ACTIVE

MACEMA

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

12,4 k €

-65.2% YoY

Gross margin

64,9 k €

-30.6% YoY

Equity

379,6 k €

+3.4% YoY

Workforce

0,0 ETP

What does MACEMA do?

MACEMA is a Public limited company incorporated in 2003. Its registered office is in Balen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0861.966.843

Incorporation

02/12/2003

Legal form

Public limited company

Registered office

Vaartstraat 150
2490 Balen · FlandreSee on map

Contributed capital

240 000,00 €

Latest accounts

30/06/2025

Average workforce

0,0 ETP

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	64,9 k €	-30.6%	93,6 k €	+3.8%	90,1 k €	-1.3%	91,3 k €	+9.1%	83,7 k €	+5.9%	79,1 k €	-4.8%	83,1 k €	+21.5%	68,4 k €	-14.6%	80,1 k €	+9.8%	72,9 k €	-14.2%	85 k €	+10.6%	76,9 k €	+48.9%	51,6 k €	-4.6%	54,1 k €	+1.6%	53,2 k €	-10.0%	59,2 k €	+17.2%	50,5 k €	-10.2%	56,2 k €	+1.4%	55,5 k €
EBITDA	53,2 k €	-41.4%	90,7 k €	+14.2%	79,4 k €	-4.0%	82,7 k €	+28.6%	64,3 k €	-6.9%	69,1 k €	+28.1%	54 k €	-11.6%	61,1 k €	-9.1%	67,1 k €	-6.5%	71,8 k €	-5.5%	76 k €	+8.6%	70 k €	+244%	20,3 k €	-56.8%	47,1 k €	-9.7%	52,2 k €	-0.9%	52,6 k €	+37.9%	38,2 k €	-31.9%	56,1 k €	+13.9%	49,3 k €
Operating result	25,4 k €	-46.2%	47,3 k €	+256%	-30,2 k €	-170%	43,4 k €	+72.6%	25,2 k €	-16.0%	29,9 k €	+103%	14,8 k €	-30.0%	21,1 k €	-22.4%	27,2 k €	-14.7%	31,9 k €	-11.5%	36 k €	+21.8%	29,6 k €	+167%	-44 k €	-355%	17,2 k €	-22.7%	22,3 k €	-0.4%	22,3 k €	+243%	6,5 k €	-73.3%	24,4 k €	+32.7%	18,4 k €
Net result	12,4 k €	-65.2%	35,6 k €	+173%	-48,6 k €	-294%	25 k €	+64.8%	15,2 k €	-25.4%	20,3 k €	-4.8%	21,3 k €	+25.4%	17 k €	-17.9%	20,7 k €	+15.3%	18 k €	-11.2%	20,3 k €	+84.1%	11 k €	-75.5%	44,9 k €	+1515%	-3,2 k €	-578%	663,7 €	+139%	-1,7 k €	+89.2%	-15,7 k €	-411%	-3,1 k €	+66.5%	-9,2 k €
Balance sheet
Equity	379,6 k €	+3.4%	367,2 k €	+10.7%	331,6 k €	-12.8%	380,1 k €	+7.0%	355,1 k €	+4.5%	340 k €	+6.4%	319,6 k €	+7.2%	298,3 k €	+6.0%	281,3 k €	+8.0%	260,6 k €	+7.4%	242,6 k €	+9.1%	222,3 k €	+5.2%	211,3 k €	+27.0%	166,4 k €	-1.9%	169,6 k €	+0.4%	168,9 k €	-1.0%	170,6 k €	-8.4%	186,4 k €	-1.6%	189,5 k €
Total assets	1,2 M €	-0.9%	1,2 M €	+6.0%	1,2 M €	-7.7%	1,3 M €	+97.2%	637,6 k €	-2.5%	653,7 k €	-1.3%	662,2 k €	-3.6%	687,3 k €	-4.3%	718 k €	-1.5%	728,7 k €	-3.9%	758 k €	-1.3%	768,4 k €	-8.7%	841,8 k €	+30.7%	644,2 k €	-2.1%	657,9 k €	-4.3%	687,2 k €	-3.8%	714,6 k €	-4.6%	749,2 k €	-2.4%	767,8 k €
Cash	140,5 k €	+13.9%	123,3 k €	+690%	15,6 k €	-55.1%	34,7 k €	+45.3%	23,9 k €	+411%	4,7 k €	-64.4%	13,1 k €	+44.7%	9,1 k €	+20.8%	7,5 k €	+243%	2,2 k €	-69.7%	7,2 k €	-28.8%	10,2 k €	-67.6%	31,4 k €	+280%	8,3 k €	+17.5%	7 k €	-33.4%	10,6 k €	+38.0%	7,6 k €	-28.0%	10,6 k €	+49.8%	7,1 k €
Debts	800,3 k €	-2.5%	821,2 k €	+2.5%	801 k €	-5.7%	849,3 k €	+234%	254,3 k €	-8.5%	277,8 k €	-3.8%	288,9 k €	-16.0%	343,9 k €	-12.6%	393,5 k €	-7.7%	426,3 k €	-5.7%	452,2 k €	-7.5%	488,8 k €	-14.0%	568,6 k €	+20.0%	473,9 k €	-2.2%	484,8 k €	-1.6%	492,9 k €	-5.8%	523,5 k €	-3.8%	544,1 k €	-3.6%	564,6 k €
Other
Workforce	0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 11 ended

Active mandates

Anja Willems

Director · since 01 janvier 2023 · until 31 décembre 2028

Active

MCM Company

Director · since 01 janvier 2023 · until 31 décembre 2028 · 0861.754.829

Represented by Bart BEERTEN

Active

Ended mandates

Anja Willems

Chairman of the board of directors · since 01 janvier 2023 · until 31 décembre 2028

Ended

MCM Company

Director · since 01 janvier 2023 · until 31 décembre 2028 · 0861.754.829

Represented by Bart BEERTEN

Ended

MCM Company

Managing director · since 01 janvier 2023 · until 31 décembre 2028 · 0861.754.829

Represented by Bart Beerten

Ended

Anja Willems

Chairman of the board of directors · since 01 janvier 2017 · until 31 décembre 2022

Ended

At this address

Other companies at this address

Company	CBE no.
Aktie Vaartstraat● Active	0457.790.906
F&C CONSTRUCT● Active	0876.341.352
MATHIEU WILLEMS - DIELS● Active	0420.519.249
UNIZO BALEN● Active	0454.612.670
WMC Steeg● Active	0732.766.407

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/02/2026	24/02/2025	02/01/2024	04/01/2023	18/01/2022	10/01/2021
General meeting	21/01/2026	31/12/2024	02/01/2024	31/12/2022	31/12/2021	31/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	21/01/2026	02/02/2026	Dutch	PDF
Abridged model	30/06/2024	31/12/2024	24/02/2025	Dutch	PDF
Abridged model	30/06/2023	02/01/2024	02/01/2024	Dutch	PDF
Abridged model	30/06/2022	31/12/2022	04/01/2023	Dutch	PDF
Abridged model	30/06/2021	31/12/2021	18/01/2022	Dutch	PDF
Abridged model	30/06/2020	31/12/2020	10/01/2021	Dutch	PDF
Abridged model	30/06/2019	31/12/2019	31/12/2019	Dutch	PDF
Abridged model	30/06/2018	02/01/2019	07/01/2019	Dutch	PDF
Abridged model	30/06/2017	02/01/2018	25/01/2018	Dutch	PDF
Abridged model	30/06/2016	31/12/2016	10/01/2017	Dutch	PDF
Abridged model	30/06/2015	31/12/2015	14/01/2016	Dutch	PDF
Abridged model	30/06/2014	31/12/2014	15/01/2015	Dutch	PDF
Abridged model	30/06/2013	31/12/2013	16/01/2014	Dutch	PDF
Abridged model	30/06/2012	31/12/2012	10/01/2013	Dutch	PDF
Abridged model	30/06/2011	30/12/2011	10/01/2012	Dutch	PDF
Abridged model	30/06/2010	31/12/2010	31/12/2010	Dutch	PDF
Abridged model	30/06/2009	31/12/2009	29/01/2010	Dutch	PDF
Abridged model	30/06/2008	31/12/2008	16/02/2009	Dutch	PDF
Abridged model	30/06/2007	31/12/2007	14/01/2008	Dutch	PDF
Abridged model	30/06/2006	31/12/2006	16/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 11 ended

Active mandates

Anja Willems

Director · since 01 janvier 2023 · until 31 décembre 2028

Active

MCM Company

Director · since 01 janvier 2023 · until 31 décembre 2028 · 0861.754.829

Represented by Bart BEERTEN

Active

Ended mandates

Anja Willems

Chairman of the board of directors · since 01 janvier 2023 · until 31 décembre 2028

Ended

MCM Company

Director · since 01 janvier 2023 · until 31 décembre 2028 · 0861.754.829

Represented by Bart BEERTEN

Ended

MCM Company

Managing director · since 01 janvier 2023 · until 31 décembre 2028 · 0861.754.829

Represented by Bart Beerten

Ended

Anja Willems

Chairman of the board of directors · since 01 janvier 2017 · until 31 décembre 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/01/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/02/2017
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares29/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares02/02/2012
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Mandates26/03/2010
ONTSLAGEN - BENOEMINGEN
PDF
Other09/12/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202512,4 k €↓
2024
Annual accounts 202435,6 k €↑
2023
Annual accounts 2023-48,6 k €↓
2022
Annual accounts 202225 k €↑
2021
Annual accounts 202115,2 k €↓
2020
Annual accounts 202020,3 k €↓
2019
Annual accounts 201921,3 k €↑
2018
Annual accounts 201817 k €↓
2017
Annual accounts 201720,7 k €↑
2016
Annual accounts 201618 k €↓
2015
Annual accounts 201520,3 k €↑
2014
Annual accounts 201411 k €↓
2013
Annual accounts 201344,9 k €↑
2012
Annual accounts 2012-3,2 k €↓
2011
Annual accounts 2011663,7 €↑
2010
Annual accounts 2010-1,7 k €↑
2009
Annual accounts 2009-15,7 k €↓
2008
Annual accounts 2008-3,1 k €↑
2007
Annual accounts 2007-9,2 k €
02/12/2003
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MACEMA

Overview

What does MACEMA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline