 169 k € | -39.0% | 277,2 k € | +6.6% | 260,1 k € | +5.9% | 245,5 k € | -11.7% | 278,1 k € | -30.4% | 399,7 k € | +40.6% | 284,3 k € | +6.5% | 267 k € | +20.0% | 222,4 k € |
| Cash | 63,7 k € | +50.2% | 42,4 k € | -36.1% | 66,5 k € | +148% | 26,8 k € | -3.7% | 27,9 k € | +1375% | 1,9 k € | -95.8% | 45 k € | +365047% | 12,3 € | -67.4% | 37,8 € | – | 4,7 k € | +285% | 1,2 k € | -90.7% | 13 k € | +3522% | 358,1 € | -79.4% | 1,7 k € | -92.2% | 22,2 k € | +303% | 5,5 k € | ||
| Debts | 342,8 k € | -6.2% | 365,5 k € | -14.0% | 425,1 k € | +2.5% | 414,6 k € | +2852% | 14 k € | -71.8% | 49,8 k € | -59.1% | 121,8 k € | -2.0% | 124,3 k € | -2.4% | 127,3 k € | -25.9% | 171,8 k € | +15.7% | 148,4 k € | +3.1% | 143,9 k € | -21.3% | 183 k € | -37.6% | 293,4 k € | +40.6% | 208,7 k € | -6.2% | 222,5 k € | +13.7% | 195,6 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 1 ended
Active mandates
Patrik Naster
ActiveEnded mandates
Patrik Naster
EndedAt this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/01/2026 | 22/01/2025 | 19/01/2024 | 13/01/2023 | 12/01/2022 | 11/01/2021 |
| General meeting | 08/01/2026 | 09/01/2025 | 21/12/2023 | 15/12/2022 | 16/12/2021 | 17/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 08/01/2026 | 28/01/2026 | Dutch | |
| Micro model | 30/09/2024 | 09/01/2025 | 22/01/2025 | Dutch | |
| Micro model | 30/09/2023 | 21/12/2023 | 19/01/2024 | Dutch | |
| Micro model | 30/09/2022 | 15/12/2022 | 13/01/2023 | Dutch | |
| Micro model | 30/09/2021 | 16/12/2021 | 12/01/2022 | Dutch | |
| Micro model | 30/09/2020 | 17/12/2020 | 11/01/2021 | Dutch | |
| Micro model | 30/09/2019 | 19/12/2019 | 17/01/2020 | Dutch | |
| Micro model | 30/09/2018 | 31/12/2018 | 31/01/2019 | Dutch | |
| Micro model | 30/09/2017 | 11/01/2018 | 09/02/2018 | Dutch | |
| Abridged model | 30/09/2016 | 30/03/2017 | 12/04/2017 | Dutch | |
| Abridged model | 31/12/2014 | 25/06/2015 | 06/01/2016 | Dutch | |
| Abridged model | 31/12/2013 | 25/09/2014 | 03/10/2014 | Dutch | |
| Abridged model | 31/12/2012 | 30/06/2013 | 18/11/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 21/12/2012 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 30/09/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 28/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 19/02/2009 | Dutch | |
| Abridged model | 31/12/2006 | 30/06/2007 | 03/04/2008 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 1 ended
Active mandates
Patrik Naster
ActiveEnded mandates
Patrik Naster
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates13/09/2021STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN
- Other06/01/2016ALGEMENE VERGADERING - BOEKJAAR
- Registered office25/06/2009MAATSCHAPPELIJKE ZETEL
- Other03/12/2003RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202519,5 k €↑
- 2024Annual accounts 20247,1 k €↓
- 2023Annual accounts 202319,8 k €↓
- 2022Annual accounts 202246,2 k €↑
- 2020Annual accounts 2020243,8 €↓
- 2019Annual accounts 20191,3 k €↓
- 2018Annual accounts 20181,8 k €↓
- 2017Annual accounts 201712,5 k €↓
- 2016Annual accounts 201621,2 k €↑
- 2014Annual accounts 2014-6,2 k €↓
- 2013Annual accounts 201310 k €↑
- 2012Annual accounts 20126,4 k €↑
- 2011Annual accounts 2011-15,3 k €↓
- 2009Annual accounts 200930,7 k €↓
- 2008Annual accounts 200831,1 k €↑
- 2007Annual accounts 20075,3 k €↓
- 2006Annual accounts 200618,6 k €
- 26/11/2003IncorporationPrivate limited company