ACTIVE

DE CALUWE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

107,3 k €

-64.9% YoY

Revenue

16 M €

+6.3% YoY

Equity

1,2 M €

+2.8% YoY

Workforce

20,8 ETP

0.0% YoY

What does DE CALUWE do?

DE CALUWE is a Public limited company incorporated in 2003. Its registered office is in Temse. It employs on average 20,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0861.975.157

Incorporation

02/12/2003

Legal form

Public limited company

Registered office

Kapelanielaan 15
9140 Temse · FlandreSee on map

Contributed capital

107 569,45 €

Latest accounts

31/12/2025

Average workforce

20,8 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	16 M €	+6.3%	15 M €	+2.6%	14,6 M €	+59.0%	9,2 M €	-3.8%	9,6 M €	-0.6%	9,6 M €	-28.9%	13,6 M €	-2.6%	13,9 M €	+10.3%	12,6 M €	+2.7%	12,3 M €	+11.3%	11 M €	+6.4%	10,4 M €	-3.2%	10,7 M €	+8.5%	9,9 M €	-21.1%	12,5 M €	-22.0%	16 M €	-56.6%	37 M €	-1.1%	37,4 M €	+11.7%	33,5 M €	+14.1%	29,4 M €
EBITDA	347,7 k €	-39.2%	571,5 k €	+89.0%	302,4 k €	+82.8%	165,4 k €	+8.8%	152,1 k €	-29.7%	216,4 k €	-37.4%	345,8 k €	+118%	158,5 k €	-48.3%	306,4 k €	+9.1%	280,8 k €	+47.3%	190,6 k €	-39.0%	312,4 k €	+61.0%	194 k €	+167%	-288,9 k €	-241%	204,6 k €	+3.6%	197,5 k €	-54.9%	437,4 k €	-15.2%	515,6 k €	-23.0%	669,3 k €	+39.1%	481,3 k €
Operating result	156,8 k €	-63.1%	424,5 k €	+226%	130,1 k €	+1120%	10,7 k €	+162%	-17,1 k €	-123%	74,6 k €	-54.9%	165,5 k €	+115%	77,1 k €	-68.0%	241,3 k €	+20.6%	200,1 k €	+45.7%	137,4 k €	-42.7%	239,6 k €	+215%	76,1 k €	+120%	-388,5 k €	-609%	76,3 k €	-31.8%	111,8 k €	-64.1%	311,4 k €	-20.5%	391,5 k €	-25.5%	525,4 k €	+65.6%	317,3 k €
Net result	107,3 k €	-64.9%	306 k €	+364%	66 k €	+349%	-26,5 k €	+45.7%	-48,9 k €	-265%	29,5 k €	-64.7%	83,6 k €	+158%	32,4 k €	-77.5%	143,8 k €	+21.7%	118,1 k €	+0.4%	117,7 k €	-44.4%	211,6 k €	+556%	32,3 k €	+107%	-451,7 k €	-2431%	19,4 k €	-34.2%	29,4 k €	-57.9%	70 k €	+64.3%	42,6 k €	-73.1%	158,1 k €	+92.9%	82 k €
Balance sheet
Equity	1,2 M €	+2.8%	1,2 M €	+15.5%	1 M €	+7.0%	943,2 k €	-2.7%	969,7 k €	-4.8%	1 M €	+3.0%	989,1 k €	+9.2%	905,5 k €	+3.7%	873 k €	+19.7%	729,2 k €	+19.3%	611,1 k €	+23.9%	493,4 k €	+75.1%	281,8 k €	+12.9%	249,5 k €	-64.4%	701,2 k €	+2.8%	681,8 k €	+4.5%	652,4 k €	+12.0%	582,4 k €	+7.9%	539,8 k €	+41.4%	381,7 k €
Total assets	3,8 M €	-4.5%	4 M €	-3.6%	4,2 M €	+22.6%	3,4 M €	-0.3%	3,4 M €	+1.8%	3,3 M €	-21.2%	4,3 M €	-6.2%	4,5 M €	+61.4%	2,8 M €	-6.3%	3 M €	+13.6%	2,6 M €	-10.9%	3 M €	+0.6%	2,9 M €	-13.7%	3,4 M €	-1.3%	3,5 M €	-3.2%	3,6 M €	-52.0%	7,4 M €	-22.3%	9,6 M €	-5.3%	10,1 M €	+3.9%	9,7 M €
Cash	424,1 k €	+9.3%	387,9 k €	+67.1%	232,1 k €	+20.2%	193,2 k €	-43.0%	339,1 k €	+15.1%	294,6 k €	-2.0%	300,5 k €	-56.9%	697,6 k €	+479%	120,5 k €	+31.6%	91,5 k €	-24.5%	121,3 k €	+16.9%	103,7 k €	-44.6%	187,3 k €	-18.7%	230,5 k €	+69.3%	136,1 k €	-40.6%	229 k €	+39.1%	164,6 k €	+49.7%	110 k €	-88.8%	981,1 k €	-3.2%	1 M €
Debts	2,6 M €	-5.7%	2,8 M €	-10.7%	3,1 M €	+28.1%	2,4 M €	+0.8%	2,4 M €	+5.4%	2,3 M €	-28.7%	3,2 M €	-9.6%	3,6 M €	+88.6%	1,9 M €	-16.4%	2,3 M €	+11.9%	2 M €	-18.0%	2,5 M €	-7.2%	2,7 M €	-15.7%	3,2 M €	+14.9%	2,7 M €	-4.8%	2,9 M €	-56.5%	6,6 M €	-26.0%	8,9 M €	-6.2%	9,5 M €	+3.1%	9,2 M €
Other
Workforce	20,8 ETP	0.0%	20,8 ETP	+5.6%	19,7 ETP	-2.0%	20,1 ETP	-2.4%	20,6 ETP	-3.3%	21,3 ETP	-8.2%	23,2 ETP	-4.1%	24,2 ETP	+11.5%	21,7 ETP	+2.4%	21,2 ETP	-3.6%	22,0 ETP	-2.2%	22,5 ETP	0.0%	22,5 ETP	-16.7%	27,0 ETP	+3.8%	26,0 ETP	-10.7%	29,1 ETP	-7.9%	31,6 ETP	-3.7%	32,8 ETP	+6.8%	30,7 ETP	-1.0%	31,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 19 ended

Active mandates

Erwin Maria Van Hoeck

Director · since 28 mai 2024 · until 28 mai 2030

Active

Garage Van Camp

Director · since 28 mai 2024 · until 28 mai 2030 · 0414.381.030

Represented by Edward Rosalia Vercamme

Active

Peter Van Camp

Managing director · since 28 mai 2024 · until 28 mai 2030

Active

Stefaan Vercamme

Director · since 28 mai 2024 · until 28 mai 2030

Active

Ended mandates

Erwin Maria A Van Hoeck

Managing director · since 30 juin 2022 · until 30 juin 2028

Ended

Peter Van Camp

Director · since 30 juin 2022 · until 30 juin 2028

Ended

Stefaan Vercamme

Director · since 30 juin 2022 · until 30 juin 2028

Ended

Erwin Maria A Van Hoeck

Managing director · since 30 juin 2016 · until 30 juin 2022

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	31/07/2025	31/07/2024	18/07/2023	26/07/2022	30/07/2021
General meeting	30/06/2026	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	30/06/2026	31/07/2026	Dutch	PDF
Full model	31/12/2024	30/06/2025	31/07/2025	Dutch	PDF
Full model	31/12/2023	30/06/2024	31/07/2024	Dutch	PDF
Full model	31/12/2022	30/06/2023	18/07/2023	Dutch	PDF
Full model	31/12/2021	30/06/2022	26/07/2022	Dutch	PDF
Full model	31/12/2020	30/06/2021	30/07/2021	Dutch	PDF
Full model	31/12/2019	09/07/2020	03/08/2020	Dutch	PDF
Full model	31/12/2018	03/06/2019	19/07/2019	Dutch	PDF
Full model	31/12/2017	04/06/2018	24/07/2018	Dutch	PDF
Full model	31/12/2016	30/06/2017	28/07/2017	Dutch	PDF
Full model	31/12/2015	30/06/2016	29/07/2016	Dutch	PDF
Full model	31/12/2014	30/06/2015	30/07/2015	Dutch	PDF
Full model	31/12/2013	30/06/2014	31/07/2014	Dutch	PDF
Full model	31/12/2012	30/06/2013	09/08/2013	Dutch	PDF
Full model	31/12/2011	30/06/2012	08/08/2012	Dutch	PDF
Full model	31/12/2010	31/07/2011	29/08/2011	Dutch	PDF
Full model	31/12/2009	30/06/2010	28/07/2010	Dutch	PDF
Full model	31/12/2008	30/06/2009	02/07/2009	Dutch	PDF
Full model	31/12/2007	30/06/2008	29/07/2008	Dutch	PDF
Full modelCorrection	31/12/2006	30/06/2007	09/04/2008	Dutch	PDF
Full model	31/12/2006	30/06/2007	13/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 19 ended

Active mandates

Erwin Maria Van Hoeck

Director · since 28 mai 2024 · until 28 mai 2030

Active

Garage Van Camp

Director · since 28 mai 2024 · until 28 mai 2030 · 0414.381.030

Represented by Edward Rosalia Vercamme

Active

Peter Van Camp

Managing director · since 28 mai 2024 · until 28 mai 2030

Active

Stefaan Vercamme

Director · since 28 mai 2024 · until 28 mai 2030

Active

Ended mandates

Erwin Maria A Van Hoeck

Managing director · since 30 juin 2022 · until 30 juin 2028

Ended

Peter Van Camp

Director · since 30 juin 2022 · until 30 juin 2028

Ended

Stefaan Vercamme

Director · since 30 juin 2022 · until 30 juin 2028

Ended

Erwin Maria A Van Hoeck

Managing director · since 30 juin 2016 · until 30 juin 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/08/2026
Benoemingen
PDF
Mandates11/06/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/11/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/01/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/10/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/04/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/09/2009
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/08/2006
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025107,3 k €↓
2024
Annual accounts 2024306 k €↑
2023
Annual accounts 202366 k €↑
2022
Annual accounts 2022-26,5 k €↑
2021
Annual accounts 2021-48,9 k €↓
2020
Annual accounts 202029,5 k €↓
2019
Annual accounts 201983,6 k €↑
2018
Annual accounts 201832,4 k €↓
2017
Annual accounts 2017143,8 k €↑
2016
Annual accounts 2016118,1 k €↑
2015
Annual accounts 2015117,7 k €↓
2014
Annual accounts 2014211,6 k €↑
2013
Annual accounts 201332,3 k €↑
2012
Annual accounts 2012-451,7 k €↓
2011
Annual accounts 201119,4 k €↓
2010
Annual accounts 201029,4 k €↓
2009
Annual accounts 200970 k €↑
2008
Annual accounts 200842,6 k €↓
2007
Annual accounts 2007158,1 k €↑
2006
Annual accounts 200682 k €
02/12/2003
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DE CALUWE

Overview

What does DE CALUWE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline