ACTIVE

COSYLEKO INVEST

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

287,3 k €

-7.6% YoY

Gross margin

510,9 k €

-10.6% YoY

Equity

722,3 k €

+0.3% YoY

What does COSYLEKO INVEST do?

COSYLEKO INVEST is a Public limited company incorporated in 2003. Its main activity is: Development of building projects. Its registered office is in Anderlecht.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0861.983.867

Incorporation

19/06/2003

Legal form

Public limited company

Registered office

Square de l'Aviation 23-25-27
1070 Anderlecht · BruxellesSee on map

Contributed capital

650 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

41102Development of building projects· main 68122Buying and selling of own real estate 70113Activities of head offices 55100Hotels and similar accommodation 55100Hotels and similar accommodation 55101Hotels and similar accommodation

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	510,9 k €	-10.6%	571,4 k €	+4.2%	548,6 k €	+5.4%	520,4 k €	+2519%	19,9 k €	-98.7%	1,6 M €	-3.4%	1,6 M €	+30.4%	1,3 M €	+31.8%	956,6 k €	-41.2%	1,6 M €	-7.8%	1,8 M €	+7.5%	1,6 M €	-12.3%	1,9 M €	+6.2%	1,8 M €	+1.4%	1,7 M €	-1.1%	1,8 M €	+1.9%	1,7 M €	+50.5%	1,1 M €	+5761%	19,5 k €
EBITDA	432,6 k €	-12.9%	496,5 k €	+4.0%	477,3 k €	+14.5%	416,9 k €	+399%	-139,6 k €	-124%	584,4 k €	+21.2%	482 k €	+192%	165,2 k €	+307%	40,6 k €	-91.9%	498,6 k €	-13.5%	576,5 k €	-0.3%	577,9 k €	-15.5%	684 k €	-8.0%	743,8 k €	-8.4%	811,8 k €	-6.9%	871,7 k €	-20.7%	1,1 M €	+13.9%	965,2 k €	+5114%	18,5 k €
Operating result	302,8 k €	-8.0%	329,2 k €	+15.7%	284,6 k €	+31.0%	217,2 k €	+164%	-340,1 k €	-220%	283 k €	+60.3%	176,6 k €	+229%	-137,3 k €	+50.3%	-276,4 k €	-302%	136,7 k €	-23.4%	178,4 k €	+0.1%	178,2 k €	-36.9%	282,5 k €	-12.2%	321,8 k €	-11.3%	362,7 k €	+1890%	18,2 k €	-90.7%	196,9 k €	+424%	-60,7 k €	-428%	18,5 k €
Net result	287,3 k €	-7.6%	310,9 k €	+18.1%	263,2 k €	+38.5%	190 k €	-57.1%	442,6 k €	+83.4%	241,3 k €	+77.4%	136,1 k €	+184%	-162,1 k €	+51.8%	-336 k €	-630%	63,4 k €	+1.4%	62,5 k €	+153%	24,7 k €	-70.7%	84,3 k €	+3.4%	81,5 k €	-43.0%	143,1 k €	+222%	-117,7 k €	-426%	36,1 k €	+84.8%	19,6 k €	+119%	-101,2 k €
Balance sheet
Equity	722,3 k €	+0.3%	720,1 k €	+0.1%	719,2 k €	+16.8%	615,9 k €	+44.6%	425,9 k €	-31.0%	617,3 k €	+64.2%	376 k €	+56.7%	240 k €	-43.8%	427,3 k €	-45.8%	788,6 k €	+5.1%	750,5 k €	+5.2%	713,2 k €	-0.1%	713,8 k €	+9.0%	654,7 k €	+9.4%	598,5 k €	+24.5%	480,7 k €	-22.9%	623,6 k €	+73.1%	360,2 k €	+5.7%	340,7 k €
Total assets	2 M €	-9.4%	2,2 M €	-3.6%	2,3 M €	-0.2%	2,3 M €	-9.0%	2,6 M €	-21.4%	3,3 M €	-1.3%	3,3 M €	-6.7%	3,5 M €	-12.9%	4,1 M €	-15.3%	4,8 M €	-5.2%	5 M €	-10.4%	5,6 M €	-8.0%	6,1 M €	-4.6%	6,4 M €	+0.5%	6,4 M €	-4.7%	6,7 M €	-8.3%	7,3 M €	-5.9%	7,8 M €	+27.1%	6,1 M €
Cash	101,6 k €	-55.0%	226,1 k €	+56.6%	144,4 k €	+124%	64,5 k €	+106%	31,3 k €	-97.2%	1,1 M €	+250%	318,8 k €	+75.2%	182 k €	-42.8%	318,4 k €	+7.2%	297,1 k €	-10.6%	332,4 k €	+68.3%	197,5 k €	-7.3%	213,1 k €	-16.2%	254,1 k €	-39.1%	417,1 k €	-12.6%	477,1 k €	-35.8%	742,8 k €	+112%	349,9 k €	+740%	41,6 k €
Debts	1,3 M €	-14.1%	1,5 M €	-5.2%	1,6 M €	-6.2%	1,7 M €	-19.8%	2,1 M €	-19.2%	2,6 M €	-6.2%	2,8 M €	-11.7%	3,2 M €	-9.5%	3,5 M €	-9.5%	3,9 M €	-8.0%	4,2 M €	-11.5%	4,8 M €	-9.8%	5,3 M €	-7.3%	5,7 M €	-1.4%	5,8 M €	-7.0%	6,2 M €	-6.6%	6,7 M €	-9.7%	7,4 M €	+27.9%	5,8 M €
Other
Workforce	–		–		0,0 ETP		0,0 ETP	-100%	4,4 ETP	-78.9%	20,9 ETP	-8.3%	22,8 ETP	+7.0%	21,3 ETP	+5.4%	20,2 ETP	-16.2%	24,1 ETP	-6.9%	25,9 ETP	+11.2%	23,3 ETP	-10.0%	25,9 ETP	+7.9%	24,0 ETP	-2.0%	24,5 ETP	+1.7%	24,1 ETP	+19.9%	20,1 ETP	+310%	4,9 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 20 ended

Active mandates

EURAGONE FRANCE SARL

Director · since 11 décembre 2023

Represented by BECKERICH PIERRE

Active

Ended mandates

EURAGONE FRANCE

Director · since 11 décembre 2023

Represented by BECKERICH PIERRE

Ended

Emmanuelle Servy

Director · since 15 janvier 2020 · until 15 mai 2026

Ended

Emmanuelle SERVY

Director · since 15 janvier 2020

Ended

Emmanuelle SERVY

Manager · since 15 janvier 2020 · until 11 décembre 2023

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2026	02/07/2025	17/06/2024	29/08/2023	29/08/2022	31/01/2022
General meeting	04/06/2026	13/06/2025	23/05/2024	19/05/2023	20/05/2022	04/01/2022
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	04/06/2026	26/06/2026	French	PDF
Abridged model	31/12/2024	13/06/2025	02/07/2025	French	PDF
Abridged model	31/12/2023	23/05/2024	17/06/2024	French	PDF
Abridged model	31/12/2022	19/05/2023	29/08/2023	French	PDF
Abridged model	31/12/2021	20/05/2022	29/08/2022	French	PDF
Abridged model	31/12/2020	04/01/2022	31/01/2022	French	PDF
Abridged model	31/12/2019	15/05/2020	28/10/2020	French	PDF
Abridged model	31/12/2018	17/05/2019	02/08/2019	French	PDF
Abridged model	31/12/2017	18/05/2018	01/06/2018	French	PDF
Abridged model	31/12/2016	19/05/2017	18/08/2017	French	PDF
Abridged model	31/12/2015	20/05/2016	22/08/2016	French	PDF
Abridged model	31/12/2014	15/05/2015	23/07/2015	French	PDF
Abridged model	31/12/2013	16/05/2014	28/07/2014	French	PDF
Abridged model	31/12/2012	17/05/2013	28/06/2013	French	PDF
Abridged model	31/12/2011	18/05/2012	31/07/2012	French	PDF
Abridged model	31/12/2010	20/05/2011	18/08/2011	French	PDF
Abridged model	31/12/2009	21/05/2010	19/08/2010	French	PDF
Abridged model	31/12/2008	15/05/2009	19/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	18/07/2008	French	PDF
Abridged model	31/12/2006	18/05/2007	10/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 20 ended

Active mandates

EURAGONE FRANCE SARL

Director · since 11 décembre 2023

Represented by BECKERICH PIERRE

Active

Ended mandates

EURAGONE FRANCE

Director · since 11 décembre 2023

Represented by BECKERICH PIERRE

Ended

Emmanuelle Servy

Director · since 15 janvier 2020 · until 15 mai 2026

Ended

Emmanuelle SERVY

Director · since 15 janvier 2020

Ended

Emmanuelle SERVY

Manager · since 15 janvier 2020 · until 11 décembre 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates15/06/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates15/06/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates15/06/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates15/06/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates13/10/2014
DEMISSIONS, NOMINATIONS
PDF
Capital / shares01/02/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates19/09/2008
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025287,3 k €↓
2024
Annual accounts 2024310,9 k €↑
2023
Annual accounts 2023263,2 k €↑
2022
Annual accounts 2022190 k €↓
2021
Annual accounts 2021442,6 k €↑
2019
Annual accounts 2019241,3 k €↑
2018
Annual accounts 2018136,1 k €↑
2017
Annual accounts 2017-162,1 k €↑
2016
Annual accounts 2016-336 k €↓
2015
Annual accounts 201563,4 k €↑
2014
Annual accounts 201462,5 k €↑
2013
Annual accounts 201324,7 k €↓
2012
Annual accounts 201284,3 k €↑
2011
Annual accounts 201181,5 k €↓
2010
Annual accounts 2010143,1 k €↑
2009
Annual accounts 2009-117,7 k €↓
2008
Annual accounts 200836,1 k €↑
2007
Annual accounts 200719,6 k €↑
2006
Annual accounts 2006-101,2 k €
19/06/2003
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COSYLEKO INVEST

Overview

What does COSYLEKO INVEST do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline