ACTIVE

RUMIN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

162 k €

-7.6% YoY

Gross margin

347,4 k €

+44.8% YoY

Equity

332,6 k €

+94.9% YoY

Workforce

1,8 ETP

What does RUMIN do?

RUMIN is a Private limited company incorporated in 2003. Its main activity is: Wholesale of grain, unmanufactured tobacco, seeds and animal feeds. Its registered office is in Arlon. It employs on average 1,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0861.966.348

Incorporation

02/12/2003

Legal form

Private limited company

Registered office

Heinsch, rue de Thiaumont 16
6700 Arlon · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

1,8 ETP

Activities (NACE)

46212Wholesale of grain, unmanufactured tobacco, seeds and animal feeds· main 46212Wholesale of grain, unmanufactured tobacco, seeds and animal feeds

Joint committees (3)

Signals

ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	347,4 k €	+44.8%	240 k €	+112%	113,4 k €	+253%	32,1 k €	-27.5%	44,3 k €	+13.4%	39,1 k €	-36.5%	61,5 k €	+65.4%	37,2 k €	-50.3%	74,9 k €	+8.0%	69,4 k €	+42.8%	48,6 k €	-36.6%	76,6 k €	+25.9%	60,9 k €	-1.3%	61,7 k €	-45.5%	113,1 k €	+67.5%	67,5 k €	+293%	-35 k €	-283%	19,2 k €	+3.0%	18,6 k €	-57.7%	44 k €
EBITDA	230,9 k €	-2.4%	236,6 k €	+110%	112,7 k €	+252%	32 k €	-25.3%	42,9 k €	+11.0%	38,6 k €	-12.1%	43,9 k €	+22.2%	36 k €	-53.1%	76,7 k €	+11.1%	69 k €	+42.1%	48,6 k €	-34.2%	73,9 k €	+23.7%	59,7 k €	+0.3%	59,5 k €	-40.5%	100,1 k €	+48.2%	67,5 k €	+293%	-35 k €	-283%	19,2 k €	+3.0%	18,6 k €	-57.7%	44 k €
Operating result	218,4 k €	-7.6%	236,4 k €	+109%	113,2 k €	+264%	31,1 k €	-24.4%	41,2 k €	-4.1%	42,9 k €	-2.3%	44 k €	+15.7%	38 k €	-41.2%	64,7 k €	-1.7%	65,8 k €	+35.4%	48,6 k €	+104%	23,9 k €	+82.6%	13,1 k €	+33.6%	9,8 k €	-64.7%	27,7 k €	+126%	12,3 k €	+130%	-40,3 k €	-390%	13,9 k €	-2.3%	14,2 k €	-67.7%	44 k €
Net result	162 k €	-7.6%	175,4 k €	+109%	83,8 k €	+260%	23,3 k €	-24.2%	30,7 k €	-4.0%	32 k €	+28.9%	24,8 k €	-6.2%	26,5 k €	-38.3%	42,9 k €	-2.4%	43,9 k €	+35.5%	32,4 k €	+124%	14,5 k €	+46.9%	9,8 k €	+23.4%	8 k €	-56.4%	18,3 k €	+178%	6,6 k €	+125%	-26,4 k €	-383%	9,3 k €	-30.8%	13,5 k €	-65.3%	38,8 k €
Balance sheet
Equity	332,6 k €	+94.9%	170,7 k €	+0.2%	170,3 k €	-28.0%	236,4 k €	+10.9%	213,1 k €	+16.8%	182,4 k €	+21.3%	150,5 k €	+19.8%	125,6 k €	-15.8%	149,2 k €	+2.0%	146,3 k €	-4.0%	152,3 k €	-10.3%	169,9 k €	+9.3%	155,4 k €	+6.8%	145,6 k €	+5.8%	137,6 k €	+15.3%	119,3 k €	+18.9%	100,3 k €	-20.8%	126,7 k €	+7.9%	117,4 k €	+13.0%	103,9 k €
Total assets	1,7 M €	+38.5%	1,2 M €	+14.0%	1,1 M €	+8.2%	983,6 k €	-20.3%	1,2 M €	+13.1%	1,1 M €	-19.8%	1,4 M €	+56.6%	869,3 k €	-26.2%	1,2 M €	-8.5%	1,3 M €	+31.3%	980,6 k €	+8.7%	902 k €	-26.3%	1,2 M €	+23.7%	989,1 k €	-7.3%	1,1 M €	+22.9%	869 k €	-9.5%	959,9 k €	+2.8%	933,5 k €	-9.0%	1 M €	+86.4%	550,5 k €
Cash	79,5 k €	+31.0%	60,7 k €	+87.2%	32,4 k €	-11.4%	36,6 k €	-62.3%	96,9 k €	-34.3%	147,6 k €	-19.9%	184,2 k €	+137%	77,7 k €	-48.2%	150 k €	-34.0%	227,2 k €	+142%	94,1 k €	+26.1%	74,6 k €	-74.3%	290,3 k €	+51.4%	191,8 k €	+63.3%	117,4 k €	+178%	42,2 k €		–		58,5 k €	-22.5%	75,5 k €	+17.4%	64,3 k €
Debts	1,3 M €	+29.3%	1 M €	+16.7%	890,8 k €	+19.9%	742,7 k €	-27.0%	1 M €	+14.3%	890,2 k €	-26.3%	1,2 M €	+62.9%	741,7 k €	-27.8%	1 M €	-9.9%	1,1 M €	+37.9%	826,3 k €	+13.4%	728,8 k €	-31.6%	1,1 M €	+26.7%	840,1 k €	-9.5%	927,9 k €	+24.5%	745,4 k €	-12.9%	855,4 k €	+6.6%	802,6 k €	-11.7%	908,9 k €	+104%	446,6 k €
Other
Workforce	1,8 ETP		–		–		–		–		–		0,5 ETP		–		–		–		–		–		–		–		0,2 ETP		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Rénald ASTGEN

Director · since 15 novembre 2023

Active

Ended mandates

RENALD ASTGEN

Manager · since 31 mars 2016

Ended

Rénald ASTGEN

Director · since 31 mars 2016

Ended

MYRIAM LAMBEAU

Manager · since 30 septembre 2015

Ended

MYRIAM LAMBEAU

Manager · since 28 août 2015

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	23/07/2025	27/06/2024	30/06/2023	09/06/2022	26/11/2021
General meeting	11/05/2026	12/05/2025	30/05/2024	08/05/2023	09/05/2022	30/09/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	11/05/2026	28/08/2026	French	PDF
Abridged model	31/12/2024	12/05/2025	23/07/2025	French	PDF
Abridged model	31/12/2023	30/05/2024	27/06/2024	French	PDF
Abridged model	31/12/2022	08/05/2023	30/06/2023	French	PDF
Abridged model	31/12/2021	09/05/2022	09/06/2022	French	PDF
Abridged model	31/12/2020	30/09/2021	26/11/2021	French	PDF
Abridged model	31/12/2019	27/06/2020	01/10/2020	French	PDF
Abridged model	31/12/2018	29/06/2019	21/08/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	27/07/2018	French	PDF
Abridged model	31/12/2016	08/05/2017	16/08/2017	French	PDF
Abridged model	31/12/2015	09/05/2016	01/07/2016	French	PDF
Abridged model	31/12/2014	30/09/2015	22/01/2016	French	PDF
Abridged model	31/12/2013	14/07/2014	24/07/2014	French	PDF
Abridged model	31/12/2012	13/05/2013	28/05/2013	French	PDF
Abridged model	31/12/2011	26/07/2012	30/08/2012	French	PDF
Abridged modelCorrection	31/12/2010	29/08/2011	28/10/2011	French	PDF
Abridged model	31/12/2010	19/08/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	25/08/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	24/08/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	22/08/2008	26/08/2008	French	PDF
Abridged model	31/12/2006	23/07/2007	31/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Rénald ASTGEN

Director · since 15 novembre 2023

Active

Ended mandates

RENALD ASTGEN

Manager · since 31 mars 2016

Ended

Rénald ASTGEN

Director · since 31 mars 2016

Ended

MYRIAM LAMBEAU

Manager · since 30 septembre 2015

Ended

MYRIAM LAMBEAU

Manager · since 28 août 2015

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates29/07/2019
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates13/05/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates15/02/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates27/01/2011
DEMISSIONS, NOMINATIONS
PDF
Other09/12/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025162 k €↓
2024
Annual accounts 2024175,4 k €↑
2023
Annual accounts 202383,8 k €↑
2022
Annual accounts 202223,3 k €↓
2021
Annual accounts 202130,7 k €↓
2020
Annual accounts 202032 k €↑
2019
Annual accounts 201924,8 k €↓
2018
Annual accounts 201826,5 k €↓
2017
Annual accounts 201742,9 k €↓
2016
Annual accounts 201643,9 k €↑
2015
Annual accounts 201532,4 k €↑
2014
Annual accounts 201414,5 k €↑
2013
Annual accounts 20139,8 k €↑
2012
Annual accounts 20128 k €↓
2011
Annual accounts 201118,3 k €↑
2010
Annual accounts 20106,6 k €↑
2009
Annual accounts 2009-26,4 k €↓
2008
Annual accounts 20089,3 k €↓
2007
Annual accounts 200713,5 k €↓
2006
Annual accounts 200638,8 k €
02/12/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RUMIN

Overview

What does RUMIN do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline