ACTIVE

LEMAIRE DANY

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result
13,3 k €
+43,2 %over 1 year
Gross margin
40,3 k €
-10,6 %over 1 year
Equity
58,1 k €
+29,7 %over 1 year

Identity

Source · BCE/KBO

LEMAIRE DANY is a Private limited company incorporated in 2003. Its registered office is in Herve.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0861.981.887
Incorporation
03/12/2003
Legal form
Private limited company
Registered office
Rue de Verviers 42B
4651 Herve · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
30/09/2025
Joint committees (1)
  • 124
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin40,3 k €45,1 k €99,2 k €116,1 k €120,3 k €
EBITDA24,6 k €33,1 k €47,2 k €42,6 k €31,2 k €
Operating result17,9 k €16,1 k €23,5 k €18,5 k €11,4 k €
Net result13,3 k €9,3 k €12,7 k €8,6 k €3,8 k €
Balance sheet
Equity58,1 k €44,8 k €35,5 k €22,8 k €14,2 k €
Total assets153,8 k €171,4 k €226,5 k €201,3 k €268,8 k €
Cash53,6 k €19,6 k €2 k €2,8 k €2,1 k €
Debts95,4 k €126,6 k €189,1 k €174,6 k €254,7 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 5 ended

Active mandates

CEDRIC RODERBOURG

Director · since 02 septembre 2024 · 1011.980.115

Represented by Roderbourg Cédric

Active

Ended mandates

CEDRIC RODERBOURG

Director · since 02 septembre 2024 · 1011.980.115

Represented by Roderbourg CÉDRIC

Ended
DANIEL LEMAIRE

Director · since 01 novembre 2003

Ended
Daniel LEMAIRE

Manager

Ended
Dany LEMAIRE

Director

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/04/202629/04/202502/04/202420/04/202329/04/202229/04/2021
General meeting31/03/202630/03/202525/03/202425/03/202325/03/202225/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202531/03/202630/04/2026FrenchPDF
Micro model30/09/202430/03/202529/04/2025FrenchPDF
Micro model30/09/202325/03/202402/04/2024FrenchPDF
Micro model30/09/202225/03/202320/04/2023FrenchPDF
Micro model30/09/202125/03/202229/04/2022FrenchPDF
Micro model30/09/202025/03/202129/04/2021FrenchPDF
Micro model30/09/201925/03/202028/04/2020FrenchPDF
Micro model30/09/201825/03/201926/04/2019FrenchPDF
Micro model30/09/201725/03/201830/03/2018FrenchPDF
Abridged model30/09/201625/03/201731/03/2017FrenchPDF
Abridged model30/09/201525/03/201606/04/2016FrenchPDF
Abridged model30/09/201425/03/201527/03/2015FrenchPDF
Abridged model30/09/201325/03/201430/04/2014FrenchPDF
Abridged model30/09/201225/03/201328/06/2013FrenchPDF
Abridged model30/09/201125/03/201230/04/2012FrenchPDF
Abridged model30/09/201025/03/201129/03/2011FrenchPDF
Abridged model30/09/200925/03/201018/05/2010FrenchPDF
Abridged model30/09/200825/03/200903/06/2009FrenchPDF
Abridged model30/09/200725/03/200808/01/2009FrenchPDF
Abridged model30/09/200625/03/200726/03/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 5 ended

Active mandates

CEDRIC RODERBOURG

Director · since 02 septembre 2024 · 1011.980.115

Represented by Roderbourg Cédric

Active

Ended mandates

CEDRIC RODERBOURG

Director · since 02 septembre 2024 · 1011.980.115

Represented by Roderbourg CÉDRIC

Ended
DANIEL LEMAIRE

Director · since 01 novembre 2003

Ended
Daniel LEMAIRE

Manager

Ended
Dany LEMAIRE

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates05/09/2025
    Démission - Nomination d'administrateurs
    PDF
  • Mandates23/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other10/12/2003
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202513,3 k €↑
  2. 2024
    Annual accounts 20249,3 k €↓
  3. 2023
    Annual accounts 202312,7 k €↑
  4. 2023
    Name changeLEMAIRE DANY
  5. 2022
    Annual accounts 20228,6 k €↑
  6. 2021
    Annual accounts 20213,8 k €↑
  7. 2021
    Name changeDANY LEMAIRE
  8. 2020
    Annual accounts 20203,6 k €↓
  9. 2019
    Annual accounts 20198 k €↑
  10. 2018
    Annual accounts 20184,3 k €↑
  11. 2017
    Annual accounts 2017-17,1 k €↓
  12. 2016
    Annual accounts 20162,4 k €↓
  13. 2015
    Annual accounts 20154,9 k €↑
  14. 2014
    Annual accounts 20141,9 k €↑
  15. 2013
    Annual accounts 20131,5 k €↓
  16. 2012
    Annual accounts 201210,9 k €↓
  17. 2011
    Annual accounts 201111,1 k €↓
  18. 2010
    Annual accounts 201014,7 k €↑
  19. 2009
    Annual accounts 2009-51,9 k €↓
  20. 2008
    Annual accounts 200853,3 k €↑
  21. 2007
    Annual accounts 2007-19,3 k €
  22. 03/12/2003
    IncorporationPrivate limited company