ACTIVE

Immo Herva

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-69,5 k €

-84.9% YoY

Equity

180,7 k €

-28.0% YoY

What does Immo Herva do?

Immo Herva is a Public limited company incorporated in 2003. Its main activity is: Manufacture of other technical and industrial textiles. Its registered office is in Olen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0862.044.047

Incorporation

05/12/2003

Legal form

Public limited company

Registered office

Stadsestraat 51
2250 Olen · FlandreSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2025

Activities (NACE)

13960Manufacture of other technical and industrial textiles· main 13960Manufacture of other technical and industrial textiles 17540Manufacture of paper and paper products 46900Non-specialised wholesale trade 46900Non-specialised wholesale trade 47789Other retail sale of new goods in specialised stores+6

Joint committees (2)

Signals

Positive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	–		–		942,8 k €	-0.0%	942,9 k €	-1.0%	952,1 k €	-2.5%	976 k €	-30.6%	1,4 M €	+1.5%	1,4 M €	-3.6%	1,4 M €	+9.1%	1,3 M €	-1.2%	1,3 M €	+3.2%	1,3 M €	+19.5%	1,1 M €	+11.8%	966,6 k €	+2.7%	941,2 k €	+5.6%	891,1 k €	+2.3%	870,8 k €	+24.4%	700 k €	+8.9%	642,8 k €	+48.1%	434 k €
EBITDA	52,1 k €	-83.0%	306,6 k €	+47.5%	207,9 k €	-22.1%	266,8 k €	-25.7%	359,1 k €	+1.8%	352,9 k €	-2.4%	361,5 k €	-7.2%	389,3 k €	-8.1%	423,8 k €	+28.1%	330,8 k €	-17.3%	400,2 k €	-1.9%	408,1 k €	+35.2%	301,8 k €	-3.9%	314,2 k €	+7.8%	291,3 k €	+6.6%	273,2 k €	-7.9%	296,5 k €	+27.4%	232,8 k €	+41.2%	164,9 k €	+15.5%	142,7 k €
Operating result	-39 k €	-140%	96,9 k €	+113%	45,4 k €	-40.7%	76,6 k €	-44.7%	138,4 k €	+49.4%	92,6 k €	-18.3%	113,4 k €	-10.2%	126,3 k €	-22.6%	163,1 k €	+65.4%	98,6 k €	-49.2%	194,2 k €	-6.8%	208,5 k €	+31.3%	158,7 k €	-5.6%	168,1 k €	+17.7%	142,8 k €	+28.5%	111,2 k €	-0.2%	111,4 k €	+101%	55,5 k €	-24.5%	73,6 k €	+25.3%	58,7 k €
Net result	-69,5 k €	-84.9%	-37,6 k €	-3139%	1,2 k €	-15.2%	1,5 k €	-96.2%	38,5 k €	+536%	6,1 k €	+45.7%	4,2 k €	-68.0%	13 k €	-46.5%	24,3 k €	+445%	4,5 k €	-91.1%	50,1 k €	-10.7%	56,1 k €	+225%	17,2 k €	-44.4%	31 k €	+3.9%	29,8 k €	+561%	4,5 k €	-66.5%	13,5 k €	+70.0%	7,9 k €	-73.0%	29,4 k €	+43.8%	20,5 k €
Balance sheet
Equity	180,7 k €	-28.0%	250,9 k €	-13.0%	288,5 k €	+0.4%	287,3 k €	+0.5%	285,8 k €	+15.6%	247,3 k €	+2.5%	241,3 k €	+1.1%	238,7 k €	-22.9%	309,7 k €	+8.5%	285,5 k €	+1.6%	281 k €	+21.7%	230,9 k €	+32.1%	174,7 k €	+2.8%	169,9 k €	+22.3%	138,9 k €	+27.4%	109,1 k €	+4.3%	104,6 k €	+15.5%	90,5 k €	+9.6%	82,6 k €	+55.4%	53,2 k €
Total assets	2,2 M €	-8.0%	2,4 M €	+1.0%	2,4 M €	+22.8%	2 M €	-6.6%	2,1 M €	-10.8%	2,3 M €	+9.7%	2,1 M €	-7.1%	2,3 M €	-8.4%	2,5 M €	+2.6%	2,4 M €	+10.0%	2,2 M €	+9.0%	2 M €	+1.0%	2 M €	-7.4%	2,2 M €	+23.6%	1,8 M €	-4.6%	1,9 M €	-11.4%	2,1 M €	-3.8%	2,2 M €	+109%	1 M €	+30.9%	793,3 k €
Cash	14,3 k €	-71.1%	49,5 k €	-81.1%	262,4 k €	+130%	114,2 k €	-56.6%	263,4 k €	-18.2%	322 k €	+175%	117 k €	-10.3%	130,5 k €	-7.9%	141,7 k €	+30.0%	109 k €	-54.7%	240,5 k €	+23.5%	194,7 k €	-3.7%	202,1 k €	-12.0%	229,6 k €	+62.9%	141 k €	-12.8%	161,7 k €	+258%	45,2 k €	-42.5%	78,7 k €	-23.2%	102,4 k €	-2.7%	105,3 k €
Debts	2,1 M €	-5.7%	2,2 M €	+3.0%	2,1 M €	+33.4%	1,6 M €	-12.3%	1,8 M €	-13.9%	2,1 M €	+10.6%	1,9 M €	-8.0%	2,1 M €	-6.4%	2,2 M €	+1.8%	2,2 M €	+11.3%	1,9 M €	+7.4%	1,8 M €	-1.9%	1,8 M €	-8.3%	2 M €	+23.8%	1,6 M €	-6.7%	1,7 M €	-12.2%	2 M €	-4.7%	2,1 M €	+118%	955,7 k €	+29.1%	740,2 k €
Other
Workforce	–		10,8 ETP	-4.4%	11,3 ETP	-0.9%	11,4 ETP	-5.0%	12,0 ETP	-18.4%	14,7 ETP	-15.0%	17,3 ETP	0.0%	17,3 ETP	-2.8%	17,8 ETP	-3.3%	18,4 ETP	+0.5%	18,3 ETP	+5.8%	17,3 ETP	+10.9%	15,6 ETP	+13.0%	13,8 ETP	-6.1%	14,7 ETP	+11.4%	13,2 ETP	-2.2%	13,5 ETP	+16.4%	11,6 ETP	+0.9%	11,5 ETP	+38.6%	8,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 7 active · 8 ended

Active mandates

Gaëlle Doublet-Colaert

Managing director · since 20 mai 2025

Active

Herman Bruyland

Director · since 20 mai 2025

Active

Jean-Jacques Honoré Ricoleau

Director · since 20 mai 2025

Active

Jeroen Lerouge

Managing director · since 20 mai 2025

Active

Manuel Dubois

Director · since 20 mai 2025

Active

JILMAT

Bestuurder · since 15 juin 2022 · until 20 mai 2025 · 0810.999.479

Represented by Jeroen Lerouge

Active

Sandra Hermans

Director · since 05 décembre 2003 · until 20 mai 2025

Active

Ended mandates

JILMAT

Zelfstandige · since 15 juin 2022 · 0810.999.479

Represented by Jeroen Lerouge

Ended

Jeroen Lerouge

Director · since 05 décembre 2003

Ended

Jeroen Lerouge

Manager · since 05 décembre 2003

Ended

Sandra Hermans

Director · since 05 décembre 2003

Ended

At this address

Other companies at this address

Company	CBE no.
COGAMA G.M.C.● Active	0419.452.150
Herva-Doublet● Active	1024.408.486

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2026	11/07/2025	27/09/2024	04/07/2023	30/06/2022	29/06/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	05/06/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	01/06/2026	01/07/2026	Dutch	PDF
Full model	31/12/2024	02/06/2025	11/07/2025	Dutch	PDF
Abridged modelCorrection	31/12/2023	03/06/2024	27/09/2024	Dutch	PDF
Abridged model	31/12/2023	03/06/2024	02/07/2024	Dutch	PDF
Abridged model	31/12/2022	05/06/2023	04/07/2023	Dutch	PDF
Abridged model	31/12/2021	07/06/2022	30/06/2022	Dutch	PDF
Abridged model	31/12/2020	07/06/2021	29/06/2021	Dutch	PDF
Abridged model	31/12/2019	02/06/2020	07/07/2020	Dutch	PDF
Abridged model	31/12/2018	03/06/2019	02/07/2019	Dutch	PDF
Abridged model	31/12/2017	04/06/2018	04/07/2018	Dutch	PDF
Abridged model	31/12/2016	06/06/2017	06/07/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	05/07/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	02/07/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	02/07/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	05/07/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	21/06/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	14/06/2011	Dutch	PDF
Abridged model	31/12/2009	07/06/2010	27/07/2010	Dutch	PDF
Abridged modelCorrection	31/12/2008	02/06/2009	26/10/2009	Dutch	PDF
Abridged model	31/12/2008	02/06/2009	31/07/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	29/07/2008	Dutch	PDF
Abridged model	31/12/2006	04/06/2007	22/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 7 active · 8 ended

Active mandates

Gaëlle Doublet-Colaert

Managing director · since 20 mai 2025

Active

Herman Bruyland

Director · since 20 mai 2025

Active

Jean-Jacques Honoré Ricoleau

Director · since 20 mai 2025

Active

Jeroen Lerouge

Managing director · since 20 mai 2025

Active

Manuel Dubois

Director · since 20 mai 2025

Active

JILMAT

Bestuurder · since 15 juin 2022 · until 20 mai 2025 · 0810.999.479

Represented by Jeroen Lerouge

Active

Sandra Hermans

Director · since 05 décembre 2003 · until 20 mai 2025

Active

Ended mandates

JILMAT

Zelfstandige · since 15 juin 2022 · 0810.999.479

Represented by Jeroen Lerouge

Ended

Jeroen Lerouge

Director · since 05 décembre 2003

Ended

Jeroen Lerouge

Manager · since 05 décembre 2003

Ended

Sandra Hermans

Director · since 05 décembre 2003

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other19/06/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - DIVERSEN
PDF
Mandates28/05/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Restructuring02/05/2025
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring23/02/2024
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring23/11/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates17/11/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/06/2022
WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares02/07/2018
KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-69,5 k €↓
2025
Name changeImmo Herva
2024
Annual accounts 2024-37,6 k €↓
2024
Name changeHerva-Doublet
2023
Annual accounts 20231,2 k €↓
2022
Annual accounts 20221,5 k €↓
2021
Annual accounts 202138,5 k €↑
2020
Annual accounts 20206,1 k €↑
2019
Annual accounts 20194,2 k €↓
2018
Annual accounts 201813 k €↓
2017
Annual accounts 201724,3 k €↑
2016
Annual accounts 20164,5 k €↓
2015
Annual accounts 201550,1 k €↓
2014
Annual accounts 201456,1 k €↑
2013
Annual accounts 201317,2 k €↓
2012
Annual accounts 201231 k €↑
2011
Annual accounts 201129,8 k €↑
2010
Annual accounts 20104,5 k €↓
2009
Annual accounts 200913,5 k €↑
2008
Annual accounts 20087,9 k €↓
2007
Annual accounts 200729,4 k €↑
2006
Annual accounts 200620,5 k €
2006
Name changeHERVA
05/12/2003
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Immo Herva

Overview

What does Immo Herva do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline