ACTIVE

KALONI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

30,2 k €

+56.2% YoY

Gross margin

64,8 k €

+2.2% YoY

Equity

317,8 k €

+10.5% YoY

What does KALONI do?

KALONI is a Private limited company incorporated in 2003. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Evere.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0861.958.826

Incorporation

02/12/2003

Legal form

Private limited company

Registered office

Chaussée de Haecht 1133
1140 Evere · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

55301Camping grounds, recreational vehicle parks and trailer parks· main 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities 56301Beverage serving activities 56301Beverage serving activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2022		2021		2020		2019		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	64,8 k €	+2.2%	63,5 k €	+61.1%	39,4 k €	-60.2%	99 k €	-77.0%	430,1 k €	+77.4%	242,5 k €	-3.1%	250,3 k €	-69.1%	809,6 k €	+64.0%	493,6 k €	+79.4%	275,2 k €	+41.2%	194,8 k €	+9.1%	178,6 k €	-6.8%	191,7 k €	+10.8%	173,1 k €	+14.6%	151 k €	+44.8%	104,3 k €	+149%	41,8 k €	-35.0%	64,4 k €	+74.8%	36,8 k €	-22.2%	47,3 k €
EBITDA	58,9 k €	+10.1%	53,5 k €	+53.9%	34,7 k €	+739%	4,1 k €	-94.9%	81,6 k €	-10.8%	91,5 k €	+328%	21,4 k €	+138%	-55,9 k €	-162%	89,5 k €	-1.0%	90,4 k €	+108%	43,4 k €	+68.3%	25,8 k €	-20.1%	32,3 k €	-11.5%	36,5 k €	-25.3%	48,8 k €	+78.1%	27,4 k €	+242%	-19,3 k €	-290%	10,1 k €	-24.2%	13,4 k €	-69.4%	43,6 k €
Operating result	46,6 k €	+17.7%	39,6 k €	+99.5%	19,8 k €	+8591%	-233,5 €	-100%	64,6 k €	-18.3%	79,1 k €	+781%	9 k €	+112%	-76,3 k €	-206%	72 k €	-2.1%	73,6 k €	+121%	33,3 k €	+96.0%	17 k €	-25.7%	22,9 k €	+29.1%	17,7 k €	-38.8%	28,9 k €	+147%	11,7 k €	+132%	-37 k €	-492%	-6,3 k €	-495%	-1,1 k €	-104%	29,5 k €
Net result	30,2 k €	+56.2%	19,3 k €	+46.2%	13,2 k €	+226%	-10,5 k €	-123%	46,1 k €	-40.8%	77,9 k €	+362%	16,8 k €	-53.7%	36,4 k €	-31.7%	53,3 k €	+28.3%	41,5 k €	+705%	5,2 k €	-49.5%	10,2 k €	-32.0%	15 k €	+3.6%	14,5 k €	-42.7%	25,3 k €	+229%	7,7 k €	+119%	-41 k €	-780%	6 k €	+121%	-28,5 k €	-214%	25 k €
Balance sheet
Equity	317,8 k €	+10.5%	287,7 k €	+7.2%	268,4 k €	+5.2%	255,2 k €	-3.9%	265,6 k €	-8.7%	291 k €	+36.5%	213,2 k €	+8.6%	196,3 k €	+22.7%	160 k €	+49.9%	106,7 k €	+63.7%	65,2 k €	+8.6%	60 k €	+20.5%	49,8 k €	+43.2%	34,8 k €	+71.4%	20,3 k €	+505%	-5 k €	+60.6%	-12,7 k €	-145%	28,3 k €	+27.0%	22,3 k €	-42.0%	38,4 k €
Total assets	350,2 k €	-18.8%	431,3 k €	+10.7%	389,6 k €	-27.6%	537,8 k €	-9.3%	592,8 k €	-4.6%	621,4 k €	+22.9%	505,8 k €	-17.4%	612,2 k €	+11.6%	548,7 k €	+96.5%	279,3 k €	+21.9%	229 k €	-5.4%	242,2 k €	+26.6%	191,3 k €	+62.6%	117,7 k €	+24.1%	94,8 k €	-5.9%	100,7 k €	-8.6%	110,2 k €	-17.5%	133,5 k €	-5.0%	140,6 k €	-38.2%	227,6 k €
Cash	326,5 €	-79.2%	1,6 k €	+44.0%	1,1 k €	-92.4%	14,3 k €	-56.5%	32,8 k €	-61.9%	86,1 k €	+200%	28,7 k €	-45.0%	52,2 k €	+14.2%	45,7 k €	+166%	17,2 k €	+856%	1,8 k €	+137%	760 €	+0.5%	756 €	-89.9%	7,5 k €		–		1,6 k €	+416%	306,6 €	+78.5%	171,8 €	-93.1%	2,5 k €	-81.8%	13,6 k €
Debts	32,4 k €	-77.4%	143,6 k €	+29.4%	111 k €	-59.9%	276,8 k €	-13.8%	321,3 k €	-1.0%	324,6 k €	+12.8%	287,7 k €	-23.2%	374,8 k €	+79.3%	209 k €	+30.2%	160,6 k €	+5.7%	151,9 k €	+4.9%	144,8 k €	+11.8%	129,5 k €	+82.8%	70,9 k €	+13.4%	62,5 k €	-40.9%	105,7 k €	-14.0%	122,9 k €	+16.8%	105,2 k €	-11.1%	118,3 k €	-37.5%	189,2 k €
Other
Workforce	–		–		–		–		–		–		6,7 ETP		–		–		–		3,1 ETP	-18.4%	3,8 ETP	-9.5%	4,2 ETP	-10.6%	4,7 ETP	+51.6%	3,1 ETP	+40.9%	2,2 ETP	+10.0%	2,0 ETP	0.0%	2,0 ETP	+150%	0,8 ETP	+700%	0,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Agon REDZEPI

Director

Active

Elsa KALIA

Director

Active

Ended mandates

Agon Redzepi ,

Director · since 01 octobre 2020 · until 30 septembre 2021

Ended

Agone Redzepi

Manager · since 01 janvier 2018 · until 30 septembre 2019

Ended

Agon Redzepi ,

Manager · since 01 janvier 2017 · until 31 décembre 2017

Ended

Agon REDZEPI

Administrator - manager

Ended

At this address

Other companies at this address

Company	CBE no.
AG TRADE● Active	0749.567.203
DA VINCI FIGHT TEAM● Active	0649.707.978
HOF VAN HAMME● Active	0660.623.349
LA VILLE● Active	0505.846.684

Annual accounts

Full financial information

	2025	2024	2023	2022	2022	2021
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/10/2022	01/10/2021	01/10/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	30/09/2022	30/09/2021
Length of the financial year	12 months	12 months	12 months	3 months	12 months	12 months
Filing date	28/08/2026	29/09/2025	29/08/2024	31/08/2023	26/05/2023	31/05/2022
General meeting	02/06/2026	03/06/2025	04/06/2024	02/06/2023	16/02/2023	17/02/2022
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	02/06/2026	28/08/2026	French	PDF
Micro model	31/12/2024	03/06/2025	29/09/2025	French	PDF
Micro model	31/12/2023	04/06/2024	29/08/2024	French	PDF
Micro model	31/12/2022	02/06/2023	31/08/2023	French	PDF
Micro model	30/09/2022	16/02/2023	26/05/2023	French	PDF
Micro model	30/09/2021	17/02/2022	31/05/2022	French	PDF
Abridged model	30/09/2020	31/05/2021	31/05/2021	French	PDF
Abridged model	30/09/2019	20/02/2020	03/06/2020	French	PDF
Abridged model	31/12/2017	01/04/2019	18/04/2019	French	PDF
Micro model	31/12/2016	01/06/2017	21/09/2017	Dutch	PDF
Abridged model	31/12/2015	01/06/2016	12/08/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	30/09/2015	Dutch	PDF
Abridged modelCorrection	31/12/2013	02/06/2014	05/12/2014	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	30/07/2014	Dutch	PDF
Abridged model	31/12/2012	01/06/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	01/06/2011	10/08/2011	Dutch	PDF
Abridged model	31/12/2009	01/06/2010	22/12/2010	Dutch	PDF
Abridged model	31/12/2008	02/06/2009	30/03/2010	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	17/10/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	30/07/2007	Dutch	PDF
Abridged model	31/12/2005	27/03/2007	29/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Agon REDZEPI

Director

Active

Elsa KALIA

Director

Active

Ended mandates

Agon Redzepi ,

Director · since 01 octobre 2020 · until 30 septembre 2021

Ended

Agone Redzepi

Manager · since 01 janvier 2018 · until 30 septembre 2019

Ended

Agon Redzepi ,

Manager · since 01 janvier 2017 · until 31 décembre 2017

Ended

Agon REDZEPI

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/01/2023
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Registered office25/05/2021
SIEGE SOCIAL
PDF
Other24/07/2019
DIVERS
PDF
Mandates26/02/2019
DENOMINATION - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office12/10/2018
MAATSCHAPPELIJKE ZETEL
PDF
Other31/12/2015
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates12/05/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/09/2011
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202530,2 k €↑
2024
Annual accounts 202419,3 k €↑
2023
Annual accounts 202313,2 k €↑
2022
Annual accounts 2022-10,5 k €↓
2022
Annual accounts 202246,1 k €↓
2022
Name changeKALONI
2021
Annual accounts 202177,9 k €↑
2021
Name changeKALONI 2017
2020
Annual accounts 202016,8 k €↓
2019
Annual accounts 201936,4 k €↓
2017
Annual accounts 201753,3 k €↑
2016
Annual accounts 201641,5 k €↑
2015
Annual accounts 20155,2 k €↓
2014
Annual accounts 201410,2 k €↓
2013
Annual accounts 201315 k €↑
2012
Annual accounts 201214,5 k €↓
2011
Annual accounts 201125,3 k €↑
2010
Annual accounts 20107,7 k €↑
2009
Annual accounts 2009-41 k €↓
2008
Annual accounts 20086 k €↑
2007
Annual accounts 2007-28,5 k €↓
2006
Annual accounts 200625 k €
02/12/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KALONI

Overview

What does KALONI do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline