KRIPTON
0861.918.739 · rovalta.com · 21/09/2026
ACTIVE
KRIPTON
Financial year 2023 · closed on 30/06/2023
Net result
73,8 k €
+1260.1% YoY
Gross margin
125,9 k €
+339.0% YoY
Equity
121,6 k €
+115.2% YoY
Overview
What does KRIPTON do?
KRIPTON is a Private limited company incorporated in 2003. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Roosdaal.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0861.918.739
Incorporation
28/11/2003
Legal form
Private limited company
Registered office
Gustaaf Ponchautstraat 20
1760 Roosdaal · FlandreSee on map
1760 Roosdaal · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
30/06/2023
Activities (NACE)
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 12 financial years
| 2023 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2010 | 2009 | 2008 | 2007 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Gross margin | 125,9 k € | +339% | 28,7 k € | +243% | 8,4 k € | -89.4% | 79,0 k € | +9.7% | 72,0 k € | +57.6% | 45,7 k € | -39.5% | 75,5 k € | +324% | 17,8 k € | +4.1% | 17,1 k € | -37.6% | 27,4 k € | +16.9% | 23,5 k € | -42.8% | 41,0 k € |
| EBITDA | 121,1 k € | +428% | 22,9 k € | +367% | 4,9 k € | -93.1% | 71,3 k € | +7.1% | 66,6 k € | +54.5% | 43,1 k € | -34.4% | 65,7 k € | +300% | 16,4 k € | +20.0% | 13,7 k € | -47.9% | 26,3 k € | +18.2% | 22,2 k € | -42.7% | 38,8 k € |
| Operating result | 102,5 k € | +870% | 10,6 k € | +153% | -20,0 k € | -142% | 47,2 k € | +28.9% | 36,6 k € | +28.2% | 28,6 k € | -46.7% | 53,6 k € | +1131% | 4,4 k € | +237% | -3,2 k € | -133% | 9,5 k € | +61.6% | 5,9 k € | -79.3% | 28,4 k € |
| Net result | 73,8 k € | +1260% | -6,4 k € | +74.8% | -25,2 k € | -181% | 31,1 k € | +152% | 12,3 k € | -4.4% | 12,9 k € | -48.7% | 25,2 k € | +490% | -6,5 k € | +11.4% | -7,3 k € | -203% | 7,1 k € | +527% | -1,7 k € | -116% | 10,7 k € |
| Balance sheet | |||||||||||||||||||||||
| Equity | 121,6 k € | +115% | 56,5 k € | -10.1% | 62,9 k € | -28.6% | 88,1 k € | +33.6% | 66,0 k € | +23.0% | 53,6 k € | +31.7% | 40,7 k € | +80.8% | 22,5 k € | -32.8% | 33,5 k € | -17.9% | 40,8 k € | +21.0% | 33,7 k € | -4.7% | 35,4 k € |
| Total assets | 1,4 M € | +209% | 469,2 k € | +23.7% | 379,4 k € | -48.4% | 735,5 k € | +57.7% | 466,5 k € | -23.1% | 606,7 k € | +51.3% | 401,0 k € | +48.5% | 270,0 k € | +200% | 90,1 k € | +11.0% | 81,2 k € | +4.6% | 77,6 k € | +12.2% | 69,2 k € |
| Cash | 228,6 k € | +238% | 67,7 k € | -38.7% | 110,4 k € | -7.7% | 119,6 k € | -22.1% | 153,5 k € | +18.9% | 129,0 k € | +13.4% | 113,8 k € | +883% | 11,6 k € | +201% | 3,8 k € | +5072% | 74,4 € | -98.6% | 5,4 k € | -50.5% | 11,0 k € |
| Debts | 1,3 M € | +221% | 412,7 k € | +30.4% | 316,5 k € | -51.1% | 647,4 k € | +61.6% | 400,6 k € | -27.6% | 553,1 k € | +53.5% | 360,3 k € | +45.6% | 247,5 k € | +338% | 56,6 k € | +40.1% | 40,4 k € | -8.0% | 43,9 k € | +29.8% | 33,8 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2023 · 1 active · 4 ended
Active mandates
Erwin Emiel André STIERS
ActiveEnded mandates
Erwin STIERS
EndedErwin Stiers
EndedErwin Emiel André STIERS
EndedErwin STIERS
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Kripton Projects● Active | 1022.648.630 |
Financials
Annual accounts
Full financial information
| 2023 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/07/2022 | 01/07/2020 | 01/07/2019 | 01/07/2018 | 01/07/2017 | 01/07/2016 |
| Closing of the financial year | 30/06/2023 | 30/06/2021 | 30/06/2020 | 30/06/2019 | 30/06/2018 | 30/06/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/02/2024 | 28/02/2022 | 27/02/2021 | 25/03/2020 | 07/06/2019 | 28/02/2018 |
| General meeting | 29/02/2024 | 21/12/2021 | 15/12/2020 | 17/12/2019 | 04/12/2018 | 16/12/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2023 | 29/02/2024 | 29/02/2024 | French | |
| Abridged model | 30/06/2021 | 21/12/2021 | 28/02/2022 | French | |
| Abridged model | 30/06/2020 | 15/12/2020 | 27/02/2021 | French | |
| Abridged model | 30/06/2019 | 17/12/2019 | 25/03/2020 | French | |
| Micro model | 30/06/2018 | 04/12/2018 | 07/06/2019 | French | |
| Micro model | 30/06/2017 | 16/12/2017 | 28/02/2018 | Dutch | |
| Abridged model | 30/06/2016 | 15/12/2016 | 27/02/2017 | Dutch | |
| Abridged model | 30/06/2015 | 15/12/2015 | 29/02/2016 | Dutch | |
| Abridged model | 30/06/2014 | 16/12/2014 | 15/01/2015 | Dutch | |
| Abridged model | 30/06/2013 | 17/12/2013 | 10/01/2014 | Dutch | |
| Abridged model | 30/06/2012 | 18/12/2012 | 15/01/2013 | Dutch | |
| Abridged model | 30/06/2011 | 20/12/2011 | 09/01/2012 | Dutch | |
| Abridged model | 30/06/2010 | 31/01/2011 | 03/02/2011 | Dutch | |
| Abridged model | 30/06/2009 | 15/12/2009 | 21/12/2009 | Dutch | |
| Abridged model | 30/06/2008 | 31/01/2009 | 20/02/2009 | Dutch | |
| Abridged model | 30/06/2007 | 31/01/2008 | 14/02/2008 | Dutch | |
| Abridged model | 30/06/2006 | 31/01/2007 | 27/02/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2023 · 1 active · 4 ended
Active mandates
Erwin Emiel André STIERS
ActiveEnded mandates
Erwin STIERS
EndedErwin Stiers
EndedErwin Emiel André STIERS
EndedErwin STIERS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 202373,8 k €↑
- 2023Name changeKRIPTON
- 2021Annual accounts 2021-6,4 k €↑
- 2020Annual accounts 2020-25,2 k €↓
- 2019Annual accounts 201931,1 k €↑
- 2018Annual accounts 201812,3 k €↓
- 2017Annual accounts 201712,9 k €↓
- 2016Annual accounts 201625,2 k €↑
- 2015Annual accounts 2015-6,5 k €↑
- 2010Annual accounts 2010-7,3 k €↓
- 2009Annual accounts 20097,1 k €↑
- 2008Annual accounts 2008-1,7 k €↓
- 2007Annual accounts 200710,7 k €
- 2007Name changeK R I P T O N
- 28/11/2003IncorporationPrivate limited company