ACTIVE

MADMAN

Financial year 2024 · closed on 31/12/2024
Net result
22,9 k €
+536.7% YoY
Gross margin
26,8 k €
-14.8% YoY
Equity
117,5 k €
+24.2% YoY

What does MADMAN do?

MADMAN is a Private company with limited liability incorporated in 2003. Its main activity is: Management consultancy activities. Its registered office is in Sint-Niklaas.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0862.048.205
Incorporation
05/12/2003
Legal form
Private company with limited liability
Registered office
Callaertstraat 28
9100 Sint-Niklaas · FlandreSee on map
Contributed capital
8 000,00 €
Latest accounts
31/12/2024
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120192018201720162015201420132012201120102009200820072006
Income statement
Gross margin26,8 k €31,5 k €66,1 k €26,6 k €135,3 k €179,3 k €30,8 k €45,1 k €17,4 k €23,1 k €22,3 k €3,6 k €5,8 k €11,9 k €29,9 k €29,5 k €14,2 k €10,8 k €
EBITDA26,3 k €-2,4 k €32,3 k €-6,1 k €47,5 k €118,7 k €-41,3 k €44,2 k €17 k €22,6 k €21,4 k €3,1 k €5,2 k €11,3 k €29,4 k €28,5 k €12,9 k €10,4 k €
Operating result24,3 k €-4,4 k €30,3 k €-8 k €46,4 k €117,6 k €-45,1 k €32,2 k €5,6 k €7,4 k €6,2 k €-11,7 k €5,1 k €11 k €29,3 k €28,2 k €12,5 k €9,1 k €
Net result22,9 k €-5,3 k €27,9 k €-11,2 k €25,1 k €90,1 k €-48,3 k €21,1 k €2,7 k €2,7 k €-6,2 k €-18,3 k €1,6 k €5,7 k €16,5 k €18 k €9 k €6,7 k €
Balance sheet
Equity117,5 k €94,6 k €99,8 k €71,9 k €151 k €125,9 k €35,8 k €84,1 k €68 k €65,3 k €62,5 k €68,7 k €87,1 k €85,5 k €79,8 k €65,1 k €47,1 k €38,1 k €
Total assets312,3 k €291,1 k €175,7 k €152,3 k €369,8 k €192,5 k €102,1 k €117,9 k €142 k €132,9 k €169,4 k €210,7 k €146,4 k €193,1 k €198,8 k €200 k €205,4 k €60,7 k €
Cash3,3 k €1,6 k €1,7 k €1,8 k €3,6 k €10 k €2,8 k €2,3 k €6,8 k €3,7 k €4 k €1,5 k €32,1 k €7,5 k €5,2 k €18,9 k €15,8 k €32,6 k €
Debts194,8 k €196,5 k €75,9 k €80,4 k €218,7 k €66,6 k €65,6 k €33,4 k €74 k €67,7 k €106,9 k €142 k €59,4 k €107,6 k €118,5 k €134,9 k €158,3 k €17,6 k €
Other
Workforce1,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Stefaan Viaene

Mandate

Active

Ended mandates

Stefaan Viaene

Director · since 01 janvier 2012

Ended
Stefaan Viaene

Manager · since 01 janvier 2012

Ended
Raf Viaene

Manager · until 31 décembre 2011

Ended
Raf Viaene

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
C&M SERVICESActive
0671.899.994
TRAJECT A+Active
0713.981.168
0546.950.039
0463.017.127
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202526/03/202528/09/202330/09/202228/07/202115/10/2020
General meeting30/06/202524/03/202528/08/202328/09/202214/06/202115/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202430/06/202530/09/2025DutchPDF
Micro model31/12/202324/03/202526/03/2025DutchPDF
Micro model31/12/202228/08/202328/09/2023DutchPDF
Micro model31/12/202128/09/202230/09/2022DutchPDF
Abridged model31/12/202014/06/202128/07/2021DutchPDF
Abridged model31/12/201915/06/202015/10/2020DutchPDF
Micro model31/12/201814/06/201927/09/2019DutchPDF
Micro model31/12/201714/06/201823/07/2018DutchPDF
Micro model31/12/201630/06/201727/07/2017DutchPDF
Abridged model31/12/201514/06/201628/07/2016DutchPDF
Abridged model31/12/201415/06/201529/07/2015DutchPDF
Abridged model31/12/201314/06/201428/07/2014DutchPDF
Abridged model31/12/201214/06/201331/07/2013DutchPDF
Abridged model31/12/201114/06/201224/07/2012DutchPDF
Abridged model31/12/201014/06/201124/06/2011DutchPDF
Abridged model31/12/200914/06/201028/06/2010DutchPDF
Abridged model31/12/200814/06/200919/06/2009DutchPDF
Abridged model31/12/200714/06/200803/07/2008DutchPDF
Abridged model31/12/200614/06/200727/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Stefaan Viaene

Mandate

Active

Ended mandates

Stefaan Viaene

Director · since 01 janvier 2012

Ended
Stefaan Viaene

Manager · since 01 janvier 2012

Ended
Raf Viaene

Manager · until 31 décembre 2011

Ended
Raf Viaene

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office24/12/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates09/01/2017
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/01/2012
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other12/12/2003
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202422,9 k €
  2. 2023
    Annual accounts 2023-5,3 k €
  3. 2022
    Annual accounts 202227,9 k €
  4. 2021
    Annual accounts 2021-11,2 k €
  5. 2019
    Annual accounts 201925,1 k €
  6. 2018
    Annual accounts 201890,1 k €
  7. 2017
    Annual accounts 2017-48,3 k €
  8. 2016
    Annual accounts 201621,1 k €
  9. 2015
    Annual accounts 20152,7 k €
  10. 2014
    Annual accounts 20142,7 k €
  11. 2013
    Annual accounts 2013-6,2 k €
  12. 2012
    Annual accounts 2012-18,3 k €
  13. 2011
    Annual accounts 20111,6 k €
  14. 2010
    Annual accounts 20105,7 k €
  15. 2009
    Annual accounts 200916,5 k €
  16. 2008
    Annual accounts 200818 k €
  17. 2007
    Annual accounts 20079 k €
  18. 2006
    Annual accounts 20066,7 k €
  19. 05/12/2003
    IncorporationPrivate company with limited liability