ACTIVE

BOONE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

5,2 k €

+125.9% YoY

Gross margin

31,2 k €

+326.0% YoY

Equity

51,2 k €

-8.6% YoY

What does BOONE do?

BOONE is a Private limited company incorporated in 2003. Its main activity is: Dental practice activities. Its registered office is in Herent.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0861.907.257

Incorporation

28/11/2003

Legal form

Private limited company

Registered office

Bijlokstraat 17
3020 Herent · FlandreSee on map

Contributed capital

43 500,00 €

Latest accounts

31/12/2024

Activities (NACE)

86230Dental practice activities· main 86230Dental practice activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	31,2 k €	+326%	7,3 k €	-86.6%	54,8 k €	+91.2%	28,7 k €	+1514%	1,8 k €	-93.6%	27,8 k €	-17.6%	33,8 k €	+0.5%	33,6 k €	-2.4%	34,4 k €	+12.9%	30,5 k €	+82.1%	16,7 k €	-54.3%	36,6 k €	+63.9%	22,4 k €	+230%	6,8 k €	-87.0%	52,1 k €	-20.0%	65,1 k €	+19.8%	54,3 k €	+115%	25,2 k €
EBITDA	28,7 k €	+380%	6 k €	-88.9%	53,6 k €	+96.1%	27,3 k €	+3725%	714,4 €	-97.3%	26,9 k €	-17.9%	32,8 k €	-0.1%	32,8 k €	-1.7%	33,4 k €	+12.8%	29,6 k €	+86.3%	15,9 k €	-55.6%	35,8 k €	+66.2%	21,5 k €	+260%	6 k €	-88.3%	51,2 k €	-18.7%	62,9 k €	+17.8%	53,4 k €	+128%	23,4 k €
Operating result	8 k €	+146%	-17,4 k €	-158%	30,3 k €	+592%	4,4 k €	+118%	-24,8 k €	-219%	20,9 k €	-27.4%	28,7 k €	-0.1%	28,8 k €	-3.9%	29,9 k €	+21.1%	24,7 k €	+531%	3,9 k €	-82.2%	22 k €	+558%	-4,8 k €	+77.3%	-21,1 k €	-189%	23,7 k €	-33.2%	35,4 k €	+10.1%	32,2 k €	+12238%	261 €
Net result	5,2 k €	+126%	-20,1 k €	-172%	27,8 k €	+3807%	711,7 €	+103%	-23,8 k €	-266%	14,3 k €	-32.4%	21,1 k €	-1.2%	21,4 k €	-5.3%	22,6 k €	+6.0%	21,3 k €	+556%	3,2 k €	-86.0%	23,2 k €	+400%	-7,8 k €	+71.8%	-27,5 k €	-272%	16 k €	-20.6%	20,2 k €	-5.3%	21,3 k €	+715%	-3,5 k €
Balance sheet
Equity	51,2 k €	-8.6%	55,9 k €	-41.8%	96,1 k €	+40.8%	68,2 k €	+1.1%	67,5 k €	-34.6%	103,2 k €	+16.1%	88,9 k €	+1.3%	87,8 k €	+1.6%	86,4 k €	+0.1%	86,3 k €	+2.1%	84,5 k €	-3.7%	87,8 k €	+3.8%	84,5 k €	-8.4%	92,3 k €	-23.0%	119,8 k €	+15.4%	103,8 k €	+38.7%	74,9 k €	+39.7%	53,6 k €
Total assets	58,2 k €	-30.8%	84,1 k €	-38.5%	136,8 k €	+9.6%	124,8 k €	-10.8%	139,9 k €	+17.4%	119,2 k €	+1.5%	117,5 k €	+0.8%	116,5 k €	-1.6%	118,4 k €	+7.5%	110,1 k €	+29.3%	85,2 k €	-23.5%	111,4 k €	+14.1%	97,6 k €	-15.3%	115,3 k €	-29.6%	163,7 k €	-0.5%	164,4 k €	+53.8%	106,9 k €	-8.3%	116,5 k €
Cash	20,6 k €	-10.5%	23 k €	-56.5%	52,8 k €	+80.8%	29,2 k €	+18.4%	24,7 k €	-68.2%	77,7 k €	+2.6%	75,7 k €	+6.1%	71,3 k €	-13.2%	82,2 k €	+15.9%	70,9 k €	+9.3%	64,9 k €	-21.4%	82,6 k €	+64.4%	50,3 k €	+21.3%	41,4 k €	-38.6%	67,5 k €	+70.3%	39,6 k €	+229%	12 k €	+308%	3 k €
Debts	7 k €	-74.3%	27,3 k €	-32.7%	40,5 k €	-28.2%	56,5 k €	-21.9%	72,3 k €	+353%	16 k €	-44.0%	28,5 k €	-0.7%	28,8 k €	-10.1%	32 k €	+34.5%	23,8 k €	+3612%	640,7 €	-97.3%	23,6 k €	+80.4%	13,1 k €	-43.1%	23 k €	-47.5%	43,9 k €	-27.6%	60,6 k €	+89.4%	32 k €	-49.1%	62,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Philippe Boone

Director

Active

Ended mandates

Philippe BOONE

Manager

Ended

PHILIPPE BOONE

Mandate

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/10/2025	31/12/2024	13/12/2023	31/08/2022	26/08/2021	31/10/2020
General meeting	04/06/2025	05/06/2024	07/06/2023	01/06/2022	02/06/2021	03/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	04/06/2025	17/10/2025	Dutch	PDF
Micro model	31/12/2023	05/06/2024	31/12/2024	Dutch	PDF
Abridged model	31/12/2022	07/06/2023	13/12/2023	Dutch	PDF
Abridged model	31/12/2021	01/06/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	02/06/2021	26/08/2021	Dutch	PDF
Abridged model	31/12/2019	03/06/2020	31/10/2020	Dutch	PDF
Micro model	31/12/2018	05/06/2019	09/08/2019	French	PDF
Abridged model	31/12/2017	06/06/2018	03/08/2018	French	PDF
Abridged model	31/12/2016	07/06/2017	25/09/2017	French	PDF
Abridged model	31/12/2015	01/06/2016	23/08/2016	French	PDF
Abridged model	31/12/2014	03/06/2015	22/09/2015	French	PDF
Abridged model	31/12/2013	04/06/2014	18/08/2014	French	PDF
Abridged model	31/12/2012	05/06/2013	26/09/2013	French	PDF
Abridged model	31/12/2011	06/06/2012	06/08/2012	French	PDF
Abridged model	31/12/2010	01/06/2011	28/09/2011	French	PDF
Abridged model	31/12/2009	02/06/2010	29/09/2010	French	PDF
Abridged model	31/12/2008	03/06/2009	14/10/2009	French	PDF
Abridged model	31/12/2007	04/06/2008	22/08/2008	French	PDF
Abridged model	31/12/2006	06/06/2007	02/10/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Philippe Boone

Director

Active

Ended mandates

Philippe BOONE

Manager

Ended

PHILIPPE BOONE

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20245,2 k €↑
2023
Annual accounts 2023-20,1 k €↓
2022
Annual accounts 202227,8 k €↑
2021
Annual accounts 2021711,7 €↑
2020
Annual accounts 2020-23,8 k €↓
2018
Annual accounts 201814,3 k €↓
2017
Annual accounts 201721,1 k €↓
2016
Annual accounts 201621,4 k €↓
2015
Annual accounts 201522,6 k €↑
2014
Annual accounts 201421,3 k €↑
2013
Annual accounts 20133,2 k €↓
2012
Annual accounts 201223,2 k €↑
2011
Annual accounts 2011-7,8 k €↑
2010
Annual accounts 2010-27,5 k €↓
2009
Annual accounts 200916 k €↓
2008
Annual accounts 200820,2 k €↓
2007
Annual accounts 200721,3 k €↑
2006
Annual accounts 2006-3,5 k €
28/11/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BOONE

Overview

What does BOONE do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline